2011 Q4 Form 10-K Financial Statement
#000114420412018583 Filed on March 30, 2012
Income Statement
Concept | 2011 Q4 | 2011 | 2010 Q4 |
---|---|---|---|
Revenue | $40.00K | $663.8K | $100.0K |
YoY Change | -60.0% | 56.14% | 42.86% |
Cost Of Revenue | $30.00K | $562.5K | $70.00K |
YoY Change | -57.14% | 154.02% | -12.5% |
Gross Profit | $10.00K | $101.4K | $40.00K |
YoY Change | -75.0% | -50.24% | -300.0% |
Gross Profit Margin | 25.0% | 15.27% | 40.0% |
Selling, General & Admin | $310.0K | $1.550M | $270.0K |
YoY Change | 14.81% | -14.36% | -50.0% |
% of Gross Profit | 3100.0% | 1529.2% | 675.0% |
Research & Development | $0.00 | $10.23K | $0.00 |
YoY Change | -84.94% | -100.0% | |
% of Gross Profit | 0.0% | 10.09% | 0.0% |
Depreciation & Amortization | $50.00K | $196.4K | $50.00K |
YoY Change | 0.0% | 9.35% | 25.0% |
% of Gross Profit | 500.0% | 193.8% | 125.0% |
Operating Expenses | $310.0K | $1.561M | $270.0K |
YoY Change | 14.81% | -17.06% | -51.79% |
Operating Profit | -$300.0K | -$1.460M | -$230.0K |
YoY Change | 30.43% | -13.04% | -60.34% |
Interest Expense | $0.00 | -$20.00K | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$6.869K | ||
YoY Change | 1006.12% | ||
Pretax Income | -$300.0K | -$1.470M | -$240.0K |
YoY Change | 25.0% | -12.5% | -57.89% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$300.0K | -$1.467M | -$240.0K |
YoY Change | 25.0% | -12.66% | -57.89% |
Net Earnings / Revenue | -750.0% | -220.95% | -240.0% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$315.8K | -$1.815M | -$387.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 69.66M | ||
Diluted Shares Outstanding | 60.88M |
Balance Sheet
Concept | 2011 Q4 | 2011 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $90.00K | $90.00K | $70.00K |
YoY Change | 28.57% | 28.57% | -84.44% |
Cash & Equivalents | $91.64K | $90.00K | $66.49K |
Short-Term Investments | |||
Other Short-Term Assets | $6.653K | $10.00K | $14.22K |
YoY Change | -53.21% | 0.0% | -52.6% |
Inventory | $145.0K | $140.0K | $34.57K |
Prepaid Expenses | |||
Receivables | $129.8K | $130.0K | $29.96K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $373.1K | $370.0K | $145.2K |
YoY Change | 156.87% | 85.0% | -70.95% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $299.2K | $300.0K | $366.3K |
YoY Change | -18.3% | -3.23% | 46.5% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $25.97K | $10.97K | |
YoY Change | 136.71% | ||
Total Long-Term Assets | $325.2K | $330.0K | $377.2K |
YoY Change | -13.79% | 3.13% | 45.09% |
TOTAL ASSETS | |||
Total Short-Term Assets | $373.1K | $370.0K | $145.2K |
Total Long-Term Assets | $325.2K | $330.0K | $377.2K |
Total Assets | $698.3K | $700.0K | $522.5K |
YoY Change | 33.65% | 34.62% | -31.25% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $120.0K | $100.0K | $150.0K |
YoY Change | -20.0% | -33.33% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $20.00K |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $563.3K | $560.0K | $480.7K |
YoY Change | 17.18% | 16.67% | 71.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $563.3K | $0.00 | $480.7K |
YoY Change | 17.18% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $563.3K | $560.0K | $480.7K |
Total Long-Term Liabilities | $563.3K | $0.00 | $480.7K |
Total Liabilities | $563.3K | $560.0K | $480.7K |
YoY Change | 17.18% | 16.67% | 71.68% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.71M | -$11.25M | |
YoY Change | 13.04% | ||
Common Stock | $12.85M | $11.29M | |
YoY Change | 13.82% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $135.0K | $140.0K | $41.77K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $698.3K | $700.0K | $522.5K |
YoY Change | 33.65% | 34.62% | -31.25% |
Cashflow Statement
Concept | 2011 Q4 | 2011 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$300.0K | -$1.467M | -$240.0K |
YoY Change | 25.0% | -12.66% | -57.89% |
Depreciation, Depletion And Amortization | $50.00K | $196.4K | $50.00K |
YoY Change | 0.0% | 9.35% | 25.0% |
Cash From Operating Activities | -$30.00K | -$666.3K | -$100.0K |
YoY Change | -70.0% | -20.97% | -72.97% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | $67.85K | -$40.00K |
YoY Change | -25.0% | -56.78% | 33.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$30.00K | -$67.85K | -$40.00K |
YoY Change | -25.0% | -56.78% | -108.51% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $769.3K | ||
YoY Change | 59.46% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 120.0K | 759.3K | 180.0K |
YoY Change | -33.33% | 24.08% | |
NET CHANGE | |||
Cash From Operating Activities | -30.00K | -666.3K | -100.0K |
Cash From Investing Activities | -30.00K | -67.85K | -40.00K |
Cash From Financing Activities | 120.0K | 759.3K | 180.0K |
Net Change In Cash | 60.00K | 25.15K | 40.00K |
YoY Change | 50.0% | -106.48% | -60.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$30.00K | -$666.3K | -$100.0K |
Capital Expenditures | -$30.00K | $67.85K | -$40.00K |
Free Cash Flow | $0.00 | -$734.2K | -$60.00K |
YoY Change | -100.0% | -26.59% | -82.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
GTX Corp | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001375793 | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
4276508 | |
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
75404477 | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><h5 style="margin-bottom:12.0pt;margin-left:0in;margin-right:0in;margin-top:0in;text-indent:0in;"><b><font color="windowtext" style="font-family:Times New Roman,serif;font-size:11.0pt;">1.</font></b><font color="windowtext" style="font-family:Times New Roman,serif;font-size:10.5pt;font-weight:normal;">         </font><b><u><font color="windowtext" style="font-family:Times New Roman,serif;font-size:10.5pt;">ORGANIZATION AND NATURE OF OPERATIONS</font></u></b></h5> <p style="margin:0in;margin-bottom:.0001pt;text-align:justify;"><font color="windowtext" lang="EN-US" style="font-family:Times New Roman,serif;font-size:10.5pt;">GTX Corp and subsidiaries (the “Company” or “GTX”) is engaged in several businesses that all operate in unison to design, develop and sell various interrelated and complimentary products and services in the projected $13 billion location based services marketplace.  GTX owns 100% of the issued and outstanding capital stock of Global Trek Xploration (“GTX California”), LOCiMOBILE, Inc., </font><font color="black" lang="EN-US" style="font-family:Times New Roman,serif;font-size:10.5pt;">and Code Amber News Service, Inc. (“CANS”). </font></p> <p style="margin:0in;margin-bottom:.0001pt;text-align:justify;"><font color="windowtext" lang="EN-US" style="font-family:Times New Roman,serif;font-size:10.5pt;"> </font></p> <p style="margin:0in;margin-bottom:.0001pt;text-align:justify;"><font color="windowtext" lang="EN-US" style="font-family:Times New Roman,serif;font-size:10.5pt;">Global Trek Xploration (“GTX California”), focuses on hardware and software design and development of products by offering a Global Positioning System (“GPS”) and cellular location platform that enables subscribers to track in real time the whereabouts of people, pets or high valued assets through a miniaturized transceiver module, wireless connectivity gateway, middleware and viewing portal.  LOCiMOBILE, Inc. has developed and owns LOCiMobile<sup>TM</sup>, a suite of mobile tracking application</font><font color="#1F497D" lang="EN-US" style="font-family:Times New Roman,serif;font-size:10.5pt;">s</font><font color="windowtext" lang="EN-US" style="font-family:Times New Roman,serif;font-size:10.5pt;"> that turn the iPhone, Android, BlackBerry and other GPS enabled handsets into a tracking device which can then be tracked from handset to handset or through our Location Data Center tracking portal and which allows the user to send a map to the recipient’s phone showing the user’s location.  </font><font color="black" lang="EN-US" style="font-family:Times New Roman,serif;font-size:10.5pt;">CANS is a U.S. and Canadian syndicator of all state Amber Alerts providing website tickers and news feeds to merchants, internet service providers, affiliate partners, corporate sponsors and local, state and federal agencies, as well as,</font><font color="windowtext" lang="EN-US" style="font-family:Times New Roman,serif;font-size:10.5pt;"> marketing and selling the patent pending electronic medical Code Amber Alertag. </font></p> <p style="margin:0in;margin-bottom:.0001pt;text-align:justify;"><b><font color="windowtext" lang="EN-US" style="font-family:Times New Roman,serif;font-size:10.5pt;"> </font></b></p> | |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
522473 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11246703 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
134997 | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41772 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
698275 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91639 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66488 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
129836 | |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29962 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
144950 | |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
34569 | |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6653 | |
CY2010Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
14220 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
373078 | |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
145239 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
299225 | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
366262 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
25972 | |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10972 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
698275 | |
CY2010Q4 | us-gaap |
Assets
Assets
|
522473 | |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
288414 | |
CY2010Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
177811 | |
CY2011Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
103321 | |
CY2010Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
150951 | |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
171543 | |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
54939 | |
CY2011Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | |
CY2010Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
22660 | |
CY2011Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | |
CY2010Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
74340 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
563278 | |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
480701 | |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
563278 | |
CY2010Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
480701 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
72689 | |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
47354 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12775754 | |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11241121 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12713446 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2071000000 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2071000000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
72688980 | |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
72688980 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47353624 | |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47353624 | |
CY2011 | us-gaap |
Revenues
Revenues
|
663835 | |
CY2010 | us-gaap |
Revenues
Revenues
|
425144 | |
CY2011 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
562475 | |
CY2010 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
221433 | |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
101360 | |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
203711 | |
CY2011 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
700901 | |
CY2010 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
990268 | |
CY2011 | us-gaap |
Professional Fees
ProfessionalFees
|
575913 | |
CY2010 | us-gaap |
Professional Fees
ProfessionalFees
|
514152 | |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10232 | |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
67937 | |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
274188 | |
CY2010 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
310112 | |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
1561234 | |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
1882469 | |
CY2011 | us-gaap |
Discontinued Operation Tax Effect Of Adjustment To Prior Period Gain Loss On Disposal
DiscontinuedOperationTaxEffectOfAdjustmentToPriorPeriodGainLossOnDisposal
|
1459874 | |
CY2010 | us-gaap |
Discontinued Operation Tax Effect Of Adjustment To Prior Period Gain Loss On Disposal
DiscontinuedOperationTaxEffectOfAdjustmentToPriorPeriodGainLossOnDisposal
|
1678758 | |
CY2011 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
74340 | |
CY2010 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
0 | |
CY2011 | gtxo |
Gain On Conversion Of Debt
GainOnConversionOfDebt
|
9552 | |
CY2010 | gtxo |
Gain On Conversion Of Debt
GainOnConversionOfDebt
|
0 | |
CY2011 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-90761 | |
CY2010 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-621 | |
CY2011 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6869 | |
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-621 | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1466743 | |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1679379 | |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60880811 | |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43306443 | |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2010 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
479811 | |
CY2010 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
488100 | |
CY2010 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
482443 | |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
270434 | |
CY2011 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
637382 | |
CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
769320 | |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
19822 | |
CY2011 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
94531 | |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
38913 | |
CY2011 | us-gaap |
Depreciation
Depreciation
|
196437 | |
CY2010 | us-gaap |
Depreciation
Depreciation
|
179638 | |
CY2011 | gtxo |
Bad Debt Expense
BadDebtExpense
|
15600 | |
CY2010 | gtxo |
Bad Debt Expense
BadDebtExpense
|
0 | |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
514568 | |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
622010 | |
CY2011 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
-9552 | |
CY2010 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
0 | |
CY2011 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
24052 | |
CY2010 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | |
CY2011 | gtxo |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
-14500 | |
CY2010 | gtxo |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
0 | |
CY2011 | gtxo |
Discount On Loan Payable
DiscountOnLoanPayable
|
10000 | |
CY2010 | gtxo |
Discount On Loan Payable
DiscountOnLoanPayable
|
0 | |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-115474 | |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-24756 | |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-110381 | |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-33087 | |
CY2011 | gtxo |
Other Current And Noncurrent Assets
OtherCurrentAndNoncurrentAssets
|
-7433 | |
CY2010 | gtxo |
Other Current And Noncurrent Assets
OtherCurrentAndNoncurrentAssets
|
20403 | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
108135 | |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-85842 | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
72370 | |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
102951 | |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
116604 | |
CY2010 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
54940 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-666317 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-843122 | |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
67852 | |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
157000 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67852 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-157000 | |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
769320 | |
CY2010 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
482443 | |
CY2011 | us-gaap |
Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
-10000 | |
CY2010 | us-gaap |
Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
129500 | |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
759320 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
611943 | |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
25151 | |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-388179 | |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
454667 | |
CY2011 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2010 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
10740 | |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
0 | |
CY2011 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
61548 | |
CY2010 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
135800 | |
CY2011 | gtxo |
Issuance Of Common Stock For Other Current And Noncurrent Assets
IssuanceOfCommonStockForOtherCurrentAndNoncurrentAssets
|
0 | |
CY2010 | gtxo |
Issuance Of Common Stock For Other Current And Noncurrent Assets
IssuanceOfCommonStockForOtherCurrentAndNoncurrentAssets
|
1087 | |
CY2011 | gtxo |
Noncash Payment For Accrued Wages
NoncashPaymentForAccruedWages
|
120000 | |
CY2010 | gtxo |
Noncash Payment For Accrued Wages
NoncashPaymentForAccruedWages
|
0 | |
CY2011 | gtxo |
Issuance Of Common Stock For Conversion Of Notes Payable
IssuanceOfCommonStockForConversionOfNotesPayable
|
97000 | |
CY2010 | gtxo |
Issuance Of Common Stock For Conversion Of Notes Payable
IssuanceOfCommonStockForConversionOfNotesPayable
|
0 |