|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Jul 31, 2022
|
|
|---|---|---|---|---|
| Revenue | ||||
| Commission expense | ||||
| Nonrelated Party | ||||
| Related Party | ||||
| Gross margin | ||||
| Operating expenses: | ||||
| Stock based compensation | ||||
| Professional fees | ||||
| Consulting | ||||
| Payroll expense | ||||
| General and administrative | ||||
| Total operating expenses | ||||
| Loss from operations | ||||
| Other expense: | ||||
| Interest expense | ||||
| Total other expense | ||||
| Net loss before income tax | ||||
| Net Loss | ||||
| Loss per share, basic | ||||
| Loss per share, diluted | ||||
| Weighted average shares outstanding, basic | ||||
| Weighted average shares outstanding, diluted |
Loading...
