|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$227.3M
91.13%
YoY
|
-$118.9M
230.31%
YoY
|
-$36.01M
-27.95%
YoY
|
-$49.97M
1000.09%
YoY
|
-$4.543M
4900.72%
YoY
|
| Depreciation, Depletion And Amortization |
$2.616M
86.86%
YoY
|
$1.400M
10539.91%
YoY
|
$13.16K
6.47%
YoY
|
$12.36K
148.65%
YoY
|
$4.970K
N/A
|
| Cash From Operating Activities |
-$196.0M
68.12%
YoY
|
-$116.6M
172.54%
YoY
|
-$42.78M
-23.47%
YoY
|
-$55.89M
9046.89%
YoY
|
-$611.1K
92.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.00K
-93.26%
YoY
|
$519.5K
82.52%
YoY
|
$284.6K
1677.96%
YoY
|
$16.01K
-68.43%
YoY
|
$50.71K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$203.0M
-199.0%
YoY
|
-$205.1M
723.61%
YoY
|
-$24.90M
-22.97%
YoY
|
-$32.32M
N/A
|
N/A
|
| Cash From Investing Activities |
$203.0M
-198.73%
YoY
|
-$205.6M
716.36%
YoY
|
-$25.18M
-22.13%
YoY
|
-$32.34M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$50.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$146.0M
184.53%
YoY
|
$51.31M
-89.3%
YoY
|
$479.7M
300.78%
YoY
|
$119.7M
-206253.52%
YoY
|
-$58.06K
-100.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$196.0M
68.12%
YoY
|
-$116.6M
172.54%
YoY
|
-$42.78M
-23.47%
YoY
|
-$55.89M
9046.89%
YoY
|
-$611.1K
92.96%
YoY
|
| Cash From Investing Activities |
$203.0M
-198.73%
YoY
|
-$205.6M
716.36%
YoY
|
-$25.18M
-22.13%
YoY
|
-$32.34M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$146.0M
184.53%
YoY
|
$51.31M
-89.3%
YoY
|
$479.7M
300.78%
YoY
|
$119.7M
-206253.52%
YoY
|
-$58.06K
-100.05%
YoY
|
| Net Change In Cash |
$154.1M
-156.91%
YoY
|
-$270.7M
-165.77%
YoY
|
$411.7M
1208.25%
YoY
|
$31.47M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$196.0M
68.12%
YoY
|
-$116.6M
172.54%
YoY
|
-$42.78M
-23.47%
YoY
|
-$55.89M
9046.89%
YoY
|
-$611.1K
92.96%
YoY
|
| Capital Expenditures |
$35.00K
-93.26%
YoY
|
$519.5K
82.52%
YoY
|
$284.6K
1677.96%
YoY
|
$16.01K
-68.43%
YoY
|
$50.71K
N/A
|
| Free Cash Flow |
-$196.0M
67.4%
YoY
|
-$117.1M
171.94%
YoY
|
-$43.06M
-22.98%
YoY
|
-$55.91M
8348.41%
YoY
|
-$661.8K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$69.71M
74.51%
YoY
|
-$62.43M
36.89%
YoY
|
-$69.73M
97.03%
YoY
|
-$55.22M
127.55%
YoY
|
-$39.94M
192.12%
YoY
|
-$45.60M
513.2%
YoY
|
-$35.39M
275.45%
YoY
|
-$24.27M
139.34%
YoY
|
-$13.67M
51.85%
YoY
|
-$7.437M
284.32%
YoY
|
-$9.426M
-6.77%
YoY
|
-$10.14M
-16.35%
YoY
|
-$9.005M
-43.29%
YoY
|
-$1.935M
-12.91%
YoY
|
-$10.11M
383.28%
YoY
|
-$12.12M
-62.92%
YoY
|
-$15.88M
4415.6%
YoY
|
-$2.222M
2488.55%
YoY
|
-$2.092M
N/A
|
| Depreciation, Depletion And Amortization |
$845.0K
111.25%
YoY
|
$751.0K
-42.29%
YoY
|
$745.0K
2191.6%
YoY
|
$742.0K
2538.69%
YoY
|
$400.0K
1653.39%
YoY
|
$1.301M
39453.19%
YoY
|
$32.51K
N/A
|
$28.12K
181.2%
YoY
|
$22.81K
593.4%
YoY
|
$3.290K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
73.01%
YoY
|
$3.290K
32.23%
YoY
|
$3.290K
N/A
|
$3.290K
N/A
|
$5.780K
N/A
|
$2.488K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$66.29M
73.8%
YoY
|
-$58.79M
21.29%
YoY
|
-$44.54M
76.23%
YoY
|
-$54.53M
95.52%
YoY
|
-$38.14M
155.14%
YoY
|
-$48.47M
292.68%
YoY
|
-$25.27M
173.24%
YoY
|
-$27.89M
129.36%
YoY
|
-$14.95M
65.64%
YoY
|
-$12.34M
6.45%
YoY
|
-$9.250M
-1.09%
YoY
|
-$12.16M
-64.4%
YoY
|
-$9.024M
1037.37%
YoY
|
-$11.60M
3103.66%
YoY
|
-$9.352M
13464.8%
YoY
|
-$34.15M
47092.07%
YoY
|
-$793.5K
636.04%
YoY
|
-$362.0K
14.29%
YoY
|
-$68.94K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$35.00K
-83.47%
YoY
|
$175.6K
-38.31%
YoY
|
$132.2K
N/A
|
$0.00
N/A
|
$211.8K
N/A
|
$284.6K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.01K
-180.05%
YoY
|
$16.01K
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$98.00K
-99.83%
YoY
|
-$29.91M
-79.67%
YoY
|
$88.40M
51.34%
YoY
|
$88.25M
-200.58%
YoY
|
$56.28M
-296.84%
YoY
|
-$147.2M
-225.61%
YoY
|
$58.41M
-133.5%
YoY
|
-$87.74M
-792.52%
YoY
|
-$28.59M
-245.52%
YoY
|
$117.2M
1083.17%
YoY
|
-$174.4M
312.94%
YoY
|
$12.67M
N/A
|
$19.65M
N/A
|
$9.901M
N/A
|
-$42.23M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$98.00K
-99.83%
YoY
|
-$29.91M
-79.7%
YoY
|
$88.40M
51.68%
YoY
|
$88.25M
-200.58%
YoY
|
$56.25M
-295.27%
YoY
|
-$147.3M
-226.07%
YoY
|
$58.28M
-133.42%
YoY
|
-$87.74M
-792.52%
YoY
|
-$28.80M
-246.6%
YoY
|
$116.9M
1080.3%
YoY
|
-$174.4M
312.94%
YoY
|
$12.67M
-79238.04%
YoY
|
$19.65M
-122826.62%
YoY
|
$9.901M
-49607.2%
YoY
|
-$42.23M
422160.2%
YoY
|
-$16.01K
-19.95%
YoY
|
-$16.01K
N/A
|
-$20.00K
-99.98%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.007M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$52.54M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.84M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.64M
-58.09%
YoY
|
$72.40M
47939.15%
YoY
|
$480.0K
162.17%
YoY
|
$0.00
N/A
|
$73.12M
43.44%
YoY
|
$150.7K
-99.47%
YoY
|
$183.1K
N/A
|
$0.00
-100.0%
YoY
|
$50.98M
N/A
|
$28.42M
747700.53%
YoY
|
$0.00
N/A
|
$451.3M
277.53%
YoY
|
$0.00
-100.0%
YoY
|
$3.800K
N/A
|
$0.00
N/A
|
$119.5M
N/A
|
$150.0K
-358.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$66.29M
73.8%
YoY
|
-$58.79M
21.29%
YoY
|
-$44.54M
76.23%
YoY
|
-$54.53M
95.52%
YoY
|
-$38.14M
155.14%
YoY
|
-$48.47M
292.68%
YoY
|
-$25.27M
173.24%
YoY
|
-$27.89M
129.36%
YoY
|
-$14.95M
65.64%
YoY
|
-$12.34M
6.45%
YoY
|
-$9.250M
-1.09%
YoY
|
-$12.16M
-64.4%
YoY
|
-$9.024M
1037.37%
YoY
|
-$11.60M
3103.66%
YoY
|
-$9.352M
13464.8%
YoY
|
-$34.15M
47092.07%
YoY
|
-$793.5K
636.04%
YoY
|
-$362.0K
14.29%
YoY
|
-$68.94K
N/A
|
| Cash From Investing Activities |
$98.00K
-99.83%
YoY
|
-$29.91M
-79.7%
YoY
|
$88.40M
51.68%
YoY
|
$88.25M
-200.58%
YoY
|
$56.25M
-295.27%
YoY
|
-$147.3M
-226.07%
YoY
|
$58.28M
-133.42%
YoY
|
-$87.74M
-792.52%
YoY
|
-$28.80M
-246.6%
YoY
|
$116.9M
1080.3%
YoY
|
-$174.4M
312.94%
YoY
|
$12.67M
-79238.04%
YoY
|
$19.65M
-122826.62%
YoY
|
$9.901M
-49607.2%
YoY
|
-$42.23M
422160.2%
YoY
|
-$16.01K
-19.95%
YoY
|
-$16.01K
N/A
|
-$20.00K
-99.98%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$30.64M
-58.09%
YoY
|
$72.40M
47939.15%
YoY
|
$480.0K
162.17%
YoY
|
$0.00
N/A
|
$73.12M
43.44%
YoY
|
$150.7K
-99.47%
YoY
|
$183.1K
N/A
|
$0.00
-100.0%
YoY
|
$50.98M
N/A
|
$28.42M
747700.53%
YoY
|
$0.00
N/A
|
$451.3M
277.53%
YoY
|
$0.00
-100.0%
YoY
|
$3.800K
N/A
|
$0.00
N/A
|
$119.5M
N/A
|
$150.0K
-358.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$36.03M
-139.53%
YoY
|
-$16.31M
-91.66%
YoY
|
$44.34M
33.59%
YoY
|
$33.72M
-129.16%
YoY
|
$91.14M
1153.35%
YoY
|
-$195.7M
-247.18%
YoY
|
$33.19M
-118.08%
YoY
|
-$115.6M
-125.59%
YoY
|
$7.272M
-31.55%
YoY
|
$132.9M
-7962.76%
YoY
|
-$183.6M
256.01%
YoY
|
$451.8M
429.23%
YoY
|
$10.62M
-1751.03%
YoY
|
-$1.691M
367.11%
YoY
|
-$51.58M
74715.19%
YoY
|
$85.37M
-118063.29%
YoY
|
-$643.5K
287.95%
YoY
|
-$362.0K
-127.09%
YoY
|
-$68.94K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.29M
73.8%
YoY
|
-$58.79M
21.29%
YoY
|
-$44.54M
76.23%
YoY
|
-$54.53M
95.52%
YoY
|
-$38.14M
155.14%
YoY
|
-$48.47M
292.68%
YoY
|
-$25.27M
173.24%
YoY
|
-$27.89M
129.36%
YoY
|
-$14.95M
65.64%
YoY
|
-$12.34M
6.45%
YoY
|
-$9.250M
-1.09%
YoY
|
-$12.16M
-64.4%
YoY
|
-$9.024M
1037.37%
YoY
|
-$11.60M
3103.66%
YoY
|
-$9.352M
13464.8%
YoY
|
-$34.15M
47092.07%
YoY
|
-$793.5K
636.04%
YoY
|
-$362.0K
14.29%
YoY
|
-$68.94K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$35.00K
-83.47%
YoY
|
$175.6K
-38.31%
YoY
|
$132.2K
N/A
|
$0.00
N/A
|
$211.8K
N/A
|
$284.6K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.01K
-180.05%
YoY
|
$16.01K
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
| Free Cash Flow |
-$66.29M
73.64%
YoY
|
-$58.79M
20.85%
YoY
|
-$44.54M
75.32%
YoY
|
-$54.53M
95.52%
YoY
|
-$38.18M
151.81%
YoY
|
-$48.65M
285.22%
YoY
|
-$25.41M
N/A
|
-$27.89M
N/A
|
-$15.16M
67.99%
YoY
|
-$12.63M
8.91%
YoY
|
N/A
|
N/A
|
-$9.024M
1014.87%
YoY
|
-$11.60M
2935.91%
YoY
|
-$9.352M
11746.43%
YoY
|
-$34.14M
36856.69%
YoY
|
-$809.5K
N/A
|
-$382.0K
N/A
|
-$78.94K
N/A
|
Loading...