|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.299M
-6.7%
YoY
|
-$2.465M
-45.51%
YoY
|
-$4.523M
1877.39%
YoY
|
-$228.7K
-99.07%
YoY
|
-$24.53M
458.23%
YoY
|
| Depreciation, Depletion And Amortization |
$36.39K
0.01%
YoY
|
$36.39K
0.0%
YoY
|
$36.39K
1.43%
YoY
|
$35.88K
2.87%
YoY
|
$34.88K
0.62%
YoY
|
| Cash From Operating Activities |
-$380.1K
-22.9%
YoY
|
-$493.0K
-27.71%
YoY
|
-$682.0K
-79.96%
YoY
|
-$3.403M
322.32%
YoY
|
-$805.7K
9.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$677.9K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$677.9K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$41.21K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$383.8K
-20.63%
YoY
|
$483.5K
-12.96%
YoY
|
$555.5K
-85.71%
YoY
|
$3.887M
263.5%
YoY
|
$1.069M
41.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$380.1K
-22.9%
YoY
|
-$493.0K
-27.71%
YoY
|
-$682.0K
-79.96%
YoY
|
-$3.403M
322.32%
YoY
|
-$805.7K
9.69%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$677.9K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$383.8K
-20.63%
YoY
|
$483.5K
-12.96%
YoY
|
$555.5K
-85.71%
YoY
|
$3.887M
263.5%
YoY
|
$1.069M
41.31%
YoY
|
| Net Change In Cash |
$3.681K
-138.89%
YoY
|
-$9.465K
-92.52%
YoY
|
-$126.5K
-34.65%
YoY
|
-$193.6K
-173.43%
YoY
|
$263.6K
2164.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$380.1K
-22.9%
YoY
|
-$493.0K
-27.71%
YoY
|
-$682.0K
-79.96%
YoY
|
-$3.403M
322.32%
YoY
|
-$805.7K
9.69%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$677.9K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$380.1K
-22.9%
YoY
|
-$493.0K
-27.71%
YoY
|
-$682.0K
-83.29%
YoY
|
-$4.080M
406.46%
YoY
|
-$805.7K
11.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$349.9K
-34.18%
YoY
|
-$364.7K
-22.64%
YoY
|
-$436.1K
-4.19%
YoY
|
-$841.2K
-86.33%
YoY
|
-$531.6K
26.96%
YoY
|
-$471.4K
8.49%
YoY
|
-$455.2K
-61.6%
YoY
|
-$6.155M
1894.0%
YoY
|
-$418.7K
35.98%
YoY
|
-$434.6K
-14.5%
YoY
|
-$1.186M
37.27%
YoY
|
-$308.7K
-59.51%
YoY
|
-$307.9K
-49.18%
YoY
|
-$508.3K
159.13%
YoY
|
-$863.7K
-137.69%
YoY
|
-$762.3K
-96.84%
YoY
|
-$605.8K
17.76%
YoY
|
-$196.1K
-36.48%
YoY
|
$2.291M
467.83%
YoY
|
-$24.11M
2246.33%
YoY
|
| Depreciation, Depletion And Amortization |
$9.100K
0.0%
YoY
|
$9.100K
0.0%
YoY
|
$9.100K
0.0%
YoY
|
$9.100K
0.11%
YoY
|
$9.100K
0.0%
YoY
|
$9.100K
0.0%
YoY
|
$9.100K
0.0%
YoY
|
$9.090K
0.0%
YoY
|
$9.100K
0.0%
YoY
|
$9.100K
0.0%
YoY
|
$9.100K
0.0%
YoY
|
$9.090K
0.66%
YoY
|
$9.100K
2.36%
YoY
|
$9.100K
-1.52%
YoY
|
$9.100K
4.36%
YoY
|
$9.030K
3.56%
YoY
|
$8.890K
1.95%
YoY
|
$9.240K
5.96%
YoY
|
$8.720K
0.0%
YoY
|
$8.720K
0.0%
YoY
|
| Cash From Operating Activities |
-$93.00K
-18.78%
YoY
|
-$43.10K
-73.74%
YoY
|
-$8.900K
-91.72%
YoY
|
$6.000K
-104.99%
YoY
|
-$114.5K
-28.75%
YoY
|
-$164.1K
20.09%
YoY
|
-$107.5K
42.38%
YoY
|
-$120.1K
93.29%
YoY
|
-$160.7K
427.23%
YoY
|
-$136.7K
-61.59%
YoY
|
-$75.51K
-67.68%
YoY
|
-$62.15K
-86.37%
YoY
|
-$30.48K
-95.46%
YoY
|
-$355.8K
-75.44%
YoY
|
-$233.6K
-71.75%
YoY
|
-$456.1K
-15.76%
YoY
|
-$671.2K
300.73%
YoY
|
-$1.448M
5860.66%
YoY
|
-$826.8K
1040.82%
YoY
|
-$541.4K
403.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$422.4K
N/A
|
$0.00
N/A
|
-$10.10K
N/A
|
-$245.4K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$422.4K
N/A
|
$0.00
N/A
|
-$10.10K
N/A
|
-$245.4K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$93.90K
-12.73%
YoY
|
$43.60K
-74.46%
YoY
|
$4.380K
-95.9%
YoY
|
-$1.400K
-101.16%
YoY
|
$107.6K
-32.87%
YoY
|
$170.7K
24.78%
YoY
|
$106.9K
63.42%
YoY
|
$121.0K
86.22%
YoY
|
$160.3K
321.82%
YoY
|
$136.8K
-60.63%
YoY
|
$65.40K
-37.71%
YoY
|
$65.00K
-45.62%
YoY
|
$38.00K
-97.06%
YoY
|
$347.5K
N/A
|
$105.0K
-95.76%
YoY
|
$119.5K
-85.32%
YoY
|
$1.293M
474.82%
YoY
|
$0.00
-100.0%
YoY
|
$2.474M
12270.1%
YoY
|
$814.3K
370.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$93.00K
-18.78%
YoY
|
-$43.10K
-73.74%
YoY
|
-$8.900K
-91.72%
YoY
|
$6.000K
-104.99%
YoY
|
-$114.5K
-28.75%
YoY
|
-$164.1K
20.09%
YoY
|
-$107.5K
42.38%
YoY
|
-$120.1K
93.29%
YoY
|
-$160.7K
427.23%
YoY
|
-$136.7K
-61.59%
YoY
|
-$75.51K
-67.68%
YoY
|
-$62.15K
-86.37%
YoY
|
-$30.48K
-95.46%
YoY
|
-$355.8K
-75.44%
YoY
|
-$233.6K
-71.75%
YoY
|
-$456.1K
-15.76%
YoY
|
-$671.2K
300.73%
YoY
|
-$1.448M
5860.66%
YoY
|
-$826.8K
1040.82%
YoY
|
-$541.4K
403.08%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$422.4K
N/A
|
$0.00
N/A
|
-$10.10K
N/A
|
-$245.4K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$93.90K
-12.73%
YoY
|
$43.60K
-74.46%
YoY
|
$4.380K
-95.9%
YoY
|
-$1.400K
-101.16%
YoY
|
$107.6K
-32.87%
YoY
|
$170.7K
24.78%
YoY
|
$106.9K
63.42%
YoY
|
$121.0K
86.22%
YoY
|
$160.3K
321.82%
YoY
|
$136.8K
-60.63%
YoY
|
$65.40K
-37.71%
YoY
|
$65.00K
-45.62%
YoY
|
$38.00K
-97.06%
YoY
|
$347.5K
N/A
|
$105.0K
-95.76%
YoY
|
$119.5K
-85.32%
YoY
|
$1.293M
474.82%
YoY
|
$0.00
-100.0%
YoY
|
$2.474M
12270.1%
YoY
|
$814.3K
370.97%
YoY
|
| Net Change In Cash |
$900.00
-113.04%
YoY
|
$500.00
-92.42%
YoY
|
-$4.520K
608.46%
YoY
|
$4.600K
405.49%
YoY
|
-$6.900K
1582.93%
YoY
|
$6.600K
4300.0%
YoY
|
-$638.00
-93.69%
YoY
|
$910.00
-68.07%
YoY
|
-$410.00
-105.45%
YoY
|
$150.00
-101.82%
YoY
|
-$10.11K
-92.14%
YoY
|
$2.850K
-100.38%
YoY
|
$7.520K
-98.79%
YoY
|
-$8.260K
-99.43%
YoY
|
-$128.6K
-109.17%
YoY
|
-$759.0K
-378.13%
YoY
|
$622.2K
981.83%
YoY
|
-$1.459M
10099.58%
YoY
|
$1.402M
-2771.18%
YoY
|
$272.9K
318.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.00K
-18.78%
YoY
|
-$43.10K
-73.74%
YoY
|
-$8.900K
-91.72%
YoY
|
$6.000K
-104.99%
YoY
|
-$114.5K
-28.75%
YoY
|
-$164.1K
20.09%
YoY
|
-$107.5K
42.38%
YoY
|
-$120.1K
93.29%
YoY
|
-$160.7K
427.23%
YoY
|
-$136.7K
-61.59%
YoY
|
-$75.51K
-67.68%
YoY
|
-$62.15K
-86.37%
YoY
|
-$30.48K
-95.46%
YoY
|
-$355.8K
-75.44%
YoY
|
-$233.6K
-71.75%
YoY
|
-$456.1K
-15.76%
YoY
|
-$671.2K
300.73%
YoY
|
-$1.448M
5860.66%
YoY
|
-$826.8K
1040.82%
YoY
|
-$541.4K
403.08%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$422.4K
N/A
|
$0.00
N/A
|
-$10.10K
N/A
|
-$245.4K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$93.00K
-18.78%
YoY
|
-$43.10K
-73.74%
YoY
|
N/A
|
$6.000K
-104.99%
YoY
|
-$114.5K
-28.75%
YoY
|
-$164.1K
20.09%
YoY
|
-$107.5K
42.38%
YoY
|
-$120.1K
93.29%
YoY
|
-$160.7K
427.23%
YoY
|
-$136.7K
-61.59%
YoY
|
-$75.51K
-67.68%
YoY
|
-$62.15K
84.48%
YoY
|
-$30.48K
-95.46%
YoY
|
-$355.8K
-75.27%
YoY
|
-$233.6K
-59.82%
YoY
|
-$33.69K
-93.78%
YoY
|
-$671.2K
300.73%
YoY
|
-$1.438M
5819.09%
YoY
|
-$581.4K
702.23%
YoY
|
-$541.4K
403.08%
YoY
|
Loading...