2016 Q4 Form 10-Q Financial Statement

#000156459016026954 Filed on November 02, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q3
Revenue $948.8M $1.082B
YoY Change 12.34% 7.82%
Cost Of Revenue $723.8M $819.7M
YoY Change 9.72% 1.43%
Gross Profit $225.1M $262.5M
YoY Change 21.81% 34.21%
Gross Profit Margin 23.72% 24.26%
Selling, General & Admin $70.30M $54.90M
YoY Change 23.12% 13.37%
% of Gross Profit 31.23% 20.91%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $73.30M $64.90M
YoY Change 15.07% -4.56%
% of Gross Profit 32.56% 24.72%
Operating Expenses $69.50M $81.00M
YoY Change 55.13% 67.26%
Operating Profit $155.6M $181.5M
YoY Change 11.14% 56.52%
Interest Expense -$20.80M -$18.90M
YoY Change 10.05% -195.43%
% of Operating Profit -13.37% -10.41%
Other Income/Expense, Net $1.700M $4.500M
YoY Change -58.54% 144.43%
Pretax Income $136.4M $165.1M
YoY Change 11.35% 68.48%
Income Tax $37.60M $47.50M
% Of Pretax Income 27.57% 28.77%
Net Earnings $98.90M $117.5M
YoY Change 18.87% 118.71%
Net Earnings / Revenue 10.42% 10.86%
Basic Earnings Per Share $1.75
Diluted Earnings Per Share $1.557M $1.74
COMMON SHARES
Basic Shares Outstanding 63.47M 66.83M
Diluted Shares Outstanding 67.11M

Balance Sheet

Concept 2016 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $50.00M $436.0M
YoY Change -70.24% 489.19%
Cash & Equivalents $50.04M $436.4M
Short-Term Investments
Other Short-Term Assets $56.81M $37.00M
YoY Change 71.31% -25.77%
Inventory $521.6M $464.5M
Prepaid Expenses
Receivables $458.0M $577.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.086B $1.516B
YoY Change 0.44% 25.0%
LONG-TERM ASSETS
Property, Plant & Equipment $3.423B $3.074B
YoY Change 8.47% -9.01%
Goodwill $2.159B $2.066B
YoY Change 4.4% 1.09%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $120.5M $142.0M
YoY Change -14.67% 239.8%
Total Long-Term Assets $6.215B $5.792B
YoY Change 5.76% -5.45%
TOTAL ASSETS
Total Short-Term Assets $1.086B $1.516B
Total Long-Term Assets $6.215B $5.792B
Total Assets $7.301B $7.308B
YoY Change 4.93% -0.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $178.6M $227.0M
YoY Change 8.43% -1.39%
Accrued Expenses $117.0M $179.0M
YoY Change 14.71% 35.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $180.0M $147.0M
YoY Change 862.09% 925.77%
Total Short-Term Liabilities $546.6M $574.9M
YoY Change 49.07% 31.55%
LONG-TERM LIABILITIES
Long-Term Debt $1.506B $1.554B
YoY Change -2.83% -3.13%
Other Long-Term Liabilities $194.5M $158.1M
YoY Change 12.59% 9.59%
Total Long-Term Liabilities $1.701B $1.712B
YoY Change -1.29% -2.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $546.6M $574.9M
Total Long-Term Liabilities $1.701B $1.712B
Total Liabilities $3.158B $3.056B
YoY Change 9.0% 3.13%
SHAREHOLDERS EQUITY
Retained Earnings $935.6M $1.080B
YoY Change 6.99% -8.19%
Common Stock $3.335B $3.284B
YoY Change 1.42% 1.34%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.140B $4.251B
YoY Change
Total Liabilities & Shareholders Equity $7.301B $7.308B
YoY Change 4.93% -0.41%

Cashflow Statement

Concept 2016 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income $98.90M $117.5M
YoY Change 18.87% 118.71%
Depreciation, Depletion And Amortization $73.30M $64.90M
YoY Change 15.07% -4.56%
Cash From Operating Activities $267.5M $192.5M
YoY Change 2.49% 46.72%
INVESTING ACTIVITIES
Capital Expenditures -$101.8M -$84.40M
YoY Change -3.78% 56.59%
Acquisitions
YoY Change
Other Investing Activities $1.200M $419.9M
YoY Change -119.35% 145.41%
Cash From Investing Activities -$100.6M $335.5M
YoY Change -10.26% 185.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -177.6M -135.8M
YoY Change -57.41% -35.12%
NET CHANGE
Cash From Operating Activities 267.5M 192.5M
Cash From Investing Activities -100.6M 335.5M
Cash From Financing Activities -177.6M -135.8M
Net Change In Cash -10.70M 392.2M
YoY Change -96.01% 897.96%
FREE CASH FLOW
Cash From Operating Activities $267.5M $192.5M
Capital Expenditures -$101.8M -$84.40M
Free Cash Flow $369.3M $276.9M
YoY Change 0.68% 49.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
69208000
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
540079000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
158106000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
436429000
CY2015Q3 us-gaap Interest Payable Current
InterestPayableCurrent
22414000
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
660000
CY2015Q3 us-gaap Debt Current
DebtCurrent
147003000
CY2015Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
229042000
CY2015Q3 us-gaap Liabilities
Liabilities
3055854000
CY2015Q4 us-gaap Debt Current
DebtCurrent
18713000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-27568000
us-gaap Share Based Compensation
ShareBasedCompensation
10722000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
577424000
CY2015Q3 us-gaap Inventory Net
InventoryNet
464525000
CY2015Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
65556000
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q3 us-gaap Goodwill
Goodwill
2065644000
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1553768000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3073534000
CY2015Q3 mlm Intangible Assets Operating Permits Net
IntangibleAssetsOperatingPermitsNet
445855000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
142040000
CY2015Q3 us-gaap Assets
Assets
7308434000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
574859000
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
63466170
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
213000
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-10235000
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-183000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
81219000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
33892000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
190000000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.03
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
178689000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10748000
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
4246000
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
1808000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
360000000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
230000000
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
4250882000
CY2015Q3 us-gaap Minority Interest
MinorityInterest
1698000
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4252580000
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3283200000
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7308434000
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-112742000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1079764000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
116000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
108000
us-gaap Net Income Loss
NetIncomeLoss
205607000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
199024000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.05
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
205715000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
85600000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
199140000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
133848000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
155054000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
33956000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
17650000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
22186000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
17797000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
199935000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
12422000
us-gaap Repayments Of Debt
RepaymentsOfDebt
168267000
us-gaap Repayments Of Debt
RepaymentsOfDebt
111384000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
23546000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
10575000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
414068000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
319579000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
285481000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
212447000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67470000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.20
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67203000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2463000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
5784000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
78295000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
17378000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
190000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5010000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
81589000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1163000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
21539000
us-gaap Interest Paid
InterestPaid
48813000
us-gaap Interest Paid
InterestPaid
47069000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
30896000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
17167000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
6793000
CY2015Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1757000
CY2015Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1829000
CY2015Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
71625000
CY2015Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
66467000
CY2015Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
1554000
CY2015Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
1290000
CY2015Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
73179000
CY2015Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
67757000
CY2016Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
1023000
CY2016Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
136000
CY2016Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
67954000
CY2016Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
1122000
CY2016Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-198000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2016Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1755000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-6583000
CY2016Q3 mlm Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
26
mlm Number Of Quarries Distribution Facilities And Plants
NumberOfQuarriesDistributionFacilitiesAndPlants
400
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
8000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-4145000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-5256000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-14661000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-8078000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
2405000
CY2016Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
66931000
CY2016Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
986000
CY2015Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
1042000
CY2015Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
70583000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
522000
CY2014Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
68568000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-2015000
CY2015Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
125000
CY2015Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
1429000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
403000
CY2014Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
1799000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
370000
CY2015Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
1167000
CY2015Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
72012000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
925000
CY2014Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
70367000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
-1645000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
92442000
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
72000
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
462698000
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
433649000
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
420027000
CY2016Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
61137000
CY2015Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
55194000
CY2015Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
59005000
CY2016Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
114872000
CY2015Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
110882000
CY2015Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
108759000
CY2016Q3 us-gaap Inventory Gross
InventoryGross
638707000
CY2015Q4 us-gaap Inventory Gross
InventoryGross
599725000
CY2015Q3 us-gaap Inventory Gross
InventoryGross
587791000
CY2016Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
130508000
CY2015Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
130584000
CY2015Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
123266000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
1764835000
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
1568774000
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
1700771000
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
228025000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
18713000
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
147003000
mlm Maximum Consolidated Debt Reduction For Unrestricted Cash And Cash Equivalents For Debt Covenant Calculation
MaximumConsolidatedDebtReductionForUnrestrictedCashAndCashEquivalentsForDebtCovenantCalculation
200000000
CY2016Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-344000
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-1016000
CY2015Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-318000
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-942000
CY2016Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1876802000
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1625193000
CY2015Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1781152000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.306
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.294
CY2016Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
25000000
CY2016Q3 us-gaap Due From Affiliates
DueFromAffiliates
6000000
CY2015Q4 us-gaap Due From Affiliates
DueFromAffiliates
6000000
CY2015Q3 us-gaap Due From Affiliates
DueFromAffiliates
6000000
mlm Percentage Of Employees Represented In Labor Union
PercentageOfEmployeesRepresentedInLaborUnion
0.10
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3997000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4579000
mlm Increase Decrease In Accrued Salaries Benefits And Payroll Taxes
IncreaseDecreaseInAccruedSalariesBenefitsAndPayrollTaxes
413000
mlm Increase Decrease In Accrued Salaries Benefits And Payroll Taxes
IncreaseDecreaseInAccruedSalariesBenefitsAndPayrollTaxes
-11829000
mlm Increase Decrease In Accrued Insurance And Other Taxes
IncreaseDecreaseInAccruedInsuranceAndOtherTaxes
5041000
mlm Increase Decrease In Accrued Insurance And Other Taxes
IncreaseDecreaseInAccruedInsuranceAndOtherTaxes
12152000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
693000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
13143000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-21624000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-24232000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4072000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
4770000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
24453000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
23353000
us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
998000
us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
1445000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
5000000

Files In Submission

Name View Source Status
0001564590-16-026954-index-headers.html Edgar Link pending
0001564590-16-026954-index.html Edgar Link pending
0001564590-16-026954.txt Edgar Link pending
0001564590-16-026954-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlm-10q_20160930.htm Edgar Link pending
mlm-20160930.xml Edgar Link completed
mlm-20160930.xsd Edgar Link pending
mlm-20160930_cal.xml Edgar Link unprocessable
mlm-20160930_def.xml Edgar Link unprocessable
mlm-20160930_lab.xml Edgar Link unprocessable
mlm-20160930_pre.xml Edgar Link unprocessable
mlm-ex3101_8.htm Edgar Link pending
mlm-ex3102_7.htm Edgar Link pending
mlm-ex3201_12.htm Edgar Link pending
mlm-ex3202_9.htm Edgar Link pending
mlm-ex95_10.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending