2015 Q2 Form 10-Q Financial Statement

#000119312515283323 Filed on August 10, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $173.5M $134.3M
YoY Change 29.21% 27.3%
Cost Of Revenue $105.6M $79.60M
YoY Change 32.61% 29.53%
Gross Profit $67.93M $54.66M
YoY Change 24.26% 24.19%
Gross Profit Margin 39.15% 40.71%
Selling, General & Admin $37.59M $32.13M
YoY Change 17.0% 10.43%
% of Gross Profit 55.34% 58.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $800.0K $800.0K
YoY Change 0.0% 14.29%
% of Gross Profit 1.18% 1.46%
Operating Expenses $144.0M $112.5M
YoY Change 27.91% 23.26%
Operating Profit $29.53M $21.73M
YoY Change 35.92% 53.33%
Interest Expense $386.0K $401.0K
YoY Change -3.74%
% of Operating Profit 1.31% 1.85%
Other Income/Expense, Net $362.0K $330.0K
YoY Change 9.7% 4614.29%
Pretax Income $29.51M $21.66M
YoY Change 36.25% 52.76%
Income Tax $11.95M $8.859M
% Of Pretax Income 40.5% 40.91%
Net Earnings $17.56M $12.80M
YoY Change 37.2% 59.77%
Net Earnings / Revenue 10.12% 9.53%
Basic Earnings Per Share $0.45 $0.33
Diluted Earnings Per Share $0.45 $0.33
COMMON SHARES
Basic Shares Outstanding 38.87M shares 38.85M shares
Diluted Shares Outstanding 39.06M shares 38.93M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $135.3M $104.6M
YoY Change 29.32% 439.18%
Cash & Equivalents $84.20M $104.6M
Short-Term Investments $51.07M
Other Short-Term Assets $3.092M $13.10M
YoY Change -76.4% 172.92%
Inventory
Prepaid Expenses $6.506M
Receivables $5.800M
Other Receivables $300.0K
Total Short-Term Assets $162.0M $123.8M
YoY Change 30.89% 323.88%
LONG-TERM ASSETS
Property, Plant & Equipment $8.593M $8.261M
YoY Change 4.02% 8.7%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $57.40M $4.300M
YoY Change 1234.88% 16.22%
Other Assets $5.198M $3.920M
YoY Change 32.6% -40.61%
Total Long-Term Assets $98.63M $48.34M
YoY Change 104.03% 157.14%
TOTAL ASSETS
Total Short-Term Assets $162.0M $123.8M
Total Long-Term Assets $98.63M $48.34M
Total Assets $260.6M $172.1M
YoY Change 51.43% 258.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.80M $15.00M
YoY Change 45.33% 26.05%
Accrued Expenses $16.10M $13.70M
YoY Change 17.52% 117.46%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $900.0K $900.0K
YoY Change 0.0%
Total Short-Term Liabilities $58.34M $40.91M
YoY Change 42.62% 53.21%
LONG-TERM LIABILITIES
Long-Term Debt $9.700M $10.60M
YoY Change -8.49%
Other Long-Term Liabilities $3.483M $5.350M
YoY Change -34.9% -59.16%
Total Long-Term Liabilities $3.483M $5.350M
YoY Change -34.9% -59.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $58.34M $40.91M
Total Long-Term Liabilities $3.483M $5.350M
Total Liabilities $107.9M $87.34M
YoY Change 23.54% 118.89%
SHAREHOLDERS EQUITY
Retained Earnings $72.82M $11.64M
YoY Change 525.63%
Common Stock $4.000K $4.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $152.7M $84.78M
YoY Change
Total Liabilities & Shareholders Equity $260.6M $172.1M
YoY Change 51.43% 258.58%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $17.56M $12.80M
YoY Change 37.2% 59.77%
Depreciation, Depletion And Amortization $800.0K $800.0K
YoY Change 0.0% 14.29%
Cash From Operating Activities $39.90M $22.90M
YoY Change 74.24% 160.23%
INVESTING ACTIVITIES
Capital Expenditures -$1.200M -$700.0K
YoY Change 71.43% -36.36%
Acquisitions
YoY Change
Other Investing Activities -$78.10M $0.00
YoY Change -100.0%
Cash From Investing Activities -$79.40M -$700.0K
YoY Change 11242.86% 75.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -300.0K -900.0K
YoY Change -66.67% -96.59%
NET CHANGE
Cash From Operating Activities 39.90M 22.90M
Cash From Investing Activities -79.40M -700.0K
Cash From Financing Activities -300.0K -900.0K
Net Change In Cash -39.80M 21.30M
YoY Change -286.85% -218.33%
FREE CASH FLOW
Cash From Operating Activities $39.90M $22.90M
Capital Expenditures -$1.200M -$700.0K
Free Cash Flow $41.10M $23.60M
YoY Change 74.15% 138.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
37107516 shares
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104613000
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1041244 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
19.41
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37107516 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
37107516 shares
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q2 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
9671000
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
237000
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
16112000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
152733000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3483000
CY2015Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
60000000
CY2015Q2 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2015Q2 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
79935000
CY2015Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
9697000
CY2015Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9696000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
72817000
CY2015Q2 us-gaap Liabilities
Liabilities
107899000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
260632000
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
4000
CY2015Q2 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
21812000
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15326000
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
58344000
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
939000
CY2015Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
88000
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19000
CY2015Q2 us-gaap Interest Payable Current
InterestPayableCurrent
101000
CY2015Q2 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
5203000
CY2015Q2 us-gaap Line Of Credit
LineOfCredit
0
CY2015Q2 us-gaap Due From Employees Noncurrent
DueFromEmployeesNoncurrent
141000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5198000
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
30703000
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
8960000
CY2015Q2 us-gaap Assets
Assets
260632000
CY2015Q2 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
224000
CY2015Q2 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
51794000
CY2015Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
58100000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8593000
CY2015Q2 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
5627000
CY2015Q2 us-gaap Due From Employees
DueFromEmployees
305000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
162002000
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
3092000
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
18521000
CY2015Q2 us-gaap Due From Employees Current
DueFromEmployeesCurrent
164000
CY2015Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
102864000
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
51070000
CY2015Q2 us-gaap Prepaid Rent
PrepaidRent
5336000
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
24694000
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities After Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost
9046000
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
24696000
CY2015Q2 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
51070000
CY2015Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
103334000
CY2015Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
0
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
18140000
CY2015Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6506000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
84198000
CY2015Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
21941000
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
11841000
CY2015Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
51071000
CY2015Q2 mmi Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Amortized Cost
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsAmortizedCost
58600000
CY2015Q2 mmi Stock Notes Receivable From Employees
StockNotesReceivableFromEmployees
4000
CY2015Q2 mmi Standby Letters Of Credit Sublimit
StandbyLettersOfCreditSublimit
10000000
CY2015Q2 mmi Stock Appreciation Rights Liability
StockAppreciationRightsLiability
20970000
CY2015Q2 mmi Commissions Receivable Current
CommissionsReceivableCurrent
5131000
CY2015Q2 mmi Commissions Payable Noncurrent
CommissionsPayableNoncurrent
10228000
CY2015Q2 mmi Deferred Compensation And Commissions Non Current
DeferredCompensationAndCommissionsNonCurrent
36401000
CY2015Q2 mmi Standby Letters Of Credit Amount Utilized
StandbyLettersOfCreditAmountUtilized
533000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100952000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1207009 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
18.23
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36918442 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36918442 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
10610000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
193000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
27793000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
116809000
CY2014Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
0
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2400000
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
75058000
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9488000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
41592000
CY2014Q4 us-gaap Liabilities
Liabilities
116795000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
233604000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
4000
CY2014Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
28932000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15760000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
67204000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
894000
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
97000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
159000
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
396000
CY2014Q4 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
3863000
CY2014Q4 us-gaap Due From Employees Noncurrent
DueFromEmployeesNoncurrent
162000
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1711000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3282000
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
4411000
CY2014Q4 us-gaap Assets
Assets
233604000
CY2014Q4 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
14752000
CY2014Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
5400000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7693000
CY2014Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
4332000
CY2014Q4 us-gaap Due From Employees
DueFromEmployees
378000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
178473000
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2839000
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
5652000
CY2014Q4 us-gaap Due From Employees Current
DueFromEmployeesCurrent
216000
CY2014Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
14752000
CY2014Q4 us-gaap Prepaid Rent
PrepaidRent
3645000
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
4679000
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities After Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost
4381000
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
4679000
CY2014Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
14712000
CY2014Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
0
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
5662000
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7536000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
149159000
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
21265000
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
13600000
CY2014Q4 mmi Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Amortized Cost
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsAmortizedCost
5400000
CY2014Q4 mmi Stock Notes Receivable From Employees
StockNotesReceivableFromEmployees
4000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
56000
CY2014Q4 mmi Stock Appreciation Rights Liability
StockAppreciationRightsLiability
20542000
CY2014Q4 mmi Commissions Receivable Current
CommissionsReceivableCurrent
3412000
CY2014Q4 mmi Commissions Payable Noncurrent
CommissionsPayableNoncurrent
12176000
CY2014Q4 mmi Deferred Compensation And Commissions Non Current
DeferredCompensationAndCommissionsNonCurrent
36581000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5848000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
36608000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
639000 shares
us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
2276000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
37000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38917000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
70000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38847000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.411 pure
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
60000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
16000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
851000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1317000
us-gaap Net Income Loss
NetIncomeLoss
19578000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3000
us-gaap Revenues
Revenues
248855000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
60000
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-763000
us-gaap Interest Paid
InterestPaid
619000
us-gaap Fees And Commissions Other
FeesAndCommissionsOther
6345000
us-gaap Operating Income Loss
OperatingIncomeLoss
33788000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1304000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
269000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
3000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
862000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19581000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33252000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12795000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-3000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-39000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13674000
us-gaap Share Based Compensation
ShareBasedCompensation
1858000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
994000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3661000
us-gaap Operating Expenses
OperatingExpenses
215067000
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
233000
us-gaap Interest Expense
InterestExpense
805000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1320000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-867000
us-gaap Cost Of Services
CostOfServices
147997000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
87000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1564000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
36000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3291000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-581000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1858000
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
840000
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1413000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
65484000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1586000
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-432000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
42000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
2000
mmi Financing Fees Revenue
FinancingFeesRevenue
14484000
mmi Commission Payable Increase Decrease
CommissionPayableIncreaseDecrease
-10746000
mmi Increase Decrease In Commissions Receivable
IncreaseDecreaseInCommissionsReceivable
755000
mmi Increase Decrease In Income Taxes Receivable Payable
IncreaseDecreaseInIncomeTaxesReceivablePayable
682000
mmi Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
228026000
mmi Deferred Compensation And Commissions Increase Decrease
DeferredCompensationAndCommissionsIncreaseDecrease
-1902000
mmi Settlements Of Deferred Compensation Obligation With Trust Assets
SettlementsOfDeferredCompensationObligationWithTrustAssets
18000
mmi Increase Decrease In Carrying Value Of Assets Held In Rabbi Trust
IncreaseDecreaseInCarryingValueOfAssetsHeldInRabbiTrust
228000
mmi Increase Decrease Assets In Trust Account
IncreaseDecreaseAssetsInTrustAccount
21000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
21867000
us-gaap Line Of Credit Facility Covenant Compliance
LineOfCreditFacilityCovenantCompliance
As of June 30, 2015, the Company was in compliance with all financial and non-financial covenants.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
48031 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
Credit Facility will bear interest, at the Company's option, at either the (i) Base Rate (defined as the highest of (a) the Bank's prime rate, (b) the Federal Funds Rate plus 1.5% and (c) one-month LIBOR plus 1.5%), or (ii) at a variable rate between 0.875% and 1.125% above LIBOR, based upon the total funded debt to EBITDA ratio.
dei Amendment Flag
AmendmentFlag
false
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
37080000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
535000 shares
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001578732
us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
1822000 shares
us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.001 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
16337 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
197459 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
44000 shares
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Concentration of Credit Risk</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 8%"> Financial instruments that potentially subject the Company to a concentration of credit risk principally consist of cash and cash equivalents, commissions receivable, investments in marketable securities &#x2013; available for sale, due from independent contractors (included under other assets, current caption), security deposits (included under other assets, non-current caption) and company owned variable life insurance policies underlying the assets held in rabbi trust. Cash is placed with high-credit quality financial institutions, invested in high-credit quality money market funds and in fixed and variable income available for sale debt securities, in accordance with the Company&#x2019;s investment policy approved by the Board of Directors.</p> <p style="MARGIN-BOTTOM: 0px; FONT-SIZE: 1px; MARGIN-TOP: 12px"> &#xA0;</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt; TEXT-INDENT: 8%"> To reduce its credit risk, the Company monitors the credit standing of the financial institutions that hold the Company&#x2019;s cash and cash equivalents and monitors marketable securities, available for sale for impairment. The Company historically has not experienced any losses related to cash and cash equivalents or marketable securities, available for sale. The Company derives its revenues from a broad range of real estate investors, owners, and users in the United States and Canada, none of which individually represents a significant concentration of credit risk. The Company maintains allowances, as needed, for estimated credit losses based on management&#x2019;s assessment of the likelihood of collection. For the three and six months ended June&#xA0;30, 2015 and 2014, no transaction represented 10% or more of total revenues. Further, while one or more transactions may represent 10% or more of commissions receivable at any reporting date, amounts due are typically collected within 10 days of settlement and therefore do not expose the Company to significant concentration of credit risk.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 8%"> The Company&#x2019;s Canadian operations represented less than 1.0% of total revenues in each period presented.</p> </div>
us-gaap Line Of Credit Facility Date Of First Required Payment1
LineOfCreditFacilityDateOfFirstRequiredPayment1
2014-07-01
us-gaap Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
2014-06-01
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2017-06-01
dei Entity Registrant Name
EntityRegistrantName
Marcus & Millichap, Inc.
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39006000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
148000 shares
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
14.68
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Reclassifications</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 8%"> Certain prior-period amounts in the condensed consolidated statements of cash flows have been reclassified to conform to the current period presentation. These changes had no impact on the previously reported consolidated results of operations, financial condition, stockholders&#x2019; equity or on cash flows subtotals.</p> </div>
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38858000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
37.18
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
us-gaap Line Of Credit Facility Covenant Terms
LineOfCreditFacilityCovenantTerms
(i) an EBITDAR Coverage Ratio (as defined in the Credit Agreement) of not less than 1.251.0 as of each quarter end on a rolling 4-quarter basis and (ii) total funded debt to EBITDA not greater than 2.01.0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
20.00
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Use of Estimates</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 8%"> The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> </div>
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
dei Trading Symbol
TradingSymbol
MMI
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.409 pure
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y8M19D
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1300000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
894000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2201000
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
130000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4834000
us-gaap Net Income Loss
NetIncomeLoss
31225000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
731000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-178000
us-gaap Revenues
Revenues
320023000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-194000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
99000
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
1691000
us-gaap Interest Paid
InterestPaid
803000
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
133000
us-gaap Fees And Commissions Other
FeesAndCommissionsOther
6428000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
502000
us-gaap Operating Income Loss
OperatingIncomeLoss
53303000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2244000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
487000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
98262000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
127000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1030000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
524000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-305000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31047000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
52821000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
4582000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8463000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
305000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
16000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21596000
us-gaap Share Based Compensation
ShareBasedCompensation
4582000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1083000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
502000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-64961000
us-gaap Operating Expenses
OperatingExpenses
266720000
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
59000
us-gaap Interest Expense
InterestExpense
969000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-90539000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-16000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3711000
us-gaap Cost Of Services
CostOfServices
191715000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
35000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1203000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
770000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
731000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-11473000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-97000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4582000
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
3000
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
3238000
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
10023000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4834000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
73418000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-206000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1587000
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-9000
us-gaap Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
0
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
79000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
86000
mmi Financing Fees Revenue
FinancingFeesRevenue
19181000
mmi Formation Date Of Incorporation
FormationDateOfIncorporation
2013-06
mmi Percentage Of Common Stock Distributed
PercentageOfCommonStockDistributed
0.800 pure
mmi Number Of Offices
NumberOfOffices
79 Office
mmi Available For Sale Securities Weighted Average Maturity
AvailableForSaleSecuritiesWeightedAverageMaturity
P4Y4M24D
mmi Maximum Funded Debt To Ebitda Ratio
MaximumFundedDebtToEbitdaRatio
2.0 Ratio
mmi Date Entered Into Credit Agreement
DateEnteredIntoCreditAgreement
2014-06-18
mmi Minimum Ebitdar Coverage Ratio
MinimumEbitdarCoverageRatio
1.25 Ratio
mmi Commission Payable Increase Decrease
CommissionPayableIncreaseDecrease
-7120000
mmi Contribution Date
ContributionDate
2013-10-30
mmi Increase Decrease In Commissions Receivable
IncreaseDecreaseInCommissionsReceivable
1719000
mmi Increase Decrease In Income Taxes Receivable Payable
IncreaseDecreaseInIncomeTaxesReceivablePayable
-7097000
mmi Commission Payable Payment Deferral Period
CommissionPayablePaymentDeferralPeriod
P3Y
mmi Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
294414000
mmi Deferred Compensation And Commissions Increase Decrease
DeferredCompensationAndCommissionsIncreaseDecrease
-152000
mmi Period Of Settlement For Receivable Balances
PeriodOfSettlementForReceivableBalances
P10D
mmi Credit Facility Pledge Percentage
CreditFacilityPledgePercentage
1.00 pure
mmi Line Of Credit Libor Rate Duration Period
LineOfCreditLiborRateDurationPeriod
P1M
mmi Tax Benefit From Stock Based Award Activity
TaxBenefitFromStockBasedAwardActivity
4834000
mmi Deferred Compensation Plan Percentage
DeferredCompensationPlanPercentage
1.10 pure
mmi Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Transferred In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsTransferredInPeriodWeightedAverageGrantDateFairValue
14.54
mmi Stock Issued During Period Fair Value Of Shares Restricted Stock Units Before Tax Settlement
StockIssuedDuringPeriodFairValueOfSharesRestrictedStockUnitsBeforeTaxSettlement
0
mmi Reduction Of Accrued Bonuses And Other Employee Related Expenses In Settlement Of Employee Notes Receivable
ReductionOfAccruedBonusesAndOtherEmployeeRelatedExpensesInSettlementOfEmployeeNotesReceivable
208000
mmi Fully Depreciated No Longer In Use Computer Software Hardware And Furniture Fixtures And Equipment Writeoff
FullyDepreciatedNoLongerInUseComputerSoftwareHardwareAndFurnitureFixturesAndEquipmentWriteoff
2000000
mmi Settlements Of Deferred Compensation Obligation With Trust Assets
SettlementsOfDeferredCompensationObligationWithTrustAssets
19000
CY2014Q2 us-gaap Revenues
Revenues
134265000
CY2014Q2 us-gaap Fees And Commissions Other
FeesAndCommissionsOther
2603000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12757000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21655000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8859000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
112539000
CY2014Q2 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
156000
mmi Increase Decrease In Carrying Value Of Assets Held In Rabbi Trust
IncreaseDecreaseInCarryingValueOfAssetsHeldInRabbiTrust
11000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
21726000
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
330000
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-39000
CY2014Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
44000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38926000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
79000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38847000 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.409 pure
CY2014Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
12796000
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-39000
mmi Increase Decrease Assets In Trust Account
IncreaseDecreaseAssetsInTrustAccount
1368000
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
22464 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
25567 shares
CY2014 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
4300000
CY2014 mmi Available For Sale Securities Weighted Average Maturity
AvailableForSaleSecuritiesWeightedAverageMaturity
P9Y7M6D
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2014Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
36615000 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
644000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
2276000 shares
CY2014Q2 us-gaap Interest Expense
InterestExpense
401000
CY2014Q2 us-gaap Cost Of Services
CostOfServices
79601000
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
46000
CY2014Q2 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
0
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1141000
CY2014Q2 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
926000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32127000
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
811000
CY2014Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
31000
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
28000
CY2014Q2 mmi Financing Fees Revenue
FinancingFeesRevenue
8384000
CY2014Q2 mmi Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
123278000
CY2014Q2 mmi Increase Decrease In Carrying Value Of Assets Held In Rabbi Trust
IncreaseDecreaseInCarryingValueOfAssetsHeldInRabbiTrust
157000
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
CY2015Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
37092000 shares
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
59000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
1822000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
44000 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39057000 shares
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
187000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38870000 shares
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.405 pure
CY2015Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
238000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
17556000
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-539000
CY2015Q2 us-gaap Revenues
Revenues
173482000
CY2015Q2 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
56000
CY2015Q2 us-gaap Fees And Commissions Other
FeesAndCommissionsOther
2111000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
29529000
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
362000
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-46000
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-493000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17017000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
29505000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11949000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
143953000
CY2015Q2 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-94000
CY2015Q2 us-gaap Interest Expense
InterestExpense
386000
CY2015Q2 us-gaap Cost Of Services
CostOfServices
105557000
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
29000
CY2015Q2 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
143000
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2675000
CY2015Q2 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0
CY2015Q2 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1979000
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37589000
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-332000
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
807000
CY2015Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
58000
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
31000
CY2015Q2 mmi Financing Fees Revenue
FinancingFeesRevenue
11150000
CY2015Q2 mmi Transition Service Agreement Effective Date
TransitionServiceAgreementEffectiveDate
2013-10-01
CY2015Q2 mmi Real Estate Brokerage Commissions
RealEstateBrokerageCommissions
160221000
CY2015Q2 mmi Increase Decrease In Carrying Value Of Assets Held In Rabbi Trust
IncreaseDecreaseInCarryingValueOfAssetsHeldInRabbiTrust
-104000

Files In Submission

Name View Source Status
0001193125-15-283323-index-headers.html Edgar Link pending
0001193125-15-283323-index.html Edgar Link pending
0001193125-15-283323.txt Edgar Link pending
0001193125-15-283323-xbrl.zip Edgar Link pending
d937168d10q.htm Edgar Link pending
d937168dex311.htm Edgar Link pending
d937168dex312.htm Edgar Link pending
d937168dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g937168tx_pg22a.jpg Edgar Link pending
g937168tx_pg22b.jpg Edgar Link pending
g937168tx_pg22c.jpg Edgar Link pending
g937168tx_pg22d.jpg Edgar Link pending
g937168tx_pg22e.jpg Edgar Link pending
mmi-20150630.xml Edgar Link completed
mmi-20150630.xsd Edgar Link pending
mmi-20150630_cal.xml Edgar Link unprocessable
mmi-20150630_def.xml Edgar Link unprocessable
mmi-20150630_lab.xml Edgar Link unprocessable
mmi-20150630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending