2018 Q4 Form 10-Q Financial Statement
#000149315218016528 Filed on November 19, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $93.22K | $195.5K | $174.5K |
YoY Change | 16.53% | 12.01% | -27.65% |
Cost Of Revenue | $51.59K | $30.42K | $58.74K |
YoY Change | 415.9% | -48.21% | -17.54% |
Gross Profit | $41.63K | $149.6K | $107.5K |
YoY Change | -40.53% | 39.09% | -31.9% |
Gross Profit Margin | 44.66% | 76.51% | 61.61% |
Selling, General & Admin | $412.7K | $94.35K | $51.69K |
YoY Change | 28.96% | 82.52% | -83.85% |
% of Gross Profit | 991.28% | 63.07% | 48.07% |
Research & Development | $0.00 | $2.795K | |
YoY Change | -100.0% | ||
% of Gross Profit | 0.0% | 1.87% | |
Depreciation & Amortization | $17.51K | $15.85K | $20.00K |
YoY Change | 75.1% | -20.75% | 0.0% |
% of Gross Profit | 42.06% | 10.6% | 18.6% |
Operating Expenses | $433.2K | $376.8K | $304.3K |
YoY Change | 17.07% | 23.81% | -5.82% |
Operating Profit | -$391.5K | -$227.2K | -$196.8K |
YoY Change | 30.51% | 15.46% | 19.12% |
Interest Expense | -$162.4K | $38.17K | $23.51K |
YoY Change | -208.23% | 62.37% | 103.57% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$26.60K | -$207.4K |
YoY Change | -100.0% | -87.18% | 1921.11% |
Pretax Income | -$505.0K | -$253.8K | -$400.0K |
YoY Change | 40.29% | -36.55% | 122.22% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$505.0K | -$253.8K | -$404.2K |
YoY Change | 40.29% | -37.2% | 130.35% |
Net Earnings / Revenue | -541.76% | -129.82% | -231.56% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$10.01K | -$18.57K | -$47.39K |
COMMON SHARES | |||
Basic Shares Outstanding | 17.74M shares | 13.08M shares | 624.1M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $70.20K | $15.31K | $0.00 |
YoY Change | -100.0% | ||
Cash & Equivalents | $69.86K | $15.31K | $2.539K |
Short-Term Investments | $0.00 | $0.00 | |
Other Short-Term Assets | $3.479K | $14.70K | $88.14K |
YoY Change | -94.22% | -83.33% | -26.55% |
Inventory | $22.57K | $49.21K | $49.00K |
Prepaid Expenses | |||
Receivables | $97.57K | $182.1K | $140.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $193.8K | $261.3K | $276.6K |
YoY Change | -8.82% | -5.54% | -16.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $58.39K | $91.40K | $109.9K |
YoY Change | -49.77% | -16.85% | -17.56% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $74.65K | $110.3K | $132.1K |
YoY Change | -45.51% | -16.51% | -38.68% |
TOTAL ASSETS | |||
Total Short-Term Assets | $193.8K | $261.3K | $276.6K |
Total Long-Term Assets | $74.65K | $110.3K | $132.1K |
Total Assets | $268.5K | $371.6K | $408.7K |
YoY Change | -23.2% | -9.09% | -25.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $246.6K | $372.0K | $320.0K |
YoY Change | -17.2% | 16.26% | |
Accrued Expenses | $438.6K | $499.3K | $258.1K |
YoY Change | 79.97% | 93.46% | -13.97% |
Deferred Revenue | $26.00K | ||
YoY Change | |||
Short-Term Debt | $200.0K | $200.0K | $1.461M |
YoY Change | 0.0% | -86.31% | 5.8% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.718M | $3.336M | $2.350M |
YoY Change | 96.93% | 42.0% | 68.55% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.718M | $3.336M | $2.350M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $3.718M | $3.336M | $2.350M |
YoY Change | 45.35% | 42.0% | 25.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$22.82M | -$22.32M | -$20.65M |
YoY Change | 8.65% | 8.1% | 6.79% |
Common Stock | $6.336K | $1.510K | $683.4K |
YoY Change | 574.76% | -99.78% | 50.74% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.450M | -$2.965M | -$1.941M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $268.5K | $371.6K | $408.7K |
YoY Change | -23.2% | -9.09% | -25.44% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$505.0K | -$253.8K | -$404.2K |
YoY Change | 40.29% | -37.2% | 130.35% |
Depreciation, Depletion And Amortization | $17.51K | $15.85K | $20.00K |
YoY Change | 75.1% | -20.75% | 0.0% |
Cash From Operating Activities | -$34.71K | -$91.64K | -$120.0K |
YoY Change | -73.3% | -23.63% | -33.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $10.00K | -$10.00K |
YoY Change | -100.0% | -200.0% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | $10.00K | -$10.00K |
YoY Change | -100.0% | -200.0% | 0.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 72.00K | 57.00K | 110.0K |
YoY Change | -44.62% | -48.18% | -26.67% |
NET CHANGE | |||
Cash From Operating Activities | -34.71K | -91.64K | -120.0K |
Cash From Investing Activities | 0.000 | 10.00K | -10.00K |
Cash From Financing Activities | 72.00K | 57.00K | 110.0K |
Net Change In Cash | 37.29K | -24.64K | -20.00K |
YoY Change | 272.9% | 23.2% | -50.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$34.71K | -$91.64K | -$120.0K |
Capital Expenditures | $0.00 | $10.00K | -$10.00K |
Free Cash Flow | -$34.71K | -$101.6K | -$110.0K |
YoY Change | -75.21% | -7.6% | -35.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2071000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2071000000 | shares |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
389379 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
255370 | usd | |
CY2018Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
133524 | usd |
CY2017Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
155601 | usd |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
162340 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
355098 | usd | |
CY2017Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
200000 | usd |
CY2018Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
200000 | usd |
dei |
Trading Symbol
TradingSymbol
|
GTXO | ||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2208477 | usd |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2964904 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001375793 | ||
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
13852000 | shares |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
11321667 | shares |
GTXO |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercised In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedInPeriod
|
-2865000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
500000 | shares | |
CY2017Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
923875 | usd |
CY2018Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1245785 | usd |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-45668 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
137530 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
122818 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
129511 | usd | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
100 | usd |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
485000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
434500 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1253150 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-933053 | usd | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-253818 | usd |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-404180 | usd |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9389982 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15098261 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9389982 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15098261 | shares |
CY2017Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.10 | |
us-gaap |
Revenues
Revenues
|
593824 | usd | |
us-gaap |
Revenues
Revenues
|
454900 | usd | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
195514 | usd |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
174549 | usd |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-381643 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-496747 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-16934 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4446 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-45456 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
67531 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8627 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-61947 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
88919 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
81781 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
389379 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
255370 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
71770 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
114250 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1591 | usd | |
us-gaap |
Depreciation
Depreciation
|
55847 | usd | |
us-gaap |
Depreciation
Depreciation
|
46967 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
427000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
424500 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
58000 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
10000 | usd | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1454 | usd |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15310 | usd |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2539 | usd |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
95431 | usd |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
13856 | usd | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-92892 | usd | |
GTXO |
Unrealized Loss On Available For Sale Investment
UnrealizedLossOnAvailableForSaleInvestment
|
usd | ||
GTXO |
Unrealized Loss On Available For Sale Investment
UnrealizedLossOnAvailableForSaleInvestment
|
27200 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
5655 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4000 | usd | |
CY2017Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
0 | usd |
CY2018Q3 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
139600 | usd |
dei |
Entity Registrant Name
EntityRegistrantName
|
GTX CORP | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
usd | ||
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
-59249 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><u>Use of Estimates</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the accompanying unaudited consolidated financial statements requires the use of estimates that affect the reported amounts of assets, liabilities, revenues, expenses and contingencies. These estimates include, but are not limited to, estimates related to revenue recognition, allowance for doubtful accounts, inventory valuation, tangible and intangible long-term asset valuation, warranty and other obligations and commitments. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.</p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><u>Reclassifications</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For comparability, certain prior period amounts have been reclassified, where appropriate, to conform to the financial statement presentation used in 2017. These reclassifications have no impact on net loss.</p> | ||
CY2018Q3 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
500 | usd |
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17738261 | shares |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31500 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14700 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
31500 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20645 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
71770 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
162340 | usd | |
GTXO |
Stock Issued During Period Value Issued For Services One
StockIssuedDuringPeriodValueIssuedForServicesOne
|
46363 | usd | |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-75 reverse stock split | ||
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
177505 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.04 | ||
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
142117 | usd |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
26238 | usd |
GTXO |
Gain On Extinguishment Of Derivative Liability
GainOnExtinguishmentOfDerivativeLiability
|
12840 | usd | |
GTXO |
Fair Value Of Beneficial Conversion Feature On Convertible Notes
FairValueOfBeneficialConversionFeatureOnConvertibleNotes
|
216250 | usd | |
GTXO |
Debt Discount Recorded As Derivative Liabilities
DebtDiscountRecordedAsDerivativeLiabilities
|
47250 | usd | |
GTXO |
Debt Discount Recorded As Derivative Liabilities
DebtDiscountRecordedAsDerivativeLiabilities
|
354613 | usd | |
GTXO |
Fair Value Of Preferred Shares Issued To Management
FairValueOfPreferredSharesIssuedToManagement
|
46363 | usd | |
GTXO |
Fair Value Of Preferred Shares Issued To Management
FairValueOfPreferredSharesIssuedToManagement
|
usd | ||
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
22312 | usd |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
13926 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16945350 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
13667152 | shares | |
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
349556 | usd |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
371568 | usd |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21005763 | usd |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-22318162 | usd |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-59249 | usd |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
usd | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18855596 | usd |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19351648 | usd |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
939 | usd |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1510 | usd |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
2558033 | usd |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
3336472 | usd |
CY2017Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
670047 | usd |
CY2018Q3 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
usd | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1887986 | usd |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3336472 | usd |
CY2017Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
261172 | usd |
CY2018Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
120033 | usd |
CY2017Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
usd | |
CY2018Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
884546 | usd |
CY2017Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
981758 | usd |
CY2018Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1219547 | usd |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
57934 | usd |
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
41000 | usd |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
289343 | usd |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
499323 | usd |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
297779 | usd |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
372023 | usd |
CY2017Q4 | us-gaap |
Assets
Assets
|
349556 | usd |
CY2018Q3 | us-gaap |
Assets
Assets
|
371568 | usd |
CY2017Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
17520 | usd |
CY2018Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
18010 | usd |
CY2017Q4 | us-gaap |
Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
|
3230 | usd |
CY2018Q3 | us-gaap |
Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
|
897 | usd |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
116234 | usd |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
91397 | usd |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
212572 | usd |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
261264 | usd |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
60153 | usd |
CY2018Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
14697 | usd |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
57835 | usd |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
49208 | usd |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
93130 | usd |
CY2018Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
182049 | usd |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11503097 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7908053 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13669504 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8436181 | shares |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-625517 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-198589 | usd | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-26596 | usd |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-207386 | usd |
us-gaap |
Interest Expense
InterestExpense
|
123683 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
88387 | usd | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
38174 | usd |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
23510 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
188389 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
172368 | usd | |
CY2018Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
196953 | usd |
CY2017Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-27000 | usd |
GTXO |
Non Cash Financing Cost On Related Party Notes
NonCashFinancingCostOnRelatedPartyNotes
|
-214499 | usd | |
GTXO |
Non Cash Financing Cost On Related Party Notes
NonCashFinancingCostOnRelatedPartyNotes
|
usd | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-627633 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-734464 | usd | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-227222 | usd |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-196795 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1060049 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
993880 | usd | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
376806 | usd |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
304340 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
223565 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
219760 | usd | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
79545 | usd |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
44077 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4691 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2795 | usd |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
236835 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
252320 | usd | |
CY2018Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
108411 | usd |
CY2017Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
73480 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
35435 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
38973 | usd | |
CY2018Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
12008 | usd |
CY2017Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7616 | usd |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
559523 | usd | |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
482827 | usd | |
CY2018Q3 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
174047 | usd |
CY2017Q3 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
179167 | usd |
us-gaap |
Gross Profit
GrossProfit
|
432416 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
259416 | usd | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
149584 | usd |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
107546 | usd |
GTXO |
Total Cost Of Goods Sold
TotalCostOfGoodsSold
|
161408 | usd | |
GTXO |
Total Cost Of Goods Sold
TotalCostOfGoodsSold
|
195484 | usd | |
CY2018Q3 | GTXO |
Total Cost Of Goods Sold
TotalCostOfGoodsSold
|
45930 | usd |
CY2017Q3 | GTXO |
Total Cost Of Goods Sold
TotalCostOfGoodsSold
|
67003 | usd |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
37380 | usd | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
50828 | usd | |
CY2018Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
15510 | usd |
CY2017Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
8264 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
124028 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
144656 | usd | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
30420 | usd |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
58739 | usd |
GTXO |
Debt Discount On Convertible Notes Payable
DebtDiscountOnConvertibleNotesPayable
|
216250 | usd | |
GTXO |
Debt Discount On Convertible Notes Payable
DebtDiscountOnConvertibleNotesPayable
|
usd | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
247147 | usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
usd | ||
CY2018Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
usd | |
CY2017Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
usd | |
GTXO |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
usd | ||
GTXO |
Increase Decrease In Interest On Notes
IncreaseDecreaseInInterestOnNotes
|
207075 | usd | |
GTXO |
Increase Decrease In Interest On Notes
IncreaseDecreaseInInterestOnNotes
|
-20826 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
2333 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
usd | ||
GTXO |
Increase In Net Loss
IncreaseInNetLoss
|
2333 | usd | |
GTXO |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Expired In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExpiredInPeriod
|
-165333 | shares | |
CY2018Q3 | GTXO |
Fair Value Of Additional Derivative Liability
FairValueOfAdditionalDerivativeLiability
|
49206 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
53697 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
27200 | usd | |
CY2018Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
51851 | usd |
CY2017Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1275 | usd |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
47250 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
usd | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1766325 | shares |