|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$154.7M
-13.02%
YoY
|
-$177.8M
147.29%
YoY
|
-$71.90M
141.28%
YoY
|
-$29.80M
53.54%
YoY
|
-$19.41M
466.49%
YoY
|
| Depreciation, Depletion And Amortization |
$59.00K
37.21%
YoY
|
$43.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$142.4M
-14.36%
YoY
|
-$166.3M
104.8%
YoY
|
-$81.20M
177.88%
YoY
|
-$29.22M
100.71%
YoY
|
-$14.56M
491.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.00K
-84.38%
YoY
|
$96.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$389.7M
-438.74%
YoY
|
$115.1M
-171.7%
YoY
|
-$160.5M
637.5%
YoY
|
-$21.76M
N/A
|
N/A
|
| Cash From Investing Activities |
-$389.8M
-439.04%
YoY
|
$115.0M
-171.64%
YoY
|
-$160.5M
637.5%
YoY
|
-$21.76M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$591.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
$129.6M
444.46%
YoY
|
$23.81M
-119160.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$591.0M
408.86%
YoY
|
$116.1M
-42.86%
YoY
|
$203.2M
58.76%
YoY
|
$128.0M
437.62%
YoY
|
$23.81M
521.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$142.4M
-14.36%
YoY
|
-$166.3M
104.8%
YoY
|
-$81.20M
177.88%
YoY
|
-$29.22M
100.71%
YoY
|
-$14.56M
491.11%
YoY
|
| Cash From Investing Activities |
-$389.8M
-439.04%
YoY
|
$115.0M
-171.64%
YoY
|
-$160.5M
637.5%
YoY
|
-$21.76M
N/A
|
N/A
|
| Cash From Financing Activities |
$591.0M
408.86%
YoY
|
$116.1M
-42.86%
YoY
|
$203.2M
58.76%
YoY
|
$128.0M
437.62%
YoY
|
$23.81M
521.72%
YoY
|
| Net Change In Cash |
$58.83M
-9.19%
YoY
|
$64.79M
-268.73%
YoY
|
-$38.40M
-149.84%
YoY
|
$77.04M
732.58%
YoY
|
$9.253M
576.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$142.4M
-14.36%
YoY
|
-$166.3M
104.8%
YoY
|
-$81.20M
177.88%
YoY
|
-$29.22M
100.71%
YoY
|
-$14.56M
491.11%
YoY
|
| Capital Expenditures |
$15.00K
-84.38%
YoY
|
$96.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$142.4M
-14.4%
YoY
|
-$166.4M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.30M
-6.9%
YoY
|
-$32.23M
-34.14%
YoY
|
-$36.93M
-34.45%
YoY
|
-$43.27M
5.51%
YoY
|
-$42.21M
34.0%
YoY
|
-$48.95M
100.69%
YoY
|
-$56.34M
147.55%
YoY
|
-$41.01M
237.81%
YoY
|
-$31.50M
150.0%
YoY
|
-$24.39M
168.81%
YoY
|
-$22.76M
9.81%
YoY
|
-$12.14M
87.39%
YoY
|
-$12.60M
66.47%
YoY
|
-$9.073M
28.1%
YoY
|
-$20.73M
68.16%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
-60.0%
YoY
|
$13.00K
-13.33%
YoY
|
$15.00K
36.36%
YoY
|
$16.00K
77.78%
YoY
|
$15.00K
87.5%
YoY
|
$15.00K
N/A
|
$11.00K
N/A
|
$9.000K
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.50M
-13.19%
YoY
|
-$37.89M
-43.32%
YoY
|
-$28.87M
-42.47%
YoY
|
-$30.17M
0.08%
YoY
|
-$45.50M
138.22%
YoY
|
-$66.84M
130.64%
YoY
|
-$50.19M
163.71%
YoY
|
-$30.15M
47.88%
YoY
|
-$19.10M
49.22%
YoY
|
-$28.98M
184.52%
YoY
|
-$19.03M
-0.02%
YoY
|
-$20.39M
N/A
|
-$12.80M
94.59%
YoY
|
-$10.19M
108.3%
YoY
|
-$19.04M
96.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$37.00K
N/A
|
$0.00
N/A
|
$59.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$44.94M
-51.61%
YoY
|
-$103.5M
-223.82%
YoY
|
-$150.5M
-288.98%
YoY
|
-$42.88M
-654.3%
YoY
|
-$92.88M
66.17%
YoY
|
$83.57M
-1133.13%
YoY
|
$79.64M
1887.57%
YoY
|
$7.736M
-147.93%
YoY
|
-$55.89M
-60.15%
YoY
|
-$8.089M
-116.18%
YoY
|
$4.007M
-105.58%
YoY
|
-$16.14M
N/A
|
-$140.3M
N/A
|
$50.00M
N/A
|
-$71.76M
N/A
|
| Cash From Investing Activities |
-$44.94M
-51.61%
YoY
|
-$103.5M
-223.84%
YoY
|
-$150.5M
-289.07%
YoY
|
-$42.88M
-654.3%
YoY
|
-$92.88M
65.99%
YoY
|
$83.57M
-1133.13%
YoY
|
$79.61M
1886.65%
YoY
|
$7.736M
-147.93%
YoY
|
-$55.95M
-60.11%
YoY
|
-$8.089M
-116.18%
YoY
|
$4.007M
-105.58%
YoY
|
-$16.14M
N/A
|
-$140.3M
N/A
|
$50.00M
N/A
|
-$71.76M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$189.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$203.6M
N/A
|
$0.00
N/A
|
$129.6M
444.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.27M
-87.18%
YoY
|
$96.70M
107345.56%
YoY
|
$295.2M
-29518900.0%
YoY
|
$9.831M
-6567.76%
YoY
|
$189.3M
62.88%
YoY
|
$90.00K
21.62%
YoY
|
-$1.000K
-100.54%
YoY
|
-$152.0K
-73.84%
YoY
|
$116.2M
-42.92%
YoY
|
$74.00K
-106.93%
YoY
|
$184.0K
-99.86%
YoY
|
-$581.0K
N/A
|
$203.6M
1596.85%
YoY
|
-$1.068M
N/A
|
$129.1M
442.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.50M
-13.19%
YoY
|
-$37.89M
-43.32%
YoY
|
-$28.87M
-42.47%
YoY
|
-$30.17M
0.08%
YoY
|
-$45.50M
138.22%
YoY
|
-$66.84M
130.64%
YoY
|
-$50.19M
163.71%
YoY
|
-$30.15M
47.88%
YoY
|
-$19.10M
49.22%
YoY
|
-$28.98M
184.52%
YoY
|
-$19.03M
-0.02%
YoY
|
-$20.39M
N/A
|
-$12.80M
94.59%
YoY
|
-$10.19M
108.3%
YoY
|
-$19.04M
96.87%
YoY
|
| Cash From Investing Activities |
-$44.94M
-51.61%
YoY
|
-$103.5M
-223.84%
YoY
|
-$150.5M
-289.07%
YoY
|
-$42.88M
-654.3%
YoY
|
-$92.88M
65.99%
YoY
|
$83.57M
-1133.13%
YoY
|
$79.61M
1886.65%
YoY
|
$7.736M
-147.93%
YoY
|
-$55.95M
-60.11%
YoY
|
-$8.089M
-116.18%
YoY
|
$4.007M
-105.58%
YoY
|
-$16.14M
N/A
|
-$140.3M
N/A
|
$50.00M
N/A
|
-$71.76M
N/A
|
| Cash From Financing Activities |
$24.27M
-87.18%
YoY
|
$96.70M
107345.56%
YoY
|
$295.2M
-29518900.0%
YoY
|
$9.831M
-6567.76%
YoY
|
$189.3M
62.88%
YoY
|
$90.00K
21.62%
YoY
|
-$1.000K
-100.54%
YoY
|
-$152.0K
-73.84%
YoY
|
$116.2M
-42.92%
YoY
|
$74.00K
-106.93%
YoY
|
$184.0K
-99.86%
YoY
|
-$581.0K
N/A
|
$203.6M
1596.85%
YoY
|
-$1.068M
N/A
|
$129.1M
442.11%
YoY
|
| Net Change In Cash |
-$60.14M
-218.12%
YoY
|
-$44.68M
-365.66%
YoY
|
$115.8M
293.67%
YoY
|
-$63.22M
180.2%
YoY
|
$50.92M
23.84%
YoY
|
$16.82M
-145.46%
YoY
|
$29.42M
-298.23%
YoY
|
-$22.56M
-39.2%
YoY
|
$41.11M
-18.66%
YoY
|
-$37.00M
-195.48%
YoY
|
-$14.84M
-138.75%
YoY
|
-$37.11M
N/A
|
$50.55M
832.74%
YoY
|
$38.75M
-892.35%
YoY
|
$38.29M
170.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.50M
-13.19%
YoY
|
-$37.89M
-43.32%
YoY
|
-$28.87M
-42.47%
YoY
|
-$30.17M
0.08%
YoY
|
-$45.50M
138.22%
YoY
|
-$66.84M
130.64%
YoY
|
-$50.19M
163.71%
YoY
|
-$30.15M
47.88%
YoY
|
-$19.10M
49.22%
YoY
|
-$28.98M
184.52%
YoY
|
-$19.03M
-0.02%
YoY
|
-$20.39M
N/A
|
-$12.80M
94.59%
YoY
|
-$10.19M
108.3%
YoY
|
-$19.04M
96.87%
YoY
|
| Capital Expenditures |
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$37.00K
N/A
|
$0.00
N/A
|
$59.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$37.90M
-43.3%
YoY
|
-$28.87M
-42.51%
YoY
|
-$30.17M
0.08%
YoY
|
-$45.50M
137.49%
YoY
|
-$66.84M
N/A
|
-$50.22M
N/A
|
-$30.15M
N/A
|
-$19.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...