|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Cash flow from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Depreciation and amortization | |||||
| Share-based compensation expense | |||||
| Net periodic pension benefit (gain) loss for the qualified pension plan | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities: | |||||
| Other receivables | |||||
| Operating lease right-of-use assets | |||||
| Prepaid expenses | |||||
| Other non-current assets | |||||
| Trade and other payables | |||||
| Operating lease liabilities | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash flow used in operating activities | |||||
| Cash flow from investing activities | |||||
| Purchase of short-term marketable debt securities | |||||
| Proceeds from maturities of short-term marketable debt securities | |||||
| Purchase of property and equipment | |||||
| Net cash flow provided by (used in) investing activities | |||||
| Cash flow from financing activities | |||||
| Proceeds from long-term debt, net of issuance costs | |||||
| Issuance of Class A Ordinary Shares, net of transaction costs | |||||
| Stamp duty on capital injection from MoonLake to MoonLake AG | |||||
| Proceeds from stock options exercised | |||||
| Equity Incentive Plan | |||||
| Employee Stock Option Plan (ESOP) | |||||
| Total proceeds from stock options exercised | |||||
| Proceeds from Business Combination | |||||
| Contribution for par value of Class V Shares | |||||
| Grants of additional shares under ESPP | |||||
| Net cash flow provided by financing activities | |||||
| Cash – Beginning | |||||
| Effect of movements in exchange rates on cash held | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplementary disclosure of cash flow information: | |||||
| Cash paid for income taxes, net of refunds received | |||||
| Cash paid for interest | |||||
| Non-cash operating lease right-of-use assets obtained in exchange for lease obligations | |||||
| Cash paid for amounts included in the measurement of lease liabilities | |||||
Loading...