Financial Snapshot

Revenue
$59.09M
TTM
Gross Margin
53.84%
TTM
Net Earnings
-$65.07M
TTM
Current Assets
$16.99M
Q4 2023
Current Liabilities
$193.6M
Q4 2023
Current Ratio
8.78%
Q4 2023
Total Assets
$661.5M
Q4 2023
Total Liabilities
$193.6M
Q4 2023
Book Value
$468.0M
Q4 2023
Cash
P/E
-6.807
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue $28.61M $36.01M $37.49M $38.02M $41.45M $40.50M $39.73M $39.13M $40.94M $40.00M $31.96M
YoY Change -20.56% -3.94% -1.39% -8.28% 2.35% 1.94% 1.53% -4.42% 2.35% 25.16%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue $28.61M $36.01M $37.49M $38.02M $41.45M $40.50M $39.73M $39.13M $40.94M $40.00M $31.96M
Cost Of Revenue $13.57M $9.766M $9.059M $12.79M $13.34M $11.32M $9.810M $7.950M $7.990M $7.690M $6.310M
Gross Profit $15.04M $26.25M $28.43M $25.23M $28.11M $29.18M $29.92M $31.18M $32.95M $32.31M $25.65M
Gross Profit Margin 52.57% 72.88% 75.84% 66.36% 67.82% 72.05% 75.31% 79.68% 80.48% 80.78% 80.26%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Selling, General & Admin $210.0K $237.7K $238.9K $180.0K $200.0K $210.0K $170.0K $250.0K $140.0K $190.0K $230.0K
YoY Change -11.64% -0.51% 32.72% -10.0% -4.76% 23.53% -32.0% 78.57% -26.32% -17.39%
% of Gross Profit 1.4% 0.91% 0.84% 0.71% 0.71% 0.72% 0.57% 0.8% 0.42% 0.59% 0.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $270.0K $368.3K $343.3K $300.0K $330.0K $350.0K $310.0K $530.0K $290.0K $330.0K $340.0K
YoY Change -26.69% 7.29% 14.43% -9.09% -5.71% 12.9% -41.51% 82.76% -12.12% -2.94%
Operating Profit $14.77M $25.88M $28.09M $24.93M $27.78M $28.83M $29.61M $30.65M $32.66M $31.98M $25.31M
YoY Change -42.93% -7.86% 12.67% -10.26% -3.64% -2.63% -3.39% -6.15% 2.13% 26.35%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Interest Expense -$23.14M -$80.91M $41.05M -$13.83M $8.610M $50.00K -$12.54M $45.33M $7.040M -$24.49M $29.45M
YoY Change -71.4% -297.09% -396.82% -260.63% 17120.0% -100.4% -127.66% 543.89% -128.75% -183.16%
% of Operating Profit -156.67% -312.62% 146.15% -55.48% 30.99% 0.17% -42.35% 147.9% 21.56% -76.58% 116.36%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Pretax Income -$8.360M -$55.03M $69.14M $11.10M $36.39M $28.87M $17.08M $75.98M $39.70M $7.500M $54.77M
YoY Change -84.81% -179.59% 522.87% -69.5% 26.05% 69.03% -77.52% 91.39% 429.33% -86.31%
Income Tax
% Of Pretax Income
Net Earnings -$8.360M -$55.03M $69.14M $11.10M $36.39M $28.87M $17.08M $75.98M $39.70M $7.500M $54.77M
YoY Change -84.81% -179.59% 522.87% -69.5% 26.05% 69.03% -77.52% 91.39% 429.33% -86.31%
Net Earnings / Revenue -29.22% -152.79% 184.42% 29.2% 87.79% 71.28% 42.99% 194.17% 96.97% 18.75% 171.37%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.30 -$1.976M $2.489M $401.0K $1.319M $1.048M $620.0K $2.758M $1.441M $272.2K $1.988M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Cash & Short-Term Investments $7.700M $2.585M $6.413M $3.600M $2.400M $24.70M $15.70M $2.800M $1.100M $1.200M
YoY Change 197.9% -59.69% 50.0% -90.28% 57.32% 460.71% 154.55% -8.33%
Cash & Equivalents $900.0K $1.000M $1.300M $900.0K $900.0K $300.0K $800.0K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $11.60M $11.77M $13.17M $21.60M $13.40M $12.80M $12.30M $12.80M $15.00M $19.00M $11.40M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $19.30M $14.35M $19.59M $21.60M $17.00M $15.20M $37.00M $28.50M $17.80M $20.10M $12.60M
YoY Change 34.48% -26.72% -9.32% 27.06% 11.84% -58.92% 29.82% 60.11% -11.44% 59.52%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $720.6M $823.7M $908.5M $886.4M $878.6M $853.3M $832.7M $817.4M $792.4M $781.7M $801.0M
YoY Change -12.52% -9.33% 2.49% 0.89% 2.96% 2.47% 1.87% 3.15% 1.37% -2.41%
Other Assets $100.0K $200.0K $400.0K
YoY Change -50.0% -50.0%
Total Long-Term Assets $720.7M $823.7M $908.5M $893.4M $878.7M $853.4M $832.7M $817.4M $792.6M $782.0M $801.4M
YoY Change -12.51% -9.33% 1.69% 1.67% 2.96% 2.49% 1.87% 3.13% 1.36% -2.42%
Total Assets $740.0M $838.1M $928.1M $915.0M $895.7M $868.6M $869.7M $845.9M $810.4M $802.1M $814.0M
YoY Change
Accounts Payable $500.0K $556.6K $628.7K $600.0K $1.200M $5.500M $6.400M $12.60M $800.0K $500.0K $700.0K
YoY Change -10.16% -11.47% 4.78% -50.0% -78.18% -14.06% -49.21% 1475.0% 60.0% -28.57%
Accrued Expenses $3.500M $1.353M $862.1K $2.200M $2.700M $2.200M $1.700M $1.200M $1.700M $1.000M $1.000M
YoY Change 158.68% 56.95% -60.81% -18.52% 22.73% 29.41% 41.67% -29.41% 70.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $262.1M $326.7M $335.9M $292.4M $258.5M $236.3M $236.3M $193.9M $213.4M $213.4M $191.4M
YoY Change -19.78% -2.73% 14.89% 13.11% 9.39% 0.0% 21.87% -9.14% 0.0% 11.49%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $266.1M $329.3M $337.4M $297.4M $262.6M $244.2M $244.6M $207.9M $216.1M $215.1M $193.2M
YoY Change -19.19% -2.41% 13.46% 13.25% 7.53% -0.16% 17.65% -3.79% 0.46% 11.34%
Long-Term Debt $0.00 $0.00 $0.00 $70.00M $70.00M $70.00M $70.00M $70.00M $70.00M $70.00M $70.00M
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $70.00M $70.00M $70.00M $70.00M $70.00M $70.00M $70.00M $70.00M
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total Liabilities $266.1M $329.3M $337.4M $367.3M $332.6M $314.2M $314.6M $277.9M $286.0M $285.1M $263.2M
YoY Change -19.19% -2.41% -8.14% 10.43% 5.86% -0.13% 13.21% -2.83% 0.32% 8.32%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $442.92 Million

About NYLI MacKay DefinedTerm Muni Opportunities Fund

Nyli Mackay Definedterm Muni Opportunities Fund is a US-based company operating in industry. The company is headquartered in New York City, New York. The company went IPO on 2012-06-27. Nyli Mackay Definedterm Muni Opportunities Fund, formerly MainStay MacKay DefinedTerm Municipal Opportunities Fund, is a closed-end fund. The Fund's primary investment objective is to seek current income exempt from regular United States (U.S.) federal income taxes. The Fund's secondary objective is a total return. The company invests in various sectors, such as transportation, special tax, local GO, leasing, and electric. The Fund's manager is New York Life Investment Management LLC.

Industry: UNKNOWN Peers: