2012 Q2 Form 10-Q Financial Statement
#000110465912054130 Filed on August 03, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $3.452M | $3.815M |
YoY Change | -9.52% | 125.74% |
Cost Of Revenue | $1.000M | $957.0K |
YoY Change | 4.49% | -8.86% |
Gross Profit | $2.452M | $2.858M |
YoY Change | -14.21% | 339.69% |
Gross Profit Margin | 71.03% | 74.91% |
Selling, General & Admin | $1.010M | $1.937M |
YoY Change | -47.86% | -16.51% |
% of Gross Profit | 41.19% | 67.77% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $730.0K | $896.0K |
YoY Change | -18.53% | -28.89% |
% of Gross Profit | 29.77% | 31.35% |
Operating Expenses | $4.034M | $5.648M |
YoY Change | -28.58% | 57.77% |
Operating Profit | -$582.0K | -$1.833M |
YoY Change | -68.25% | -37.44% |
Interest Expense | $466.0K | $463.0K |
YoY Change | 0.65% | -123.62% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$1.048M | -$2.300M |
YoY Change | -54.43% | -41.18% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$1.030M | -$2.460M |
YoY Change | -58.13% | -46.41% |
Net Earnings / Revenue | -29.84% | -64.48% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$55.32K | -$132.8K |
COMMON SHARES | ||
Basic Shares Outstanding | 18.79M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.100M | $600.0K |
YoY Change | 83.33% | -53.85% |
Cash & Equivalents | $1.100M | $594.0K |
Short-Term Investments | ||
Other Short-Term Assets | $2.800M | $5.600M |
YoY Change | -50.0% | -62.91% |
Inventory | $400.0K | |
Prepaid Expenses | ||
Receivables | $1.500M | $1.900M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $5.451M | $8.400M |
YoY Change | -35.11% | -61.64% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $46.90M | $51.10M |
YoY Change | -8.22% | -38.88% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $10.10M | $12.10M |
YoY Change | -16.53% | -12.95% |
Total Long-Term Assets | $57.08M | $63.20M |
YoY Change | -9.69% | -35.18% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.451M | $8.400M |
Total Long-Term Assets | $57.08M | $63.20M |
Total Assets | $62.53M | $71.60M |
YoY Change | -12.67% | -40.03% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $600.0K | $2.500M |
YoY Change | -76.0% | -55.36% |
Accrued Expenses | $3.100M | $9.000M |
YoY Change | -65.56% | -46.75% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $46.87M | $0.00 |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $58.27M | $15.60M |
YoY Change | 273.51% | -82.74% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $44.40M |
YoY Change | -100.0% | 22.65% |
Other Long-Term Liabilities | $31.10M | $26.60M |
YoY Change | 16.92% | -65.05% |
Total Long-Term Liabilities | $31.11M | $71.00M |
YoY Change | -56.19% | -36.78% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $58.27M | $15.60M |
Total Long-Term Liabilities | $31.11M | $71.00M |
Total Liabilities | $89.37M | $86.60M |
YoY Change | 3.2% | -57.28% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$26.85M | -$14.54M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $62.53M | $71.60M |
YoY Change | -12.67% | -40.03% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.030M | -$2.460M |
YoY Change | -58.13% | -46.41% |
Depreciation, Depletion And Amortization | $730.0K | $896.0K |
YoY Change | -18.53% | -28.89% |
Cash From Operating Activities | -$720.0K | -$3.500M |
YoY Change | -79.43% | -34.46% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$180.0K | -$150.0K |
YoY Change | 20.0% | -81.25% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $60.00K | $5.460M |
YoY Change | -98.9% | 157.55% |
Cash From Investing Activities | -$120.0K | $5.310M |
YoY Change | -102.26% | 302.27% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 370.0K | -2.520M |
YoY Change | -114.68% | -155.26% |
NET CHANGE | ||
Cash From Operating Activities | -720.0K | -3.500M |
Cash From Investing Activities | -120.0K | 5.310M |
Cash From Financing Activities | 370.0K | -2.520M |
Net Change In Cash | -470.0K | -710.0K |
YoY Change | -33.8% | -231.48% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$720.0K | -$3.500M |
Capital Expenditures | -$180.0K | -$150.0K |
Free Cash Flow | -$540.0K | -$3.350M |
YoY Change | -83.88% | -26.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
620000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2447000 | USD | |
us-gaap |
Utility Revenue
UtilityRevenue
|
1717000 | USD | |
CY2011Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
45521000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
46868000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
45521000 | USD |
CY2012Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
717000 | USD |
CY2012Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
798000 | USD |
CY2011Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
285000 | USD |
CY2011Q2 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-202000 | USD |
CY2011Q2 | us-gaap |
Defined Benefit Plan Amortization Of Transition Obligations Assets
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets
|
3000 | USD |
CY2011Q2 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
2000 | USD |
CY2011Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
757000 | USD |
CY2011Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
835000 | USD |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
532000 | USD | |
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-370000 | USD | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1434000 | USD | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1596000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
598000 | USD | |
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-404000 | USD | |
us-gaap |
Defined Benefit Plan Amortization Of Transition Obligations Assets
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets
|
11000 | USD | |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
8000 | USD | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1513000 | USD | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1670000 | USD | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
18000 | USD | |
CY2012Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
266000 | USD |
CY2012Q2 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-185000 | USD |
CY2011Q2 | mlp |
Defined Benefit Plan Security To Support Unfunded Liabilities
DefinedBenefitPlanSecurityToSupportUnfundedLiabilities
|
5200000 | USD |
CY2012Q2 | us-gaap |
Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
2200000 | USD |
CY2011Q2 | mlp |
Defined Benefit Plan Period For Release Of Real Estate Property Pledged As Security
DefinedBenefitPlanPeriodForReleaseOfRealEstatePropertyPledgedAsSecurity
|
P5Y | |
CY2011Q2 | mlp |
Defined Benefit Plan Area Of Real Estate Property Pledged As Security
DefinedBenefitPlanAreaOfRealEstatePropertyPledgedAsSecurity
|
1400 | acre |
CY2012Q2 | mlp |
Defined Benefit Plan Number Of Unfunded Pension Plans
DefinedBenefitPlanNumberOfUnfundedPensionPlans
|
2 | plan |
CY2012Q2 | mlp |
Defined Benefit Plan Additional Security To Support Unfunded Liabilities
DefinedBenefitPlanAdditionalSecurityToSupportUnfundedLiabilities
|
18700000 | USD |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
322282 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
222145 | shares | |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
321661 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
222145 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18522263 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18602987 | shares | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18528213 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18622587 | shares |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
15273000 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
7363000 | USD | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-3000 | USD | |
CY2011Q2 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-166000 | USD |
CY2012Q2 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
14000 | USD |
CY2011Q2 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
1230000 | USD |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
830000 | USD |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
626000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-3000 | USD | |
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-166000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
14000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-5310000 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1275000 | USD | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2296000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1048000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4176000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1100000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-175000 | USD | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1833000 | USD |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
466000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-582000 | USD |
us-gaap |
Revenues
Revenues
|
7660000 | USD | |
us-gaap |
Revenues
Revenues
|
8762000 | USD | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
3815000 | USD |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
3452000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9963000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1278000 | USD | |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2462000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1034000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
15273000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
330000 | USD | |
CY2011Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
171000 | USD |
CY2011Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
327000 | USD |
CY2011Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1100000 | USD |
CY2011Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
931000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1457000 | USD |
CY2011Q2 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
345000 | USD |
CY2011Q2 | mlp |
Leasing Expense
LeasingExpense
|
667000 | USD |
CY2011Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
574000 | USD |
CY2011Q2 | us-gaap |
Cost Of Services
CostOfServices
|
957000 | USD |
CY2011Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
448000 | USD |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1489000 | USD |
CY2011Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
13000 | USD |
CY2011Q2 | us-gaap |
Depreciation
Depreciation
|
896000 | USD |
CY2011Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5648000 | USD |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
463000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-207000 | USD |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2255000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.12 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2876000 | USD | |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
611000 | USD | |
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.01 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18636330 | shares |
mlp |
Leasing Expense
LeasingExpense
|
1362000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1187000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
2436000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
702000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4434000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1376000 | USD | |
us-gaap |
Depreciation
Depreciation
|
1882000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11836000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1134000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-423000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10386000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.29 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.83 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.54 | ||
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4034000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
8937000 | USD | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
0 | USD |
us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
0 | USD | |
CY2011Q2 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
890000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1464000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
684000 | USD |
CY2011Q4 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
2280000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5318000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
84283000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
35642000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48641000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
64072000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1217000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1417000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2766000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
108000 | USD |
CY2011Q4 | mlp |
Contract Termination Accruals Current
ContractTerminationAccrualsCurrent
|
5094000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1895000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12497000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
45521000 | USD |
CY2011Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
27882000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4425000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
77828000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
75933000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9211000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-87828000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23569000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26253000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
64072000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
5451000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
62526000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
58268000 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
31105000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26847000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62526000 | USD |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
96000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
519000 | USD |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | shares |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
246000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1199000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1501000 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2095000 | USD |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18636330 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18582594 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18582594 | shares |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25180000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
330000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
76000 | USD | |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14540000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5443000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
227000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
10152000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
4784000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5141000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
4900000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
5853000 | USD | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
594000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
915000 | USD | |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
-47000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
450000 | USD | |
us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
150000 | USD | |
us-gaap |
Profit Loss From Real Estate Operations
ProfitLossFromRealEstateOperations
|
1351000 | USD | |
CY2012Q2 | mlp |
Line Of Credit Facility Number Of Facilities
LineOfCreditFacilityNumberOfFacilities
|
2 | item |
CY2012Q2 | mlp |
Working Capital
WorkingCapital
|
52800000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16471000 | USD |