2024 Q3 Form 10-Q Financial Statement

#000008943924000044 Filed on July 24, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $997.8M $997.7M
YoY Change 11.24% 2.73%
Cost Of Revenue $722.5M $725.0M
YoY Change 13.01% 6.8%
Gross Profit $275.4M $272.8M
YoY Change 6.85% -6.72%
Gross Profit Margin 27.6% 27.34%
Selling, General & Admin $59.62M $52.73M
YoY Change 6.34% 0.19%
% of Gross Profit 21.65% 19.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.71M $10.02M
YoY Change 11.46% -6.0%
% of Gross Profit 4.25% 3.67%
Operating Expenses $59.62M $52.73M
YoY Change -10.32% 0.19%
Operating Profit $206.7M $210.0M
YoY Change 8.09% -8.34%
Interest Expense $11.20M $14.28M
YoY Change -60.6% 9883.22%
% of Operating Profit 5.42% 6.8%
Other Income/Expense, Net -$122.0K -$1.356M
YoY Change -106.63% -160.64%
Pretax Income $217.8M $222.9M
YoY Change -9.62% -6.11%
Income Tax $49.19M $58.38M
% Of Pretax Income 22.59% 26.19%
Net Earnings $168.7M $160.2M
YoY Change -5.07% -7.55%
Net Earnings / Revenue 16.91% 16.05%
Basic Earnings Per Share $1.51 $1.44
Diluted Earnings Per Share $1.48 $1.41
COMMON SHARES
Basic Shares Outstanding 113.3M shares 113.6M shares
Diluted Shares Outstanding 113.8M shares 114.0M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $969.6M $825.7M
YoY Change 7.93% 5.53%
Cash & Equivalents $965.1M $825.7M
Short-Term Investments $4.449M $0.00
Other Short-Term Assets $45.14M $50.35M
YoY Change 60.24% 77.15%
Inventory $400.3M $406.2M
Prepaid Expenses
Receivables $500.6M $522.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.916B $1.805B
YoY Change 3.45% 2.14%
LONG-TERM ASSETS
Property, Plant & Equipment $506.2M $471.4M
YoY Change 21.08% 24.94%
Goodwill $599.6M $608.9M
YoY Change 277.63% 284.97%
Intangibles $46.11M $43.47M
YoY Change -12.87% -19.3%
Long-Term Investments $80.17M $77.45M
YoY Change 9.21% 6.98%
Other Assets $26.27M $25.58M
YoY Change 22.29% 22.03%
Total Long-Term Assets $1.291B $1.261B
YoY Change 78.09% 77.01%
TOTAL ASSETS
Total Short-Term Assets $1.916B $1.805B
Total Long-Term Assets $1.291B $1.261B
Total Assets $3.206B $3.066B
YoY Change 24.44% 23.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $183.5M $198.5M
YoY Change 18.32% 10.76%
Accrued Expenses $7.681M $8.000M
YoY Change -85.26% -81.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $927.0K $785.0K
YoY Change 38.36% -29.15%
Total Short-Term Liabilities $394.0M $387.2M
YoY Change 14.35% -4.8%
LONG-TERM LIABILITIES
Long-Term Debt $19.00K $74.00K
YoY Change -98.5% -94.08%
Other Long-Term Liabilities $27.54M $33.17M
YoY Change -60.0% 100.99%
Total Long-Term Liabilities $27.56M $33.24M
YoY Change -60.69% 87.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $394.0M $387.2M
Total Long-Term Liabilities $27.56M $33.24M
Total Liabilities $497.5M $493.3M
YoY Change 8.11% 0.24%
SHAREHOLDERS EQUITY
Retained Earnings $2.993B $2.847B
YoY Change 25.93% 28.5%
Common Stock $1.604M $1.604M
YoY Change 100.0% 100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $586.5M $568.5M
YoY Change 11.79% 12.44%
Treasury Stock Shares
Shareholders Equity $2.678B $2.546B
YoY Change
Total Liabilities & Shareholders Equity $3.206B $3.066B
YoY Change 24.44% 23.66%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $168.7M $160.2M
YoY Change -5.07% -7.55%
Depreciation, Depletion And Amortization $11.71M $10.02M
YoY Change 11.46% -6.0%
Cash From Operating Activities $231.4M $100.8M
YoY Change 66.23% -9.74%
INVESTING ACTIVITIES
Capital Expenditures $25.68M $9.197M
YoY Change 18.56% 21.72%
Acquisitions
YoY Change
Other Investing Activities -$33.35M -$573.5M
YoY Change -142.51% -1075.89%
Cash From Investing Activities -$59.03M -$582.7M
YoY Change -203.95% -1237.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -48.86M -36.78M
YoY Change 33.99% 92.56%
NET CHANGE
Cash From Operating Activities 231.4M 100.8M
Cash From Investing Activities -59.03M -582.7M
Cash From Financing Activities -48.86M -36.78M
Net Change In Cash 123.5M -518.7M
YoY Change -22.58% -454.54%
FREE CASH FLOW
Cash From Operating Activities $231.4M $100.8M
Capital Expenditures $25.68M $9.197M
Free Cash Flow $205.7M $91.55M
YoY Change 75.02% -12.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
17976000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
503000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000 usd
mli Other Comprehensive Income Loss Attributable To Unconsolidated Affiliates Tax
OtherComprehensiveIncomeLossAttributableToUnconsolidatedAffiliatesTax
476000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
372534000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3658000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
368876000 usd
us-gaap Proceeds From Insurance Premiums Collected
ProceedsFromInsurancePremiumsCollected
9854000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
141000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
20820000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1509000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6706000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-8511000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
30276000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2375000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-872000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
274375000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
25603000 usd
mli Other Comprehensive Income Loss Attributable To Unconsolidated Affiliates Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossAttributableToUnconsolidatedAffiliatesNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1638000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
17890000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
184959000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
291071000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2759000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1546000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5484000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
151757000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
183413000 usd
us-gaap Depreciation
Depreciation
19349000 usd
us-gaap Depreciation
Depreciation
21252000 usd
CY2024Q2 us-gaap Insured Event Gain Loss
InsuredEventGainLoss
0 usd
CY2023Q3 us-gaap Insured Event Gain Loss
InsuredEventGainLoss
19466000 usd
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
0 usd
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
19466000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
210006000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
210700000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
393431000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
439806000 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
107000 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
135000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
222000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
278000 usd
CY2024Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
14383000 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
7732000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
31628000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
13967000 usd
CY2024Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
CY2023Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
20820000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
365000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
22730000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1356000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1841000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-726000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2167000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
222926000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
240958000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
424476000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
478392000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
58384000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62122000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
110218000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123479000 usd
CY2024Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1095000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
715000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-9102000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-269000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
163447000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
179551000 usd
us-gaap Profit Loss
ProfitLoss
305156000 usd
us-gaap Profit Loss
ProfitLoss
354644000 usd
CY2024Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3282000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1840000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6628000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3694000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
160165000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
177711000 usd
us-gaap Net Income Loss
NetIncomeLoss
298528000 usd
us-gaap Net Income Loss
NetIncomeLoss
350950000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111216000 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111320000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111316000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111354000 shares
CY2024Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2763000 shares
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2680000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2746000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2046000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
113979000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114062000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
113400000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.44
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.60
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.68
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.15
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.41
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.62
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.09
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2023Q4 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2024Q2 us-gaap Profit Loss
ProfitLoss
163447000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
179551000 usd
us-gaap Profit Loss
ProfitLoss
305156000 usd
us-gaap Profit Loss
ProfitLoss
354644000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7871000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7725000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-12026000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
214000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
775000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
121000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-746000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-2679000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-419000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-1725000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
38000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
21000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
12000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
93000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-9000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
57000 usd
CY2024Q2 mli Other Comprehensive Income Loss Attributable To Unconsolidated Affiliates Tax
OtherComprehensiveIncomeLossAttributableToUnconsolidatedAffiliatesTax
-65000 usd
CY2023Q3 mli Other Comprehensive Income Loss Attributable To Unconsolidated Affiliates Tax
OtherComprehensiveIncomeLossAttributableToUnconsolidatedAffiliatesTax
103000 usd
mli Other Comprehensive Income Loss Attributable To Unconsolidated Affiliates Tax
OtherComprehensiveIncomeLossAttributableToUnconsolidatedAffiliatesTax
-460000 usd
CY2024Q2 mli Other Comprehensive Income Loss Attributable To Unconsolidated Affiliates Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossAttributableToUnconsolidatedAffiliatesNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-221000 usd
CY2023Q3 mli Other Comprehensive Income Loss Attributable To Unconsolidated Affiliates Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossAttributableToUnconsolidatedAffiliatesNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
353000 usd
mli Other Comprehensive Income Loss Attributable To Unconsolidated Affiliates Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossAttributableToUnconsolidatedAffiliatesNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1583000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8931000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5408000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14085000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
154516000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
285587000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
825655000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1170893000 usd
CY2024Q2 us-gaap Short Term Investments
ShortTermInvestments
0 usd
CY2023Q4 us-gaap Short Term Investments
ShortTermInvestments
98146000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2549000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2830000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
522572000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
351561000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
406217000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
380248000 usd
CY2024Q2 us-gaap Other Assets Current
OtherAssetsCurrent
50347000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
39173000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
1804791000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2040021000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
471443000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
385165000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
34534000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
35170000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
608919000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
151820000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
43466000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
46208000 usd
CY2024Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
77450000 usd
CY2023Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
83436000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25582000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17481000 usd
CY2024Q2 us-gaap Assets
Assets
3066185000 usd
CY2023Q4 us-gaap Assets
Assets
2759301000 usd
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
785000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
796000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
198537000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
120485000 usd
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42259000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
55644000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8000000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7893000 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
137647000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
132320000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
387228000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
317138000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
74000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
185000 usd
CY2024Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
2708000 usd
CY2023Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
2832000 usd
CY2024Q2 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
8988000 usd
CY2023Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
9230000 usd
CY2024Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
14808000 usd
CY2023Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
15030000 usd
CY2024Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
20023000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
19134000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
26330000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
26683000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
33168000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10353000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
493327000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
400585000 usd
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
160366008 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
160366008 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
113403336 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
114157918 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
1604000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1604000 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
325763000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
312171000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2847420000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2594300000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-60162000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-47221000 usd
CY2024Q2 us-gaap Treasury Stock Value
TreasuryStockValue
568522000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
523409000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2546103000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
2337445000 usd
CY2024Q2 us-gaap Minority Interest
MinorityInterest
26755000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
21271000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2572858000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2358716000 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3066185000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2759301000 usd
us-gaap Profit Loss
ProfitLoss
305156000 usd
us-gaap Profit Loss
ProfitLoss
354644000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
13476000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
12459000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-67000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-80000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-9102000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-269000 usd
us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
3541000 usd
us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
0 usd
us-gaap Proceeds From Insurance Premiums Collected
ProceedsFromInsurancePremiumsCollected
15000000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1286000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 usd
us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
365000 usd
us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
0 usd
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
0 usd
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
19466000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2406000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
132012000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
77701000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12149000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5571000 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-14460000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-976000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1310000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
250830000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
29221000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
566577000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
8700000 usd
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 usd
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 usd
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
24646000 usd
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
0 usd
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
106231000 usd
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
7976000 usd
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
0 usd
us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
0 usd
us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
217863000 usd
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
96465000 usd
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
0 usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
3800000 usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
0 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3976000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
142000 usd
mli Proceeds Dividends From Unconsolidated Affiliates
ProceedsDividendsFromUnconsolidatedAffiliates
0 usd
mli Proceeds Dividends From Unconsolidated Affiliates
ProceedsDividendsFromUnconsolidatedAffiliates
797000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-512215000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
107996000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
44488000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
33402000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
42994000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
19303000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
111000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
130000 usd
mli Proceeds From Issuance Repayments Of Debt By Consolidated Joint Ventures
ProceedsFromIssuanceRepaymentsOfDebtByConsolidatedJointVentures
-11000 usd
mli Proceeds From Issuance Repayments Of Debt By Consolidated Joint Ventures
ProceedsFromIssuanceRepaymentsOfDebtByConsolidatedJointVentures
143000 usd
mli Payments For Settlement Of Stock Based Awards
PaymentsForSettlementOfStockBasedAwards
2002000 usd
mli Payments For Settlement Of Stock Based Awards
PaymentsForSettlementOfStockBasedAwards
2588000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-89584000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-55566000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4784000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4825000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-332208000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
308085000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1174223000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
465296000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
842015000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
773381000 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2023Q3 mli Stock Dividend Issued
StockDividendIssued
1 shares
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
997745000 usd
CY2024Q2 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
724990000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10018000 usd
CY2024Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
52731000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
210006000 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
107000 usd
CY2024Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
14383000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1356000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
222926000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
896984000 usd
CY2023Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
639272000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10416000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
56062000 usd
CY2023Q3 us-gaap Insured Event Gain Loss
InsuredEventGainLoss
19466000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
210700000 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
135000 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
7732000 usd
CY2023Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
20820000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1841000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
240958000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1847399000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
1333693000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19187000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
101088000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
393431000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
222000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
31628000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
365000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-726000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
424476000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1868176000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
1318070000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21073000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
108693000 usd
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
19466000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
439806000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
278000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
13967000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
22730000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2167000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
478392000 usd
CY2024Q2 us-gaap Assets
Assets
3066185000 usd
CY2023Q4 us-gaap Assets
Assets
2759301000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
997745000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
896984000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1847399000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1868176000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
825655000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1170893000 usd
CY2024Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
16258000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
3228000 usd
CY2024Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
102000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
102000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
842015000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1174223000 usd
CY2024Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
115258000 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
111843000 usd
CY2024Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
80599000 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
61793000 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
222501000 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
220629000 usd
CY2024Q2 us-gaap Inventory Adjustments
InventoryAdjustments
12141000 usd
CY2023Q4 us-gaap Inventory Adjustments
InventoryAdjustments
14017000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
406217000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
380248000 usd
CY2024Q2 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
16100000 usd
CY2023Q4 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
3200000 usd
mli Term Of Guarantees
TermOfGuarantees
P1Y
CY2024Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
28900000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.26
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.26
CY2024Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
6100000 usd
CY2024Q2 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
2300000 usd
CY2024Q2 mli Effective Income Tax Rate Reconciliation Other Items Amount
EffectiveIncomeTaxRateReconciliationOtherItemsAmount
3200000 usd
CY2023Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
7100000 usd
CY2023Q3 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
2600000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.26
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.26
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
12000000.0 usd
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
3900000 usd
mli Effective Income Tax Rate Reconciliation Other Items Amount
EffectiveIncomeTaxRateReconciliationOtherItemsAmount
5300000 usd
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
15000000.0 usd
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
4600000 usd
CY2024Q2 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
25000000 usd
us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
15000000 usd
CY2024Q2 mli Insurance Advances Net
InsuranceAdvancesNet
13400000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000089439-24-000044-index-headers.html Edgar Link pending
0000089439-24-000044-index.html Edgar Link pending
0000089439-24-000044.txt Edgar Link pending
0000089439-24-000044-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mli-20240629.htm Edgar Link pending
mli-20240629.xsd Edgar Link pending
mli-20240629_g1.jpg Edgar Link pending
mli-20240629_g2.jpg Edgar Link pending
q22024exhibit311.htm Edgar Link pending
q22024exhibit312.htm Edgar Link pending
q22024exhibit321.htm Edgar Link pending
q22024exhibit322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
mli-20240629_cal.xml Edgar Link unprocessable
mli-20240629_def.xml Edgar Link unprocessable
mli-20240629_lab.xml Edgar Link unprocessable
mli-20240629_htm.xml Edgar Link completed
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mli-20240629_pre.xml Edgar Link unprocessable