|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.75M
183.18%
YoY
|
-$5.207M
14.46%
YoY
|
-$4.549M
-55.98%
YoY
|
-$10.33M
4797.63%
YoY
|
-$211.0K
-96.88%
YoY
|
| Depreciation, Depletion And Amortization |
$50.20M
-1.16%
YoY
|
$50.79M
1.79%
YoY
|
$49.90M
-11.35%
YoY
|
$56.28M
-0.83%
YoY
|
$56.75M
-7.66%
YoY
|
| Cash From Operating Activities |
$46.13M
-4.6%
YoY
|
$48.35M
-64.83%
YoY
|
$137.5M
751.3%
YoY
|
$16.15M
-54.8%
YoY
|
$35.73M
-44.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.77M
-41.04%
YoY
|
$42.01M
22.41%
YoY
|
$34.32M
25.99%
YoY
|
$27.24M
69.61%
YoY
|
$16.06M
-43.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$5.245M
-68.39%
YoY
|
-$16.59M
-2625.57%
YoY
|
$657.0K
-74.66%
YoY
|
$2.593M
-181.49%
YoY
|
-$3.182M
-110.2%
YoY
|
| Cash From Investing Activities |
-$30.01M
-48.78%
YoY
|
-$58.60M
74.1%
YoY
|
-$33.66M
36.58%
YoY
|
-$24.64M
28.08%
YoY
|
-$19.24M
-838.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.00K
88.89%
YoY
|
| Debt Paid & Issued, Net |
$235.5M
-3.68%
YoY
|
$244.5M
-61.33%
YoY
|
$632.2M
60.56%
YoY
|
$393.7M
17.96%
YoY
|
$333.8M
0.05%
YoY
|
| Cash From Financing Activities |
-$16.12M
-257.24%
YoY
|
$10.25M
-109.88%
YoY
|
-$103.8M
-1322.75%
YoY
|
$8.489M
-139.68%
YoY
|
-$21.39M
-67.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$46.13M
-4.6%
YoY
|
$48.35M
-64.83%
YoY
|
$137.5M
751.3%
YoY
|
$16.15M
-54.8%
YoY
|
$35.73M
-44.85%
YoY
|
| Cash From Investing Activities |
-$30.01M
-48.78%
YoY
|
-$58.60M
74.1%
YoY
|
-$33.66M
36.58%
YoY
|
-$24.64M
28.08%
YoY
|
-$19.24M
-838.9%
YoY
|
| Cash From Financing Activities |
-$16.12M
-257.24%
YoY
|
$10.25M
-109.88%
YoY
|
-$103.8M
-1322.75%
YoY
|
$8.489M
-139.68%
YoY
|
-$21.39M
-67.23%
YoY
|
| Net Change In Cash |
-$6.000K
-700.0%
YoY
|
$1.000K
-88.89%
YoY
|
$9.000K
-228.57%
YoY
|
-$7.000K
-99.86%
YoY
|
-$4.906M
-333.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.13M
-4.6%
YoY
|
$48.35M
-64.83%
YoY
|
$137.5M
751.3%
YoY
|
$16.15M
-54.8%
YoY
|
$35.73M
-44.85%
YoY
|
| Capital Expenditures |
$24.77M
-41.04%
YoY
|
$42.01M
22.41%
YoY
|
$34.32M
25.99%
YoY
|
$27.24M
69.61%
YoY
|
$16.06M
-43.89%
YoY
|
| Free Cash Flow |
$21.36M
236.72%
YoY
|
$6.343M
-93.85%
YoY
|
$103.2M
-1030.21%
YoY
|
-$11.09M
-156.38%
YoY
|
$19.67M
-45.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.760M
554.4%
YoY
|
-$2.823M
-67.64%
YoY
|
-$8.412M
153.45%
YoY
|
-$2.407M
-165.27%
YoY
|
-$1.033M
-132.32%
YoY
|
-$8.723M
-1827.33%
YoY
|
-$3.319M
212.82%
YoY
|
$3.688M
241.17%
YoY
|
$3.196M
-164.33%
YoY
|
$505.0K
-237.98%
YoY
|
-$1.061M
-96.22%
YoY
|
$1.081M
-83.64%
YoY
|
-$4.968M
-143.28%
YoY
|
-$366.0K
-103.39%
YoY
|
-$28.04M
305.77%
YoY
|
$6.606M
-199.91%
YoY
|
$11.48M
357.11%
YoY
|
$10.80M
-521.26%
YoY
|
-$6.911M
-36.12%
YoY
|
| Depreciation, Depletion And Amortization |
$12.87M
0.43%
YoY
|
$12.41M
-3.39%
YoY
|
$12.34M
-2.16%
YoY
|
$12.64M
-0.39%
YoY
|
$12.82M
1.32%
YoY
|
$12.84M
5.31%
YoY
|
$12.61M
3.15%
YoY
|
$12.69M
1.12%
YoY
|
$12.65M
-1.95%
YoY
|
$12.20M
-8.12%
YoY
|
$12.22M
-10.92%
YoY
|
$12.55M
-15.22%
YoY
|
$12.90M
-10.94%
YoY
|
$13.27M
-4.44%
YoY
|
$13.72M
-1.61%
YoY
|
$14.80M
2.19%
YoY
|
$14.49M
0.36%
YoY
|
$13.89M
-10.99%
YoY
|
$13.95M
-8.71%
YoY
|
| Cash From Operating Activities |
-$13.78M
128.89%
YoY
|
$22.44M
-46.78%
YoY
|
-$1.213M
-92.3%
YoY
|
$30.92M
161.37%
YoY
|
-$6.019M
-159.54%
YoY
|
$42.17M
34.43%
YoY
|
-$15.75M
-315.79%
YoY
|
$11.83M
-76.11%
YoY
|
$10.11M
-79.48%
YoY
|
$31.37M
-4.67%
YoY
|
$7.300M
-116.15%
YoY
|
$49.51M
65044.74%
YoY
|
$49.26M
73.62%
YoY
|
$32.90M
-31.64%
YoY
|
-$45.21M
144.48%
YoY
|
$76.00K
-96.59%
YoY
|
$28.38M
636.25%
YoY
|
$48.14M
5.48%
YoY
|
-$18.49M
-27.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.489M
27.47%
YoY
|
$6.863M
-13.67%
YoY
|
$6.683M
-32.25%
YoY
|
$5.347M
-57.31%
YoY
|
$5.875M
-49.66%
YoY
|
$7.950M
-11.83%
YoY
|
$9.864M
18.84%
YoY
|
$12.52M
31.87%
YoY
|
$11.67M
55.04%
YoY
|
$9.017M
45.01%
YoY
|
$8.300M
29.99%
YoY
|
$9.497M
-314.96%
YoY
|
$7.527M
-26.32%
YoY
|
$6.218M
-234.88%
YoY
|
$6.385M
-296.52%
YoY
|
-$4.418M
-22.3%
YoY
|
$10.22M
306.36%
YoY
|
-$4.610M
-6.24%
YoY
|
-$3.249M
-30.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.442M
2069.68%
YoY
|
-$745.0K
-26.16%
YoY
|
-$3.793M
41.58%
YoY
|
-$364.0K
-94.93%
YoY
|
-$343.0K
-94.01%
YoY
|
-$1.009M
-52.92%
YoY
|
-$2.679M
234.87%
YoY
|
-$7.180M
-2454.1%
YoY
|
-$5.725M
-273.01%
YoY
|
-$2.143M
-146.13%
YoY
|
-$800.0K
-29.95%
YoY
|
$305.0K
34.36%
YoY
|
$3.309M
-390.77%
YoY
|
$4.646M
-563.67%
YoY
|
-$1.142M
84.49%
YoY
|
$227.0K
106.36%
YoY
|
-$1.138M
-31.9%
YoY
|
-$1.002M
-104.94%
YoY
|
-$619.0K
-112.25%
YoY
|
| Cash From Investing Activities |
-$14.93M
140.13%
YoY
|
-$7.608M
-15.08%
YoY
|
-$10.48M
-16.48%
YoY
|
-$5.711M
-71.02%
YoY
|
-$6.218M
-64.25%
YoY
|
-$8.959M
-19.72%
YoY
|
-$12.54M
37.84%
YoY
|
-$19.70M
114.36%
YoY
|
-$17.40M
312.4%
YoY
|
-$11.16M
609.92%
YoY
|
-$9.100M
20.9%
YoY
|
-$9.192M
119.33%
YoY
|
-$4.218M
-62.85%
YoY
|
-$1.572M
-71.99%
YoY
|
-$7.527M
94.6%
YoY
|
-$4.191M
-24.84%
YoY
|
-$11.35M
171.3%
YoY
|
-$5.612M
-136.56%
YoY
|
-$3.868M
-1067.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$52.50M
23.53%
YoY
|
N/A
|
N/A
|
N/A
|
$42.50M
-26.09%
YoY
|
N/A
|
N/A
|
N/A
|
$57.50M
-87.57%
YoY
|
N/A
|
N/A
|
N/A
|
$462.7M
285.58%
YoY
|
N/A
|
N/A
|
N/A
|
$120.0M
36.69%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.71M
134.66%
YoY
|
-$14.84M
-55.33%
YoY
|
$11.69M
-58.68%
YoY
|
-$25.21M
-420.03%
YoY
|
$12.23M
67.91%
YoY
|
-$33.21M
64.41%
YoY
|
$28.30M
1472.06%
YoY
|
$7.877M
-119.54%
YoY
|
$7.286M
-116.18%
YoY
|
-$20.20M
-35.53%
YoY
|
$1.800M
-96.59%
YoY
|
-$40.32M
-1148.31%
YoY
|
-$45.03M
168.68%
YoY
|
-$31.33M
-36.39%
YoY
|
$52.74M
85.29%
YoY
|
$3.846M
31.98%
YoY
|
-$16.76M
376.84%
YoY
|
-$49.25M
-14.92%
YoY
|
$28.46M
5.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.78M
128.89%
YoY
|
$22.44M
-46.78%
YoY
|
-$1.213M
-92.3%
YoY
|
$30.92M
161.37%
YoY
|
-$6.019M
-159.54%
YoY
|
$42.17M
34.43%
YoY
|
-$15.75M
-315.79%
YoY
|
$11.83M
-76.11%
YoY
|
$10.11M
-79.48%
YoY
|
$31.37M
-4.67%
YoY
|
$7.300M
-116.15%
YoY
|
$49.51M
65044.74%
YoY
|
$49.26M
73.62%
YoY
|
$32.90M
-31.64%
YoY
|
-$45.21M
144.48%
YoY
|
$76.00K
-96.59%
YoY
|
$28.38M
636.25%
YoY
|
$48.14M
5.48%
YoY
|
-$18.49M
-27.42%
YoY
|
| Cash From Investing Activities |
-$14.93M
140.13%
YoY
|
-$7.608M
-15.08%
YoY
|
-$10.48M
-16.48%
YoY
|
-$5.711M
-71.02%
YoY
|
-$6.218M
-64.25%
YoY
|
-$8.959M
-19.72%
YoY
|
-$12.54M
37.84%
YoY
|
-$19.70M
114.36%
YoY
|
-$17.40M
312.4%
YoY
|
-$11.16M
609.92%
YoY
|
-$9.100M
20.9%
YoY
|
-$9.192M
119.33%
YoY
|
-$4.218M
-62.85%
YoY
|
-$1.572M
-71.99%
YoY
|
-$7.527M
94.6%
YoY
|
-$4.191M
-24.84%
YoY
|
-$11.35M
171.3%
YoY
|
-$5.612M
-136.56%
YoY
|
-$3.868M
-1067.0%
YoY
|
| Cash From Financing Activities |
$28.71M
134.66%
YoY
|
-$14.84M
-55.33%
YoY
|
$11.69M
-58.68%
YoY
|
-$25.21M
-420.03%
YoY
|
$12.23M
67.91%
YoY
|
-$33.21M
64.41%
YoY
|
$28.30M
1472.06%
YoY
|
$7.877M
-119.54%
YoY
|
$7.286M
-116.18%
YoY
|
-$20.20M
-35.53%
YoY
|
$1.800M
-96.59%
YoY
|
-$40.32M
-1148.31%
YoY
|
-$45.03M
168.68%
YoY
|
-$31.33M
-36.39%
YoY
|
$52.74M
85.29%
YoY
|
$3.846M
31.98%
YoY
|
-$16.76M
376.84%
YoY
|
-$49.25M
-14.92%
YoY
|
$28.46M
5.86%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
100.0%
YoY
|
-$5.000K
-600.0%
YoY
|
-$3.000K
N/A
|
-$1.000K
-111.11%
YoY
|
$1.000K
12271335131328.57%
YoY
|
$1.000K
-13421772800249.99%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
966367641598500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-95.38%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.97%
YoY
|
-$269.0K
-37.59%
YoY
|
$260.0K
-106.76%
YoY
|
-$6.731M
-317.41%
YoY
|
$6.102M
237.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.78M
128.89%
YoY
|
$22.44M
-46.78%
YoY
|
-$1.213M
-92.3%
YoY
|
$30.92M
161.37%
YoY
|
-$6.019M
-159.54%
YoY
|
$42.17M
34.43%
YoY
|
-$15.75M
-315.79%
YoY
|
$11.83M
-76.11%
YoY
|
$10.11M
-79.48%
YoY
|
$31.37M
-4.67%
YoY
|
$7.300M
-116.15%
YoY
|
$49.51M
65044.74%
YoY
|
$49.26M
73.62%
YoY
|
$32.90M
-31.64%
YoY
|
-$45.21M
144.48%
YoY
|
$76.00K
-96.59%
YoY
|
$28.38M
636.25%
YoY
|
$48.14M
5.48%
YoY
|
-$18.49M
-27.42%
YoY
|
| Capital Expenditures |
$7.489M
27.47%
YoY
|
$6.863M
-13.67%
YoY
|
$6.683M
-32.25%
YoY
|
$5.347M
-57.31%
YoY
|
$5.875M
-49.66%
YoY
|
$7.950M
-11.83%
YoY
|
$9.864M
18.84%
YoY
|
$12.52M
31.87%
YoY
|
$11.67M
55.04%
YoY
|
$9.017M
45.01%
YoY
|
$8.300M
29.99%
YoY
|
$9.497M
-314.96%
YoY
|
$7.527M
-26.32%
YoY
|
$6.218M
-234.88%
YoY
|
$6.385M
-296.52%
YoY
|
-$4.418M
-22.3%
YoY
|
$10.22M
306.36%
YoY
|
-$4.610M
-6.24%
YoY
|
-$3.249M
-30.16%
YoY
|
| Free Cash Flow |
-$21.27M
78.8%
YoY
|
$15.58M
-54.47%
YoY
|
-$7.896M
-69.18%
YoY
|
$25.57M
-3773.56%
YoY
|
-$11.89M
661.95%
YoY
|
$34.22M
53.09%
YoY
|
-$25.62M
2461.7%
YoY
|
-$696.0K
-101.74%
YoY
|
-$1.561M
-103.74%
YoY
|
$22.35M
-16.24%
YoY
|
-$1.000M
-98.06%
YoY
|
$40.01M
790.36%
YoY
|
$41.74M
129.84%
YoY
|
$26.69M
-49.41%
YoY
|
-$51.59M
238.49%
YoY
|
$4.494M
-43.24%
YoY
|
$18.16M
1255.15%
YoY
|
$52.75M
4.34%
YoY
|
-$15.24M
-26.81%
YoY
|
Loading...