2017 Q2 Form 10-Q Financial Statement

#000156459017014636 Filed on August 01, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2 2016 Q1
Revenue $1.064B $977.3M $788.7M
YoY Change 8.82% 6.06% 14.09%
Cost Of Revenue $789.4M $729.9M $643.5M
YoY Change 8.16% 1.19% 4.28%
Gross Profit $274.1M $247.4M $145.3M
YoY Change 10.78% 23.62% 95.59%
Gross Profit Margin 25.77% 25.32% 18.42%
Selling, General & Admin $68.37M $59.78M $58.35M
YoY Change 14.37% 5.28% 18.0%
% of Gross Profit 24.95% 24.16% 40.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $75.70M $71.20M $68.41M
YoY Change 6.32% 5.17% 1.7%
% of Gross Profit 27.62% 28.78% 47.1%
Operating Expenses $68.37M $59.78M $58.35M
YoY Change 14.37% 5.28% 18.0%
Operating Profit $212.9M $190.8M $86.02M
YoY Change 11.53% 39.32% 236.41%
Interest Expense $24.05M $20.29M $20.03M
YoY Change 18.48% 6.32% 3.64%
% of Operating Profit 11.3% 10.63% 23.29%
Other Income/Expense, Net $5.420M $4.994M -$1.224M
YoY Change 8.53% 65.86% 37.07%
Pretax Income $194.2M $175.5M $64.77M
YoY Change 10.64% 45.19% 1111.24%
Income Tax $51.99M $53.44M $19.71M
% Of Pretax Income 26.77% 30.44% 30.43%
Net Earnings $142.3M $122.1M $44.99M
YoY Change 16.57% 48.96% 634.48%
Net Earnings / Revenue 13.38% 12.49% 5.7%
Basic Earnings Per Share $2.26 $1.91 $0.70
Diluted Earnings Per Share $2.25 $1.90 $0.69
COMMON SHARES
Basic Shares Outstanding 62.86M 63.53M 64.16M
Diluted Shares Outstanding 63.14M 63.80M 64.35M

Balance Sheet

Concept 2017 Q2 2016 Q2 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.00M $29.00M $27.00M
YoY Change 27.59% -34.09% -51.79%
Cash & Equivalents $36.72M $29.00M $28.60M
Short-Term Investments
Other Short-Term Assets $87.09M $54.00M $38.00M
YoY Change 61.29% -34.26% -88.79%
Inventory $549.9M $505.0M $485.0M
Prepaid Expenses
Receivables $571.0M $534.0M $448.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.244B $1.122B $998.0M
YoY Change 10.91% -26.68% -22.15%
LONG-TERM ASSETS
Property, Plant & Equipment $3.505B $3.322B $3.263B
YoY Change 5.51% 8.94% -3.03%
Goodwill $2.135B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $103.0M $588.0M $142.3M
YoY Change -82.48% 465.08% 32.97%
Total Long-Term Assets $6.272B $6.111B $6.060B
YoY Change 2.63% 2.37% -1.23%
TOTAL ASSETS
Total Short-Term Assets $1.244B $1.122B $998.0M
Total Long-Term Assets $6.272B $6.111B $6.060B
Total Assets $7.516B $7.233B $7.058B
YoY Change 3.91% -3.56% -4.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $187.0M $197.7M $174.4M
YoY Change -5.43% -1.74% -5.22%
Accrued Expenses $105.0M $113.0M $102.0M
YoY Change -7.08% 3.67% -8.11%
Deferred Revenue
YoY Change
Short-Term Debt $4.000M $7.000M $0.00
YoY Change -42.86%
Long-Term Debt Due $140.0M $238.2M $177.4M
YoY Change -41.2% 1443.15% 1178.96%
Total Short-Term Liabilities $534.3M $602.0M $492.1M
YoY Change -11.24% 65.46% 43.06%
LONG-TERM LIABILITIES
Long-Term Debt $1.642B $1.541B $1.575B
YoY Change 6.55% -6.15% 0.53%
Other Long-Term Liabilities $221.7M $434.0M $197.7M
YoY Change -48.91% 181.15% -52.01%
Total Long-Term Liabilities $1.864B $1.975B $1.773B
YoY Change -5.64% 9.94% -10.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $534.3M $602.0M $492.1M
Total Long-Term Liabilities $1.864B $1.975B $1.773B
Total Liabilities $3.315B $3.220B $3.113B
YoY Change 2.96% 0.97% 1.16%
SHAREHOLDERS EQUITY
Retained Earnings $967.1M $743.6M
YoY Change
Common Stock $3.357B $3.303B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.198B $4.013B $3.943B
YoY Change
Total Liabilities & Shareholders Equity $7.516B $7.233B $7.058B
YoY Change 3.91% -3.56% -4.85%

Cashflow Statement

Concept 2017 Q2 2016 Q2 2016 Q1
OPERATING ACTIVITIES
Net Income $142.3M $122.1M $44.99M
YoY Change 16.57% 48.96% 634.48%
Depreciation, Depletion And Amortization $75.70M $71.20M $68.41M
YoY Change 6.32% 5.17% 1.7%
Cash From Operating Activities $155.3M $142.8M $68.31M
YoY Change 8.75% 55.22% 94.48%
INVESTING ACTIVITIES
Capital Expenditures -$114.0M -$116.4M $94.23M
YoY Change -2.06% 61.89% 68.01%
Acquisitions $123.0M
YoY Change 1061.58%
Other Investing Activities $29.70M $1.000M -$116.1M
YoY Change 2870.0% 150.0% 1490.41%
Cash From Investing Activities -$84.30M -$115.2M -$210.4M
YoY Change -26.82% 61.12% 231.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $145.3M
YoY Change 1361.28%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -89.60M -26.20M 888.0K
YoY Change 241.98% -19.63% -103.7%
NET CHANGE
Cash From Operating Activities 155.3M 142.8M 68.31M
Cash From Investing Activities -84.30M -115.2M -210.4M
Cash From Financing Activities -89.60M -26.20M 888.0K
Net Change In Cash -18.60M 1.400M -141.2M
YoY Change -1428.57% -111.57% 170.0%
FREE CASH FLOW
Cash From Operating Activities $155.3M $142.8M $68.31M
Capital Expenditures -$114.0M -$116.4M $94.23M
Free Cash Flow $269.3M $259.2M -$25.92M
YoY Change 3.9% 58.15% 23.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7515860000
CY2016Q2 us-gaap Bank Overdrafts
BankOverdrafts
7143000
CY2017Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
98305000
CY2017Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
253908000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
663414000
CY2017Q2 us-gaap Liabilities
Liabilities
3315329000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3355992000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-125906000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
967058000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
4197771000
CY2017Q2 us-gaap Minority Interest
MinorityInterest
2760000
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4200531000
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
996289000
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1063524000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
668005000
CY2017Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
67235000
CY2016Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
61862000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
534325000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1641944000
CY2016Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
62525000
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
53997000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
1244297000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
627000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1086385000
CY2016Q2 us-gaap Assets Current
AssetsCurrent
1121929000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
221738000
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
56813000
CY2017Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
570618000
CY2016Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
457910000
CY2016Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
534459000
CY2016Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
24864000
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
197733000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
47428000
CY2016Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
9120000
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
87092000
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
60093000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6306083000
CY2017Q2 us-gaap Bank Overdrafts
BankOverdrafts
3794000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6115530000
CY2016Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
9293000
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
238155000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
178598000
CY2016Q2 us-gaap Shipping And Handling Revenue
ShippingAndHandlingRevenue
61862000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4783000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
53135000
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
722195000
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
977298000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
17514000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2464000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
34389000
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
789430000
CY2016Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
729867000
CY2017Q2 us-gaap Gross Profit
GrossProfit
274094000
CY2016Q2 us-gaap Gross Profit
GrossProfit
247431000
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
68373000
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
59781000
CY2017Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1982000
CY2016Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
248000
CY2017Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
9113000
CY2016Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
3446000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
212852000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
190848000
CY2017Q2 us-gaap Interest Expense
InterestExpense
24045000
CY2016Q2 us-gaap Interest Expense
InterestExpense
20294000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5420000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4994000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
194227000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
175548000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51986000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53435000
CY2017Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
142241000
CY2016Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
122113000
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-38000
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
61000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
142279000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
122052000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
144798000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
119817000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-37000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
63000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
144761000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
119880000
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.26
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.91
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.25
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.90
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62858000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63532000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63141000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63802000
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.42
CY2016Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
4393000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5767000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-186200000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-325639000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
112708000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
117524000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
28240000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
33131000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
11663000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
32521000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-29950000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
19970000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
209844000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
941244000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
280000000
us-gaap Repayments Of Debt
RepaymentsOfDebt
845023000
us-gaap Repayments Of Debt
RepaymentsOfDebt
70420000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1752000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1563000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1055000
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
3795000
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-3092000
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
211000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
53135000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
51467000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7937000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
18070000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
8938000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5546000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
99999000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
190000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56715000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24018000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13316000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-139813000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
168409000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28596000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3806000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
99999000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
17727000
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
211000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;margin-left:3.33%;text-indent:0%;font-weight:bold;font-size:11pt;font-family:Calibri;font-style:normal;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;margin-left:3.33%;text-indent:0%;font-size:11pt;font-family:Calibri;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Prior-year information has been reclassified to conform to the presentation of the Company&#8217;s current reportable segments and for the adoption of the two accounting pronouncements aforementioned.</p></div>
CY2016Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-1408000
CY2017Q2 mlm Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
26
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2519000
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2235000
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
1000
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
2000
CY2017Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
389000
CY2017Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2130000
CY2016Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-3968000
CY2016Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1733000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
526000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4255000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-3947000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-3501000
CY2017Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
80859000
CY2017Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
1184000
CY2016Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
65523000
CY2017Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
608000
CY2017Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
144000
CY2016Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
1159000
CY2016Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
136000
CY2017Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
81467000
CY2017Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
1328000
CY2016Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
66682000
CY2016Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
-1272000
CY2017Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
142279000
CY2016Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
122052000
CY2017Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
413000
CY2016Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
519000
CY2017Q2 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
141866000
CY2016Q2 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
121533000
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
283000
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
270000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
723000
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
1686189000
CY2017Q2 us-gaap Debt Instrument Redemption Price Percentage Of Principal Amount Redeemed
DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed
1.00
us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1.01
mlm Maximum Consolidated Debt Reduction For Unrestricted Cash And Cash Equivalents For Debt Covenant Calculation
MaximumConsolidatedDebtReductionForUnrestrictedCashAndCashEquivalentsForDebtCovenantCalculation
200000000
CY2017Q2 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-364000
CY2017Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1885231000
CY2016Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1752338000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.265
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.304
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
32332000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
9691000
mlm Increase Decrease In Accrued Salaries Benefits And Payroll Taxes
IncreaseDecreaseInAccruedSalariesBenefitsAndPayrollTaxes
-7892000
mlm Increase Decrease In Accrued Salaries Benefits And Payroll Taxes
IncreaseDecreaseInAccruedSalariesBenefitsAndPayrollTaxes
-7808000
mlm Increase Decrease In Accrued Insurance And Other Taxes
IncreaseDecreaseInAccruedInsuranceAndOtherTaxes
-134000
mlm Increase Decrease In Accrued Insurance And Other Taxes
IncreaseDecreaseInAccruedInsuranceAndOtherTaxes
-256000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
28047000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-8495000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
11521000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
11757000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
30740000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-5477000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
34714000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
33959000
us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
149000
us-gaap Settlement Of Asset Retirement Obligations Through Noncash Payments Amount
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
900000
us-gaap Interest Paid
InterestPaid
38111000
us-gaap Interest Paid
InterestPaid
36630000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
33264000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
47159000

Files In Submission

Name View Source Status
0001564590-17-014636-index-headers.html Edgar Link pending
0001564590-17-014636-index.html Edgar Link pending
0001564590-17-014636.txt Edgar Link pending
0001564590-17-014636-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlm-10q_20170630.htm Edgar Link pending
mlm-20170630.xml Edgar Link completed
mlm-20170630.xsd Edgar Link pending
mlm-20170630_cal.xml Edgar Link unprocessable
mlm-20170630_def.xml Edgar Link unprocessable
mlm-20170630_lab.xml Edgar Link unprocessable
mlm-20170630_pre.xml Edgar Link unprocessable
mlm-ex1001_243.htm Edgar Link pending
mlm-ex3101_7.htm Edgar Link pending
mlm-ex3102_12.htm Edgar Link pending
mlm-ex3201_10.htm Edgar Link pending
mlm-ex3202_11.htm Edgar Link pending
mlm-ex95_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending