2021 Q3 Form 10-Q Financial Statement
#000156459021053473 Filed on November 02, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $1.557B | $1.321B |
YoY Change | 17.85% | -6.96% |
Cost Of Revenue | $1.115B | $916.9M |
YoY Change | 21.65% | -8.27% |
Gross Profit | $441.9M | $404.5M |
YoY Change | 9.25% | -3.83% |
Gross Profit Margin | 28.38% | 30.61% |
Selling, General & Admin | $86.00M | $71.10M |
YoY Change | 20.96% | -9.17% |
% of Gross Profit | 19.46% | 17.58% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $113.5M | $98.80M |
YoY Change | 14.88% | 4.0% |
% of Gross Profit | 25.68% | 24.43% |
Operating Expenses | $77.60M | $3.500M |
YoY Change | 2117.14% | -95.53% |
Operating Profit | $356.9M | $400.6M |
YoY Change | -10.91% | 16.02% |
Interest Expense | -$44.30M | -$28.70M |
YoY Change | 54.36% | -11.42% |
% of Operating Profit | -12.41% | -7.16% |
Other Income/Expense, Net | $5.600M | $4.000M |
YoY Change | 40.0% | 102.74% |
Pretax Income | $318.2M | $375.9M |
YoY Change | -15.35% | 19.41% |
Income Tax | $63.60M | $81.50M |
% Of Pretax Income | 19.99% | 21.68% |
Net Earnings | $254.6M | $294.4M |
YoY Change | -13.52% | 18.42% |
Net Earnings / Revenue | 16.35% | 22.28% |
Basic Earnings Per Share | $4.08 | |
Diluted Earnings Per Share | $4.067M | $4.718M |
COMMON SHARES | ||
Basic Shares Outstanding | 62.40M | 62.30M |
Diluted Shares Outstanding | 62.60M | 62.40M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.381B | $117.0M |
YoY Change | 1935.38% | 138.78% |
Cash & Equivalents | $2.383B | $116.6M |
Short-Term Investments | ||
Other Short-Term Assets | $99.90M | $135.0M |
YoY Change | -26.0% | 16.38% |
Inventory | $717.5M | $714.5M |
Prepaid Expenses | ||
Receivables | $801.9M | $686.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $4.001B | $1.653B |
YoY Change | 142.03% | 4.75% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.028B | $5.650B |
YoY Change | 6.7% | 0.59% |
Goodwill | $2.611B | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $359.4M | $214.0M |
YoY Change | 67.94% | 52.86% |
Total Long-Term Assets | $9.786B | $8.782B |
YoY Change | 11.42% | 1.58% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.001B | $1.653B |
Total Long-Term Assets | $9.786B | $8.782B |
Total Assets | $13.79B | $10.44B |
YoY Change | 32.11% | 2.07% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $249.3M | $211.0M |
YoY Change | 18.15% | -11.72% |
Accrued Expenses | $218.3M | $169.0M |
YoY Change | 29.17% | -8.65% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $20.10M | $0.00 |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $601.2M | $506.0M |
YoY Change | 18.81% | -26.56% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.099B | $2.625B |
YoY Change | 94.25% | -3.94% |
Other Long-Term Liabilities | $918.1M | $785.0M |
YoY Change | 16.96% | 2.48% |
Total Long-Term Liabilities | $6.018B | $2.625B |
YoY Change | 129.22% | -3.94% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $601.2M | $506.0M |
Total Long-Term Liabilities | $6.018B | $2.625B |
Total Liabilities | $7.430B | $4.679B |
YoY Change | 58.8% | -4.94% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.356B | $5.756B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $13.79B | $10.44B |
YoY Change | 32.11% | 2.07% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $254.6M | $294.4M |
YoY Change | -13.52% | 18.42% |
Depreciation, Depletion And Amortization | $113.5M | $98.80M |
YoY Change | 14.88% | 4.0% |
Cash From Operating Activities | $339.1M | $310.8M |
YoY Change | 9.11% | -1.68% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$108.3M | -$75.10M |
YoY Change | 44.21% | -0.53% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$127.5M | $54.20M |
YoY Change | -335.24% | 7642.86% |
Cash From Investing Activities | -$235.8M | -$20.90M |
YoY Change | 1028.23% | -72.06% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.210B | -166.3M |
YoY Change | -1428.62% | -32.34% |
NET CHANGE | ||
Cash From Operating Activities | 339.1M | 310.8M |
Cash From Investing Activities | -235.8M | -20.90M |
Cash From Financing Activities | 2.210B | -166.3M |
Net Change In Cash | 2.313B | 123.6M |
YoY Change | 1771.2% | -2846.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $339.1M | $310.8M |
Capital Expenditures | -$108.3M | -$75.10M |
Free Cash Flow | $447.4M | $385.9M |
YoY Change | 15.94% | -1.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
62400000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3550300000 | ||
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
62300000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3917600000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2915900000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2622900000 | ||
us-gaap |
Gross Profit
GrossProfit
|
1001700000 | ||
us-gaap |
Gross Profit
GrossProfit
|
927400000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1200000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
763700000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
764800000 | ||
us-gaap |
Interest Expense
InterestExpense
|
99900000 | ||
us-gaap |
Interest Expense
InterestExpense
|
89700000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23800000 | ||
CY2021Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
400000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5900000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
687600000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
681000000.0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
141700000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
143000000.0 | ||
us-gaap |
Profit Loss
ProfitLoss
|
545900000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
538000000.0 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
200000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
538000000.0 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
545200000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
545900000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
320000000.0 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
33000000.0 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
26600000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
25700000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
8300000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
109700000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
218000000.0 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-65100000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
66900000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
23400000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
780300000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
321300000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
792900000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
64000000.0 | ||
us-gaap |
Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
|
-13900000 | ||
us-gaap |
Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
|
12700000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
5400000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1058900000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-191700000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
2896600000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
628100000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
400000000.0 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
777000000.0 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
7600000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2300000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6100000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2000000.0 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
500000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000.0 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
104800000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1100000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1400000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
16500000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
13000000.0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2357300000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-319600000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2078700000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
172700000 | ||
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2383100000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6128200000 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
254600000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1600000 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
38400000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
400000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12200000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
200000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2700000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5758900000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5353300000 | |
us-gaap |
Profit Loss
ProfitLoss
|
538000000.0 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
7200000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.67 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
104700000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5700000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
13000000.0 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
50000000.0 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
22400000 | ||
mlm |
Number Of Quarries And Yards
NumberOfQuarriesAndYards
|
320 | ||
CY2021Q3 | mlm |
Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
|
26 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;text-indent:2.5%;font-weight:bold;font-size:11pt;font-family:Calibri;font-style:normal;text-transform:none;font-variant: normal;">Reclassifications </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;margin-left:2.5%;text-indent:0%;font-size:11pt;font-family:Calibri;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As of January 1, 2021, the Company reclassified accrued income taxes from <span style="font-style:italic;">Other current liabilities</span> to <span style="font-style:italic;">Accrued other taxes</span> on the Company’s consolidated balance sheet. Prior-year information has been reclassified to conform to current year presentation. The reclassification had no impact on the Company’s previously reported results of operations, financial position or cash flows.</p> | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
254600000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
294400000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
545700000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
538000000.0 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
3600000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
7000000.0 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
298000000.0 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
552700000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
7200000 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
256200000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
545200000 | ||
CY2021Q3 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
|
-800000 | |
mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
|
-2300000 | ||
CY2021Q3 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
|
87100000 | |
CY2021Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
1700000 | |
CY2021Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
1700000 | |
CY2021Q3 | us-gaap |
Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
|
10000000.0 | |
mlm |
Goodwill Allocated To Assets Held For Sale
GoodwillAllocatedToAssetsHeldForSale
|
2100000 | ||
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
2610600000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
880400000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
129200000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
751200000 | |
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P27Y | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15200000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9800000 | ||
CY2020Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
36000000.0 | |
CY2021Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
36000000.0 | |
mlm |
Finite Lived And Indefinite Lived Intangible Assets Acquired
FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquired
|
294900000 | ||
us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
294900000 | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
6400000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
25000000.0 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
24700000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
24400000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
24300000 | |
CY2021Q3 | mlm |
Finite Lived Intangible Assets Amortization Expenses After Year Four
FiniteLivedIntangibleAssetsAmortizationExpensesAfterYearFour
|
646400000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
751200000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
25600000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
37100000 | |
CY2021Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
55900000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
35300000 | |
CY2021Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
152000000.0 | |
CY2020Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
149900000 | |
CY2021Q3 | us-gaap |
Inventory Gross
InventoryGross
|
916700000 | |
CY2020Q4 | us-gaap |
Inventory Gross
InventoryGross
|
889300000 | |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
199200000 | |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
180300000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
717500000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
709000000.0 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
5119500000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2625800000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
20100000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2625800000 | |
mlm |
Maximum Consolidated Debt Reduction For Unrestricted Cash And Cash Equivalents For Debt Covenant Calculation
MaximumConsolidatedDebtReductionForUnrestrictedCashAndCashEquivalentsForDebtCovenantCalculation
|
200000000 | ||
CY2021Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
5490000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
3080000000.00 | |
mlm |
Effective Income Tax Percentage Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxPercentageReconciliationChangeInReclassificationFromPartnershipToCorporation
|
0.206 | ||
us-gaap |
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
|
2900000 | ||
mlm |
Effective Income Tax Percentage Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxPercentageReconciliationChangeInReclassificationFromPartnershipToCorporation
|
0.210 | ||
mlm |
Effective Income Tax Rate Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxRateReconciliationChangeInReclassificationFromPartnershipToCorporation
|
6900000 | ||
CY2021Q3 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
12500000 | |
CY2021Q3 | mlm |
Guarantee Obligations Outstanding
GuaranteeObligationsOutstanding
|
5400000 | |
CY2021Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
35000000.0 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1557300000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1321400000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3917600000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3550300000 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
356900000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
400600000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
763700000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
764800000 | ||
CY2021Q3 | us-gaap |
Assets
Assets
|
13786200000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
10580800000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1557300000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1321400000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3917600000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3550300000 | ||
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
441900000 | |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
404500000 | |
us-gaap |
Gross Profit
GrossProfit
|
1001700000 | ||
us-gaap |
Gross Profit
GrossProfit
|
927400000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
177800000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
15000000.0 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
17300000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
29300000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
28600000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
30500000 | ||
mlm |
Remeasurement Of Operating Leases Right Of Use Assets
RemeasurementOfOperatingLeasesRightOfUseAssets
|
-12400000 | ||
mlm |
Remeasurement Of Operating Leases Right Of Use Assets
RemeasurementOfOperatingLeasesRightOfUseAssets
|
1900000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
68700000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
74700000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
101100000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
68900000 | ||
us-gaap |
Payments For Proceeds From Policy Loans
PaymentsForProceedsFromPolicyLoans
|
13900000 | ||
us-gaap |
Payments For Proceeds From Policy Loans
PaymentsForProceedsFromPolicyLoans
|
13700000 |