2013 Q4 Form 10-Q Financial Statement

#000119312513432674 Filed on November 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $545.0M $665.3M $592.3M
YoY Change 8.5% 12.33% 17.89%
Cost Of Revenue $444.0M $522.2M $468.2M
YoY Change 4.35% 11.53% 19.91%
Gross Profit $101.0M $143.1M $124.0M
YoY Change 31.68% 15.39% 10.84%
Gross Profit Margin 18.53% 21.51% 20.94%
Selling, General & Admin $37.50M $37.14M $32.10M
YoY Change -1.32% 15.72% -2.07%
% of Gross Profit 37.13% 25.95% 25.88%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $43.70M $44.10M $44.30M
YoY Change -1.13% -0.45% 2.55%
% of Gross Profit 43.27% 30.82% 35.72%
Operating Expenses $38.20M $37.14M $32.10M
YoY Change 4.66% 15.72% -2.07%
Operating Profit $62.80M $108.8M $91.53M
YoY Change 56.22% 18.91% 14.4%
Interest Expense -$12.80M $13.52M $13.22M
YoY Change -4.48% 2.22% -1.3%
% of Operating Profit -20.38% 12.42% 14.45%
Other Income/Expense, Net -$100.0K -$101.0K -$620.0K
YoY Change -83.71% -71.12%
Pretax Income $49.90M $95.22M $77.69M
YoY Change 85.5% 22.57% 20.51%
Income Tax $14.40M $22.92M $13.70M
% Of Pretax Income 28.86% 24.06% 17.64%
Net Earnings $36.00M $71.84M $62.92M
YoY Change 67.44% 14.17% 28.0%
Net Earnings / Revenue 6.61% 10.8% 10.62%
Basic Earnings Per Share $1.55 $1.36
Diluted Earnings Per Share $775.9K $1.54 $1.36
COMMON SHARES
Basic Shares Outstanding 46.25M shares 46.24M shares 45.86M shares
Diluted Shares Outstanding 46.35M shares 45.99M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $42.00M $57.00M $35.00M
YoY Change 68.0% 62.86% -38.6%
Cash & Equivalents $42.44M $57.24M $35.42M
Short-Term Investments
Other Short-Term Assets $45.38M $29.96M $37.89M
YoY Change 10.87% -20.94% 97.88%
Inventory $347.3M $350.4M $335.1M
Prepaid Expenses
Receivables $245.4M $331.0M $296.9M
Other Receivables $0.00 $0.00 $8.000M
Total Short-Term Assets $755.4M $845.7M $785.1M
YoY Change 7.85% 7.71% 2.31%
LONG-TERM ASSETS
Property, Plant & Equipment $1.799B $1.783B $1.751B
YoY Change 2.62% 1.81% 3.81%
Goodwill $616.6M $616.6M $616.0M
YoY Change 0.07% 0.11% -3.61%
Intangibles $31.55M $31.84M $51.33M
YoY Change -37.44% -37.98% 181.86%
Long-Term Investments
YoY Change
Other Assets $40.01M $33.06M $39.84M
YoY Change -1.57% -17.03% -15.68%
Total Long-Term Assets $2.430B $2.491B $2.458B
YoY Change -1.26% 1.36% 2.8%
TOTAL ASSETS
Total Short-Term Assets $755.4M $845.7M $785.1M
Total Long-Term Assets $2.430B $2.491B $2.458B
Total Assets $3.185B $3.337B $3.243B
YoY Change 0.76% 2.9% 2.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $103.6M $111.3M $99.63M
YoY Change 24.02% 11.68% 15.41%
Accrued Expenses $49.00M $75.00M $76.00M
YoY Change -20.97% -1.32% 5.56%
Deferred Revenue
YoY Change
Short-Term Debt $3.000M $10.00M $0.00
YoY Change
Long-Term Debt Due $12.40M $6.169M $6.671M
YoY Change 118.52% -7.53% -6.7%
Total Short-Term Liabilities $210.5M $226.4M $217.1M
YoY Change 21.47% 4.29% 9.79%
LONG-TERM LIABILITIES
Long-Term Debt $1.019B $1.107B $1.092B
YoY Change -2.27% 1.38% 5.18%
Other Long-Term Liabilities $97.35M $89.05M $84.44M
YoY Change 12.68% 5.46% -0.15%
Total Long-Term Liabilities $1.116B $1.196B $1.177B
YoY Change -1.13% 1.67% 4.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $210.5M $226.4M $217.1M
Total Long-Term Liabilities $1.116B $1.196B $1.177B
Total Liabilities $1.685B $1.838B $1.773B
YoY Change -1.5% 3.67% 5.99%
SHAREHOLDERS EQUITY
Retained Earnings $1.149B $1.131B $1.099B
YoY Change 4.28% 2.98% 0.37%
Common Stock $433.3M $431.6M $409.4M
YoY Change 4.37% 5.43% 2.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.538B $1.460B $1.430B
YoY Change
Total Liabilities & Shareholders Equity $3.260B $3.337B $3.243B
YoY Change 3.13% 2.9% 2.68%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $36.00M $71.84M $62.92M
YoY Change 67.44% 14.17% 28.0%
Depreciation, Depletion And Amortization $43.70M $44.10M $44.30M
YoY Change -1.13% -0.45% 2.55%
Cash From Operating Activities $143.4M $117.1M $94.30M
YoY Change 42.4% 24.18% -23.46%
INVESTING ACTIVITIES
Capital Expenditures -$52.90M -$52.30M -$39.60M
YoY Change 17.29% 32.07% 13.79%
Acquisitions
YoY Change
Other Investing Activities $5.300M -$63.20M $3.800M
YoY Change 5200.0% -1763.16% 322.22%
Cash From Investing Activities -$47.50M -$115.6M -$35.80M
YoY Change 5.56% 222.91% 5.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -110.6M 12.00M -64.50M
YoY Change 68.34% -118.6% 10.07%
NET CHANGE
Cash From Operating Activities 143.4M 117.1M 94.30M
Cash From Investing Activities -47.50M -115.6M -35.80M
Cash From Financing Activities -110.6M 12.00M -64.50M
Net Change In Cash -14.70M 13.50M -6.000M
YoY Change 47.0% -325.0% -119.54%
FREE CASH FLOW
Cash From Operating Activities $143.4M $117.1M $94.30M
Capital Expenditures -$52.90M -$52.30M -$39.60M
Free Cash Flow $196.3M $169.4M $133.9M
YoY Change 34.64% 26.51% -15.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-3323000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-83890000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26022000
CY2011Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
3116000
CY2011Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
58277000
CY2011Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
55161000
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
7490000
CY2012Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
6851000
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5676000
CY2012Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
183122000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
173335000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-106169000
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
15380000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19461000
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1450299000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1042183000
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2059346000
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21351000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
83537000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
86395000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1410545000
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
414657000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1101598000
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1047859000
CY2012Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1105650000
CY2012Q4 us-gaap Minority Interest
MinorityInterest
39754000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
700401000
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
1047859000
CY2012Q4 us-gaap Liabilities
Liabilities
1710627000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
459000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3160926000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
225592000
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
96817000
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
287000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
40647000
CY2012Q4 us-gaap Goodwill
Goodwill
616204000
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
50433000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
224050000
CY2012Q4 us-gaap Inventory Net
InventoryNet
332311000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3812587000
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
77716000
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
355881000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1753241000
CY2012Q4 us-gaap Assets
Assets
3160926000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25394000
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
40930000
CY2012Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
16442000
CY2012Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
56805000
CY2012Q4 us-gaap Inventory Gross
InventoryGross
429128000
CY2012Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
2707000
CY2012Q4 mlm Asset
Asset
3160926000
CY2012Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
70881000
CY2012Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
73588000
CY2012Q4 mlm Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
28682000
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-80640000
CY2012Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
2915000
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
18209000
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
56243000
CY2012Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
53328000
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
6442000
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6671000
CY2012Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
135761000
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
217109000
CY2012Q3 us-gaap Bank Overdrafts
BankOverdrafts
102000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-77480000
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17436000
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1470021000
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1092117000
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2024379000
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21155000
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
99628000
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
84437000
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1430405000
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
408898000
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1098529000
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1098788000
CY2012Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1156820000
CY2012Q3 us-gaap Minority Interest
MinorityInterest
39616000
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
1098788000
CY2012Q3 us-gaap Liabilities
Liabilities
1773183000
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
458000
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3243204000
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
243759000
CY2012Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
97095000
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
13291000
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
39840000
CY2012Q3 us-gaap Goodwill
Goodwill
615986000
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
51330000
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
296947000
CY2012Q3 us-gaap Inventory Net
InventoryNet
335092000
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3775320000
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
79758000
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
356849000
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1750941000
CY2012Q3 us-gaap Assets
Assets
3243204000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35421000
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
37889000
CY2012Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
18918000
CY2012Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
56420000
CY2012Q3 us-gaap Inventory Gross
InventoryGross
432187000
CY2012Q3 us-gaap Assets Current
AssetsCurrent
785107000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
2812000
CY2012Q3 mlm Asset
Asset
3243204000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
55114000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
52302000
CY2012Q3 mlm Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
34175000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-106258000
CY2013Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
2492000
CY2013Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
72334000
CY2013Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
69842000
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
18158000
CY2013Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
1992000
CY2013Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
5736000
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6169000
CY2013Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
171695000
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
226432000
CY2013Q3 us-gaap Bank Overdrafts
BankOverdrafts
10437000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-102710000
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
6450000
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20655000
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1498883000
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1107192000
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2159520000
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21591000
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
111266000
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
89045000
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1460149000
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
431122000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1131276000
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1113361000
CY2013Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1152906000
CY2013Q3 us-gaap Minority Interest
MinorityInterest
38734000
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
1113361000
CY2013Q3 us-gaap Liabilities
Liabilities
1838222000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
461000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3337105000
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
243858000
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
366558000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1782618000
CY2013Q3 us-gaap Assets
Assets
3337105000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57241000
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
29955000
CY2013Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
19924000
CY2013Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
61441000
CY2013Q3 us-gaap Inventory Gross
InventoryGross
447923000
CY2013Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
97485000
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1720000
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
43149000
CY2013Q3 us-gaap Goodwill
Goodwill
616634000
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
49035000
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
331030000
CY2013Q3 us-gaap Inventory Net
InventoryNet
350438000
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3942138000
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
77005000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
845669000
CY2013Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
2381000
CY2013Q3 mlm Asset
Asset
3337105000
CY2013Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
70657000
CY2013Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
68276000
CY2013Q3 mlm Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
34444000
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
46248559 shares
dei Trading Symbol
TradingSymbol
MLM
dei Entity Registrant Name
EntityRegistrantName
MARTIN MARIETTA MATERIALS INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000916076
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.84
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.84
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46261000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
127000 shares
us-gaap Additional Cash And Cash Equivalent Related Text
AdditionalCashAndCashEquivalentRelatedText
Three
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.259 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
165645000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.85
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 5%; MARGIN-BOTTOM: 0px" align="justify"><font style="FONT-FAMILY: Times New Roman" size="3"><b>Reclassifications</b></font></p> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px; MARGIN-LEFT: 5%" align="justify"><font style="FONT-FAMILY: Times New Roman" size="3">Prior-year segment information for the Aggregates business presented in Note 9 has been reclassified to conform to the presentation of the Corporation&#x2019;s current reportable segments.</font></p> </div>
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.85
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.20
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46134000 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Sales Revenue Net
SalesRevenueNet
1610555000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
102342000
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-454000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
510000
us-gaap Profit Loss
ProfitLoss
84276000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-42000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
87743000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1432000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
55626000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1451848000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
1514000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
5535000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
64432000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-179000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
290192000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1990000
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
823000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3459000
us-gaap Interest Paid
InterestPaid
28621000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
114345000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
108134000
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
3402000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-25578000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
11059000
us-gaap Shipping And Handling Revenue
ShippingAndHandlingRevenue
158707000
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
4520000
us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
1176000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
88763000
us-gaap Gross Profit
GrossProfit
262925000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
739000
us-gaap Operating Income Loss
OperatingIncomeLoss
155157000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1003000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
85758000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
84730000
us-gaap Net Income Loss
NetIncomeLoss
85304000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14771000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3467000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5408000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1347630000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
6782000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1188923000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
19194000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1020000
us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
4336000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33170000
us-gaap Share Based Compensation
ShareBasedCompensation
5408000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
31847000
us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
3208000
us-gaap Business Development
BusinessDevelopment
671000
us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
1691000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
27729000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
112632000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29615000
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
10437000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
55626000
us-gaap Interest Expense
InterestExpense
40633000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
18369000
us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-1307000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11571000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
250000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
13228000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
130097000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
8000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
355500000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1990000
us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
8599000
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
374000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-10431000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-166968000
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
158707000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1028000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45929000 shares
mlm Increase Decrease In Accrued Insurance And Other Taxes
IncreaseDecreaseInAccruedInsuranceAndOtherTaxes
5761000
mlm Income Loss From Continuing Operations Net Of Tax Attributable To Common Shareholders Of Reporting Entity
IncomeLossFromContinuingOperationsNetOfTaxAttributableToCommonShareholdersOfReportingEntity
85384000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-2605000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
-2931000
mlm Effective Income Tax Rate Discontinued Operations
EffectiveIncomeTaxRateDiscontinuedOperations
0.355 pure
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
-326000
mlm Effective Income Tax Rate Consolidated Overall
EffectiveIncomeTaxRateConsolidatedOverall
0.258 pure
mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
84930000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
137000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
225000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1070000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
132000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.162 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
122044000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.39
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.38
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.20
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45792000 shares
us-gaap Sales Revenue Net
SalesRevenueNet
1529643000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
105941000
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-967000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
300000
us-gaap Profit Loss
ProfitLoss
63803000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-9694000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
70223000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3170000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
55302000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1376944000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1277000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
142651000
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
768000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6410000
us-gaap Interest Paid
InterestPaid
29255000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
800000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
77254000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
93198000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4883000
us-gaap Shipping And Handling Revenue
ShippingAndHandlingRevenue
152699000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
69350000
us-gaap Gross Profit
GrossProfit
250412000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2314000
us-gaap Operating Income Loss
OperatingIncomeLoss
115944000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
858000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
63907000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
1232000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
64770000
us-gaap Net Income Loss
NetIncomeLoss
62940000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12486000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1279231000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
5178000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1126532000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11577000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
873000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14443000
us-gaap Share Based Compensation
ShareBasedCompensation
5947000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9399000
us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
7871000
us-gaap Business Development
BusinessDevelopment
35140000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
7077000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
100398000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12484000
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
102000
us-gaap Interest Expense
InterestExpense
39967000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
7817000
us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-1270000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3508000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
547000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
14956000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
132985000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
10000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
181000000
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
386000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-14693000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-98202000
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
152699000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
863000
mlm Increase Decrease In Accrued Insurance And Other Taxes
IncreaseDecreaseInAccruedInsuranceAndOtherTaxes
7767000
mlm Income Loss From Continuing Operations Net Of Tax Attributable To Common Shareholders Of Reporting Entity
IncomeLossFromContinuingOperationsNetOfTaxAttributableToCommonShareholdersOfReportingEntity
63521000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-2859000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
-3163000
mlm Effective Income Tax Rate Discontinued Operations
EffectiveIncomeTaxRateDiscontinuedOperations
0.361 pure
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
-304000
mlm Effective Income Tax Rate Consolidated Overall
EffectiveIncomeTaxRateConsolidatedOverall
0.158 pure
mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
62554000
CY2013Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-2100000
CY2012 mlm Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
33 State
CY2012 mlm Number Of Quarries Distribution Facilities And Plants
NumberOfQuarriesDistributionFacilitiesAndPlants
303 pure
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.36
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45992000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
132000 shares
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.37
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.37
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45860000 shares
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
592268000
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-319000
CY2012Q3 us-gaap Profit Loss
ProfitLoss
63669000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
66832000
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
537507000
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
77000
CY2012Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-394000
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-620000
CY2012Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
260000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3160000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
77689000
CY2012Q3 us-gaap Shipping And Handling Revenue
ShippingAndHandlingRevenue
54761000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
66082000
CY2012Q3 us-gaap Gross Profit
GrossProfit
124022000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
91533000
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
63241000
CY2012Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
1552000
CY2012Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
63988000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
62922000
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
468246000
CY2012Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1608000
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
413485000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
750000
CY2013Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
279000
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3548000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
95224000
CY2013Q3 us-gaap Shipping And Handling Revenue
ShippingAndHandlingRevenue
64863000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
75384000
CY2012Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
54761000
CY2013Q3 us-gaap Gross Profit
GrossProfit
143108000
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32095000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13701000
CY2012Q3 us-gaap Interest Expense
InterestExpense
13224000
CY2012Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
371000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
3000
CY2012Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
336000
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
747000
CY2012Q3 mlm Income Loss From Continuing Operations Net Of Tax Attributable To Common Shareholders Of Reporting Entity
IncomeLossFromContinuingOperationsNetOfTaxAttributableToCommonShareholdersOfReportingEntity
62905000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-1026000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
-1129000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
-103000
CY2012Q3 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
62586000
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.55
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.54
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46349000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
105000 shares
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.56
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.55
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46244000 shares
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
665320000
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-271000
CY2013Q3 us-gaap Profit Loss
ProfitLoss
72038000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
75589000
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
600457000
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
0
CY2013Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
2964000
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-101000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
108843000
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
72107000
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
993000
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
72309000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
71836000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
205000
CY2013Q3 us-gaap Business Development
BusinessDevelopment
89000
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
522212000
CY2013Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
2555000
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
457349000
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37140000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22915000
CY2013Q3 us-gaap Interest Expense
InterestExpense
13518000
CY2013Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
185000
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
3000
CY2013Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
265000
CY2013Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
64863000
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
202000
CY2013Q3 mlm Income Loss From Continuing Operations Net Of Tax Attributable To Common Shareholders Of Reporting Entity
IncomeLossFromContinuingOperationsNetOfTaxAttributableToCommonShareholdersOfReportingEntity
71842000
CY2013Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-1566000
CY2013Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
-1677000
CY2013Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
-111000
CY2013Q3 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
71571000

Files In Submission

Name View Source Status
0001193125-13-432674-index-headers.html Edgar Link pending
0001193125-13-432674-index.html Edgar Link pending
0001193125-13-432674.txt Edgar Link pending
0001193125-13-432674-xbrl.zip Edgar Link pending
d599431d10q.htm Edgar Link pending
d599431dex3101.htm Edgar Link pending
d599431dex3102.htm Edgar Link pending
d599431dex3201.htm Edgar Link pending
d599431dex3202.htm Edgar Link pending
d599431dex95.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mlm-20130930.xml Edgar Link completed
mlm-20130930.xsd Edgar Link pending
mlm-20130930_cal.xml Edgar Link unprocessable
mlm-20130930_def.xml Edgar Link unprocessable
mlm-20130930_lab.xml Edgar Link unprocessable
mlm-20130930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending