|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.01M
-63.75%
YoY
|
$63.49M
8.93%
YoY
|
$58.29M
186.5%
YoY
|
$20.35M
25.17%
YoY
|
$16.26M
-45.51%
YoY
|
| Depreciation, Depletion And Amortization |
$14.69M
4.15%
YoY
|
$14.10M
6.47%
YoY
|
$13.24M
12.59%
YoY
|
$11.76M
6.58%
YoY
|
$11.04M
14.98%
YoY
|
| Cash From Operating Activities |
$98.72M
485.18%
YoY
|
$16.87M
53.88%
YoY
|
$10.96M
-157.23%
YoY
|
-$19.16M
-225.46%
YoY
|
$15.27M
-74.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.71M
-10.72%
YoY
|
$15.35M
26.91%
YoY
|
$12.10M
-58.2%
YoY
|
$28.94M
216.27%
YoY
|
$9.150M
-47.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.08M
-20674.7%
YoY
|
$83.00K
-100.49%
YoY
|
-$16.98M
-212325.0%
YoY
|
$8.000K
-91.21%
YoY
|
$91.00K
-67.5%
YoY
|
| Cash From Investing Activities |
-$30.78M
101.61%
YoY
|
-$15.27M
-47.48%
YoY
|
-$29.08M
0.5%
YoY
|
-$28.93M
219.36%
YoY
|
-$9.059M
-47.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.986M
-306.56%
YoY
|
$2.898M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$609.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.75M
666.72%
YoY
|
-$6.619M
-198.04%
YoY
|
$6.751M
-81.64%
YoY
|
$36.77M
-546.29%
YoY
|
-$8.238M
-39.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$98.72M
485.18%
YoY
|
$16.87M
53.88%
YoY
|
$10.96M
-157.23%
YoY
|
-$19.16M
-225.46%
YoY
|
$15.27M
-74.85%
YoY
|
| Cash From Investing Activities |
-$30.78M
101.61%
YoY
|
-$15.27M
-47.48%
YoY
|
-$29.08M
0.5%
YoY
|
-$28.93M
219.36%
YoY
|
-$9.059M
-47.4%
YoY
|
| Cash From Financing Activities |
-$50.75M
666.72%
YoY
|
-$6.619M
-198.04%
YoY
|
$6.751M
-81.64%
YoY
|
$36.77M
-546.29%
YoY
|
-$8.238M
-39.56%
YoY
|
| Net Change In Cash |
$17.19M
-408.45%
YoY
|
-$5.572M
-45.61%
YoY
|
-$10.24M
-27.75%
YoY
|
-$14.18M
344.62%
YoY
|
-$3.189M
-110.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$98.72M
485.18%
YoY
|
$16.87M
53.88%
YoY
|
$10.96M
-157.23%
YoY
|
-$19.16M
-225.46%
YoY
|
$15.27M
-74.85%
YoY
|
| Capital Expenditures |
$13.71M
-10.72%
YoY
|
$15.35M
26.91%
YoY
|
$12.10M
-58.2%
YoY
|
$28.94M
216.27%
YoY
|
$9.150M
-47.71%
YoY
|
| Free Cash Flow |
$85.01M
5500.33%
YoY
|
$1.518M
-233.86%
YoY
|
-$1.134M
-97.64%
YoY
|
-$48.09M
-886.11%
YoY
|
$6.118M
-85.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$555.0K
-93.12%
YoY
|
$3.409M
-67.63%
YoY
|
$3.082M
-80.02%
YoY
|
$8.458M
-58.77%
YoY
|
$8.065M
-52.62%
YoY
|
$10.53M
-36.92%
YoY
|
$15.43M
-11.65%
YoY
|
$20.51M
37.54%
YoY
|
$17.02M
84.63%
YoY
|
$16.70M
79.67%
YoY
|
$17.46M
233.7%
YoY
|
$14.92M
296.99%
YoY
|
$9.220M
346.49%
YoY
|
$9.292M
242.25%
YoY
|
$5.232M
36.04%
YoY
|
$3.757M
-42.34%
YoY
|
$2.065M
-35.02%
YoY
|
$2.715M
-77.41%
YoY
|
$3.846M
-41.31%
YoY
|
| Depreciation, Depletion And Amortization |
$4.222M
15.45%
YoY
|
$3.795M
10.48%
YoY
|
$3.500M
-5.41%
YoY
|
$3.700M
5.71%
YoY
|
$3.657M
4.31%
YoY
|
$3.435M
-3.59%
YoY
|
$3.700M
11.45%
YoY
|
$3.500M
8.93%
YoY
|
$3.506M
11.37%
YoY
|
$3.563M
13.69%
YoY
|
$3.320M
10.48%
YoY
|
$3.213M
13.53%
YoY
|
$3.148M
12.71%
YoY
|
$3.134M
7.62%
YoY
|
$3.005M
7.71%
YoY
|
$2.830M
-2.21%
YoY
|
$2.793M
14.47%
YoY
|
$2.912M
8.66%
YoY
|
$2.790M
19.74%
YoY
|
| Cash From Operating Activities |
$30.75M
1032.9%
YoY
|
$48.86M
-516.93%
YoY
|
$19.90M
-34.3%
YoY
|
$27.24M
-354.98%
YoY
|
$2.714M
-69.77%
YoY
|
-$11.72M
-273.54%
YoY
|
$30.30M
2230.46%
YoY
|
-$10.68M
-210.44%
YoY
|
$8.977M
-232.72%
YoY
|
$6.753M
-45.75%
YoY
|
$1.300M
-59.69%
YoY
|
$9.674M
-264.22%
YoY
|
-$6.764M
-76.62%
YoY
|
$12.45M
51.2%
YoY
|
$3.225M
77.49%
YoY
|
-$5.891M
-348.67%
YoY
|
-$28.94M
-1116.37%
YoY
|
$8.232M
-50.35%
YoY
|
$1.817M
-91.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.923M
54.5%
YoY
|
$5.105M
302.92%
YoY
|
$1.798M
-71.42%
YoY
|
$1.676M
-46.32%
YoY
|
$5.128M
9.76%
YoY
|
$1.267M
-46.47%
YoY
|
$6.291M
101.63%
YoY
|
$3.122M
-35.77%
YoY
|
$4.672M
167.12%
YoY
|
$2.367M
-37.91%
YoY
|
$3.120M
-236.42%
YoY
|
$4.861M
-125.93%
YoY
|
$1.749M
-57.25%
YoY
|
$3.812M
-394.82%
YoY
|
-$2.287M
-6.23%
YoY
|
-$18.75M
540.33%
YoY
|
$4.091M
64.36%
YoY
|
-$1.293M
-73.12%
YoY
|
-$2.439M
-52.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.00K
N/A
|
-$18.36M
101883.33%
YoY
|
$1.280M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$18.00K
-102.27%
YoY
|
$0.00
-100.0%
YoY
|
$92.00K
-100.52%
YoY
|
$9.000K
N/A
|
$792.0K
N/A
|
-$210.0K
N/A
|
-$17.56M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$85.00K
-64.58%
YoY
|
$2.000K
N/A
|
| Cash From Investing Activities |
-$7.885M
53.76%
YoY
|
-$23.46M
1725.84%
YoY
|
-$518.0K
-91.77%
YoY
|
-$1.676M
-44.69%
YoY
|
-$5.128M
9.97%
YoY
|
-$1.285M
-17.89%
YoY
|
-$6.291M
88.35%
YoY
|
-$3.030M
-86.49%
YoY
|
-$4.663M
166.61%
YoY
|
-$1.565M
-58.95%
YoY
|
-$3.340M
46.04%
YoY
|
-$22.42M
19.6%
YoY
|
-$1.749M
-57.16%
YoY
|
-$3.812M
215.56%
YoY
|
-$2.287M
-6.16%
YoY
|
-$18.75M
541.21%
YoY
|
-$4.083M
64.04%
YoY
|
-$1.208M
-73.57%
YoY
|
-$2.437M
-52.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.177M
3.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.102M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.57M
-359.63%
YoY
|
-$20.12M
825.86%
YoY
|
-$13.45M
67.51%
YoY
|
-$22.79M
-311.84%
YoY
|
$5.610M
-178.14%
YoY
|
-$2.173M
5.03%
YoY
|
-$8.027M
289.66%
YoY
|
$10.76M
-16.85%
YoY
|
-$7.179M
248.66%
YoY
|
-$2.069M
0.68%
YoY
|
-$2.060M
-170.07%
YoY
|
$12.94M
-53.69%
YoY
|
-$2.059M
-125.94%
YoY
|
-$2.055M
-0.24%
YoY
|
$2.940M
-242.79%
YoY
|
$27.94M
-1457.02%
YoY
|
$7.939M
-485.58%
YoY
|
-$2.060M
-4.63%
YoY
|
-$2.059M
-71.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.75M
1032.9%
YoY
|
$48.86M
-516.93%
YoY
|
$19.90M
-34.3%
YoY
|
$27.24M
-354.98%
YoY
|
$2.714M
-69.77%
YoY
|
-$11.72M
-273.54%
YoY
|
$30.30M
2230.46%
YoY
|
-$10.68M
-210.44%
YoY
|
$8.977M
-232.72%
YoY
|
$6.753M
-45.75%
YoY
|
$1.300M
-59.69%
YoY
|
$9.674M
-264.22%
YoY
|
-$6.764M
-76.62%
YoY
|
$12.45M
51.2%
YoY
|
$3.225M
77.49%
YoY
|
-$5.891M
-348.67%
YoY
|
-$28.94M
-1116.37%
YoY
|
$8.232M
-50.35%
YoY
|
$1.817M
-91.38%
YoY
|
| Cash From Investing Activities |
-$7.885M
53.76%
YoY
|
-$23.46M
1725.84%
YoY
|
-$518.0K
-91.77%
YoY
|
-$1.676M
-44.69%
YoY
|
-$5.128M
9.97%
YoY
|
-$1.285M
-17.89%
YoY
|
-$6.291M
88.35%
YoY
|
-$3.030M
-86.49%
YoY
|
-$4.663M
166.61%
YoY
|
-$1.565M
-58.95%
YoY
|
-$3.340M
46.04%
YoY
|
-$22.42M
19.6%
YoY
|
-$1.749M
-57.16%
YoY
|
-$3.812M
215.56%
YoY
|
-$2.287M
-6.16%
YoY
|
-$18.75M
541.21%
YoY
|
-$4.083M
64.04%
YoY
|
-$1.208M
-73.57%
YoY
|
-$2.437M
-52.68%
YoY
|
| Cash From Financing Activities |
-$14.57M
-359.63%
YoY
|
-$20.12M
825.86%
YoY
|
-$13.45M
67.51%
YoY
|
-$22.79M
-311.84%
YoY
|
$5.610M
-178.14%
YoY
|
-$2.173M
5.03%
YoY
|
-$8.027M
289.66%
YoY
|
$10.76M
-16.85%
YoY
|
-$7.179M
248.66%
YoY
|
-$2.069M
0.68%
YoY
|
-$2.060M
-170.07%
YoY
|
$12.94M
-53.69%
YoY
|
-$2.059M
-125.94%
YoY
|
-$2.055M
-0.24%
YoY
|
$2.940M
-242.79%
YoY
|
$27.94M
-1457.02%
YoY
|
$7.939M
-485.58%
YoY
|
-$2.060M
-4.63%
YoY
|
-$2.059M
-71.28%
YoY
|
| Net Change In Cash |
$8.291M
174.26%
YoY
|
$5.279M
-134.78%
YoY
|
$5.940M
-62.82%
YoY
|
$2.772M
-193.84%
YoY
|
$3.023M
-197.52%
YoY
|
-$15.18M
-586.6%
YoY
|
$15.98M
-489.71%
YoY
|
-$2.954M
-1654.74%
YoY
|
-$3.100M
-70.29%
YoY
|
$3.119M
-52.6%
YoY
|
-$4.100M
-205.72%
YoY
|
$190.0K
-94.24%
YoY
|
-$10.43M
-58.33%
YoY
|
$6.580M
32.55%
YoY
|
$3.878M
-244.76%
YoY
|
$3.301M
-226.28%
YoY
|
-$25.04M
1794.1%
YoY
|
$4.964M
-49.6%
YoY
|
-$2.679M
-130.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.75M
1032.9%
YoY
|
$48.86M
-516.93%
YoY
|
$19.90M
-34.3%
YoY
|
$27.24M
-354.98%
YoY
|
$2.714M
-69.77%
YoY
|
-$11.72M
-273.54%
YoY
|
$30.30M
2230.46%
YoY
|
-$10.68M
-210.44%
YoY
|
$8.977M
-232.72%
YoY
|
$6.753M
-45.75%
YoY
|
$1.300M
-59.69%
YoY
|
$9.674M
-264.22%
YoY
|
-$6.764M
-76.62%
YoY
|
$12.45M
51.2%
YoY
|
$3.225M
77.49%
YoY
|
-$5.891M
-348.67%
YoY
|
-$28.94M
-1116.37%
YoY
|
$8.232M
-50.35%
YoY
|
$1.817M
-91.38%
YoY
|
| Capital Expenditures |
$7.923M
54.5%
YoY
|
$5.105M
302.92%
YoY
|
$1.798M
-71.42%
YoY
|
$1.676M
-46.32%
YoY
|
$5.128M
9.76%
YoY
|
$1.267M
-46.47%
YoY
|
$6.291M
101.63%
YoY
|
$3.122M
-35.77%
YoY
|
$4.672M
167.12%
YoY
|
$2.367M
-37.91%
YoY
|
$3.120M
-236.42%
YoY
|
$4.861M
-125.93%
YoY
|
$1.749M
-57.25%
YoY
|
$3.812M
-394.82%
YoY
|
-$2.287M
-6.23%
YoY
|
-$18.75M
540.33%
YoY
|
$4.091M
64.36%
YoY
|
-$1.293M
-73.12%
YoY
|
-$2.439M
-52.55%
YoY
|
| Free Cash Flow |
$22.82M
-1045.48%
YoY
|
$43.76M
-436.94%
YoY
|
$18.11M
-24.57%
YoY
|
$25.57M
-285.18%
YoY
|
-$2.414M
-156.07%
YoY
|
-$12.99M
-396.08%
YoY
|
$24.01M
-1418.96%
YoY
|
-$13.81M
-386.85%
YoY
|
$4.305M
-150.57%
YoY
|
$4.386M
-49.21%
YoY
|
-$1.820M
-133.02%
YoY
|
$4.813M
-62.57%
YoY
|
-$8.513M
-74.22%
YoY
|
$8.635M
-9.34%
YoY
|
$5.512M
29.51%
YoY
|
$12.86M
142.74%
YoY
|
-$33.03M
-9325.42%
YoY
|
$9.525M
-55.47%
YoY
|
$4.256M
-83.77%
YoY
|
Loading...