2014 Q2 Form 10-Q Financial Statement

#000117633414000075 Filed on May 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q1
Revenue $405.8M $487.0M $435.4M
YoY Change 12.59% 11.86% 24.33%
Cost Of Revenue $315.4M $395.3M $345.4M
YoY Change 14.05% 14.45% 25.23%
Gross Profit $90.33M $91.73M $90.02M
YoY Change 7.78% 1.9% 20.99%
Gross Profit Margin 22.26% 18.83% 20.67%
Selling, General & Admin $8.605M $8.456M $7.030M
YoY Change 34.81% 20.28% 21.82%
% of Gross Profit 9.53% 9.22% 7.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.21M $13.61M $11.89M
YoY Change 15.05% 14.43% 19.49%
% of Gross Profit 15.73% 14.84% 13.21%
Operating Expenses $47.11M $42.90M $43.36M
YoY Change 9.47% -1.06% 17.15%
Operating Profit $18.00M $24.50M $26.19M
YoY Change -6.1% -6.45% 32.39%
Interest Expense $11.44M $11.45M $9.058M
YoY Change 4.58% 26.42% 18.31%
% of Operating Profit 63.57% 46.74% 34.59%
Other Income/Expense, Net -$17.32M -$11.81M -$9.441M
YoY Change 59.17% 25.14% 27.89%
Pretax Income $678.0K $12.68M $16.94M
YoY Change -92.77% -25.14% 36.66%
Income Tax $354.0K $300.0K $307.0K
% Of Pretax Income 52.21% 2.37% 1.81%
Net Earnings -$1.000M $11.80M $16.64M
YoY Change -111.02% -29.1% 33.45%
Net Earnings / Revenue -0.25% 2.42% 3.82%
Basic Earnings Per Share
Diluted Earnings Per Share -$34.60K $443.6K $624.1K
COMMON SHARES
Basic Shares Outstanding 27.04M shares 26.62M shares 26.62M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.700M $4.400M $0.00
YoY Change -100.0%
Cash & Equivalents $2.704M $4.371M $47.00K
Short-Term Investments
Other Short-Term Assets $11.17M $7.734M $3.823M
YoY Change 76.98% 102.3% 41.59%
Inventory $113.3M $94.77M $71.20M
Prepaid Expenses
Receivables $145.4M $133.6M $134.0M
Other Receivables $26.10M $17.30M $45.00M
Total Short-Term Assets $298.7M $257.8M $255.4M
YoY Change 16.18% 0.96% 13.89%
LONG-TERM ASSETS
Property, Plant & Equipment $640.4M $632.4M $562.7M
YoY Change 12.25% 12.39% 13.22%
Goodwill $23.80M $23.80M $19.62M
YoY Change 21.34% 21.34%
Intangibles
YoY Change
Long-Term Investments $266.4M $129.3M $177.8M
YoY Change 45.42% -27.25% 0.21%
Other Assets $6.653M $9.048M $3.159M
YoY Change -21.1% 186.42% -90.07%
Total Long-Term Assets $952.0M $809.8M $781.0M
YoY Change 19.16% 3.69% 5.05%
TOTAL ASSETS
Total Short-Term Assets $298.7M $257.8M $255.4M
Total Long-Term Assets $952.0M $809.8M $781.0M
Total Assets $1.251B $1.068B $1.036B
YoY Change 18.43% 3.02% 7.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $121.6M $128.1M $115.6M
YoY Change 9.74% 10.84% 20.31%
Accrued Expenses $13.40M $11.90M $13.70M
YoY Change -22.09% -13.14% 13.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.200M
YoY Change 1500.0%
Total Short-Term Liabilities $169.8M $165.8M $160.9M
YoY Change 15.42% 3.04% 3.85%
LONG-TERM LIABILITIES
Long-Term Debt $692.2M $643.8M $520.0M
YoY Change 22.51% 23.81% 19.9%
Other Long-Term Liabilities $2.020M $1.981M $1.560M
YoY Change -1.46% 26.99% -2.5%
Total Long-Term Liabilities $2.020M $1.981M $1.560M
YoY Change -1.46% 26.99% -99.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $169.8M $165.8M $160.9M
Total Long-Term Liabilities $2.020M $1.981M $1.560M
Total Liabilities $864.0M $811.5M $682.4M
YoY Change 20.98% 18.92% 14.2%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $386.7M $256.1M $353.9M
YoY Change
Total Liabilities & Shareholders Equity $1.251B $1.068B $1.036B
YoY Change 18.43% 3.02% 7.1%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$1.000M $11.80M $16.64M
YoY Change -111.02% -29.1% 33.45%
Depreciation, Depletion And Amortization $14.21M $13.61M $11.89M
YoY Change 15.05% 14.43% 19.49%
Cash From Operating Activities -$15.60M $36.52M $65.39M
YoY Change -322.86% -44.15% 62179.05%
INVESTING ACTIVITIES
Capital Expenditures -$24.60M $16.64M $14.72M
YoY Change 76.98% 13.1% -52.59%
Acquisitions $0.00 $50.80M
YoY Change -100.0%
Other Investing Activities -$137.4M -$2.475M $0.00
YoY Change 732.73% -100.0%
Cash From Investing Activities -$161.9M -$17.06M -$85.75M
YoY Change 432.57% -80.11% 119.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $11.85M -$5.377M $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $91.00M $373.0M
YoY Change -75.6% 155.48%
Cash From Financing Activities 175.8M -$31.64M $15.24M
YoY Change 651.28% -307.63% -67.9%
NET CHANGE
Cash From Operating Activities -15.60M $36.52M $65.39M
Cash From Investing Activities -161.9M -$17.06M -$85.75M
Cash From Financing Activities 175.8M -$31.64M $15.24M
Net Change In Cash -1.700M -$12.17M -$5.115M
YoY Change -15211342506667560.0% 137.95% -160.06%
FREE CASH FLOW
Cash From Operating Activities -$15.60M $36.52M $65.39M
Capital Expenditures -$24.60M $16.64M $14.72M
Free Cash Flow $9.000M $19.88M $50.68M
YoY Change -56.94% -60.77% -263.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
133579000 USD
CY2013Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
163855000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
142951000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
128149000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1504000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1204000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
314352000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
304808000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2129000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2492000 USD
CY2014Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
77000 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
76000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1269000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
810000 USD
CY2013Q4 us-gaap Assets
Assets
1097919000 USD
CY2014Q1 us-gaap Assets
Assets
1067612000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
257804000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
297478000 USD
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4833000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
0 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
0 USD
CY2014Q1 us-gaap Cash
Cash
4371000 USD
CY2013Q4 us-gaap Cash
Cash
16542000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5162000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16542000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4371000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5115000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12171000 USD
CY2014Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 USD
CY2013Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-8678000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
406580000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
345390000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
407673000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
473074000 USD
CY2013Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
307000 USD
CY2014Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
300000 USD
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
643772000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
658695000 USD
CY2014Q1 us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
The applicable margin for revolving loans that are LIBOR loans ranges from 2.00% to 3.25% and the applicable margin for revolving loans that are base prime rate loans ranges from 1.00% to 2.25%.  The applicable margin for existing LIBOR borrowings is 3.00%.  Effective October 1, 2012, the applicable margin for existing LIBOR borrowings remained at 3.00%.  Effective January 1, 2013, the applicable margin for existing LIBOR borrowings will decrease to 2.25%.
CY2014Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
15190000 USD
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
15659000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13992000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11893000 USD
CY2013Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
12099000 USD
CY2014Q1 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
16448000 USD
CY2013Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
2596000 USD
CY2014Q1 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
3044000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1308000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2186000 USD
CY2014Q1 us-gaap Energy Related Inventory Chemicals
EnergyRelatedInventoryChemicals
35173000 USD
CY2013Q4 us-gaap Energy Related Inventory Chemicals
EnergyRelatedInventoryChemicals
33847000 USD
CY2014Q1 us-gaap Energy Related Inventory Natural Gas Liquids
EnergyRelatedInventoryNaturalGasLiquids
21602000 USD
CY2013Q4 us-gaap Energy Related Inventory Natural Gas Liquids
EnergyRelatedInventoryNaturalGasLiquids
31859000 USD
CY2013Q4 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
2700000 USD
CY2014Q1 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
2855000 USD
CY2012Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50
CY2014Q1 us-gaap Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
6287000 USD
CY2013Q4 us-gaap Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
3703000 USD
CY2014Q1 us-gaap Equity Method Investments
EquityMethodInvestments
129336000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
128662000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
372000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-45000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
23802000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
23802000 USD
CY2013Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
16637000 USD
CY2014Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
11795000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
16944000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12095000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-296000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-374000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
307000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
300000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-27801000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-56639000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-24429000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-19635000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
484000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
300000 USD
CY2013Q1 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
25635000 USD
CY2014Q1 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
4349000 USD
CY2014Q1 us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
448000 USD
CY2013Q1 us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
2394000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-131000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-25494000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
4185000 USD
CY2014Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-4677000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1046000 USD
CY2014Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
381000 USD
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-26000 USD
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
43000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
9058000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
11451000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
2217000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
11689000 USD
CY2013Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
180000 USD
CY2014Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
388000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
11038000 USD
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
10301000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
94902000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
94771000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
811519000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
837502000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1067612000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1097919000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
176588000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
165766000 USD
CY2014Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
446553000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
443820000 USD
CY2014Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.02
CY2014Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.020
CY2014Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.98
CY2014Q1 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
26754856 shares
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
658695000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
643772000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15238000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-31639000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-85746000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17056000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
65393000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36524000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
74071000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
36524000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
16637000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
11795000 USD
CY2014Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-236000 USD
CY2013Q1 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-333000 USD
CY2014Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
11527000 USD
CY2013Q1 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
16261000 USD
CY2013Q1 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.61
CY2014Q1 us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.43
CY2013Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.61
CY2014Q1 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.43
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11814000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9441000 USD
CY2014Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
CY2014Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
43360000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
43896000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
26385000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
23909000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
20242000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
15565000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7353000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
7734000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9048000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7943000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1981000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2219000 USD
CY2013Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6000 USD
CY2014Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-67000 USD
CY2013Q1 us-gaap Other Operating Income
OtherOperatingIncome
372000 USD
CY2014Q1 us-gaap Other Operating Income
OtherOperatingIncome
-45000 USD
CY2014Q1 us-gaap Partners Capital
PartnersCapital
256093000 USD
CY2013Q4 us-gaap Partners Capital
PartnersCapital
260417000 USD
CY2014Q1 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
114000 USD
CY2013Q1 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
37000 USD
CY2013Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
20957000 USD
CY2014Q1 us-gaap Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
5235000 USD
CY2014Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
21475000 USD
CY2013Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
14715000 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
50801000 USD
CY2014Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2013Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
15000000 USD
CY2014Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
CY2014Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
21370000 USD
CY2014Q1 us-gaap Partners Capital Account Treasury Units Purchases
PartnersCapitalAccountTreasuryUnitsPurchases
277000 USD
CY2013Q1 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
256000 USD
CY2014Q1 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
179000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2475000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
277000 USD
CY2013Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
8761000 USD
CY2014Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
341000 USD
CY2014Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
21370000 USD
CY2013Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
20957000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16642000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14715000 USD
CY2012Q3 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
1530000 USD
CY2012Q3 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
273269000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5235000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5654000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
418000000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
76000000 USD
CY2014Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
114000 USD
CY2013Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
37000 USD
CY2014Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
114000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3610000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
245000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
929183000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
946784000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
624375000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
632432000 USD
CY2014Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
9844000 USD
CY2013Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
11961000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
373000000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
91000000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
0 USD
CY2013Q1 us-gaap Revenues
Revenues
435409000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
438780000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
81000 USD
CY2014Q1 us-gaap Revenues
Revenues
499251000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
6785000 USD
CY2013Q1 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
26560654 shares
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
376814000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
433686000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
497028000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8606000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7030000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
179000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
256000 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
725000 shares
CY2014Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
3620000 USD
CY2014Q1 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
26571666 shares
CY2014Q1 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
26605000 shares
CY2013Q1 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
26569000 shares
CY2014Q1 us-gaap Weighted Average Numer Diluted Limited Partnership Units Outstanding Adjustment
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
33101 shares
CY2013Q1 us-gaap Weighted Average Numer Diluted Limited Partnership Units Outstanding Adjustment
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
8756 shares
CY2013Q4 mmlp Assets Excluding Held For Sale
AssetsExcludingHeldForSale
1097919000 USD
CY2014Q1 mmlp Assets Excluding Held For Sale
AssetsExcludingHeldForSale
1067612000 USD
CY2014Q1 mmlp Distributions From Contributions To Unconsolidated Entities For Operations
DistributionsFromContributionsToUnconsolidatedEntitiesForOperations
1195000 USD
CY2013Q1 mmlp Distributions From Contributions To Unconsolidated Entities For Operations
DistributionsFromContributionsToUnconsolidatedEntitiesForOperations
9365000 USD
CY2013Q1 mmlp Increase Decrease In Product Exchange Payables
IncreaseDecreaseInProductExchangePayables
8445000 USD
CY2014Q1 mmlp Increase Decrease In Product Exchange Payables
IncreaseDecreaseInProductExchangePayables
7909000 USD
CY2013Q1 mmlp Increase Decrease In Product Exchange Receivables
IncreaseDecreaseInProductExchangeReceivables
2625000 USD
CY2014Q1 mmlp Increase Decrease In Product Exchange Receivables
IncreaseDecreaseInProductExchangeReceivables
-1826000 USD
CY2014Q1 mmlp Initial Term Of Agreement
InitialTermOfAgreement
P5Y
CY2014Q1 mmlp Intersegment Revenue Elimination
IntersegmentRevenueElimination
2223000 USD
CY2013Q1 mmlp Intersegment Revenue Elimination
IntersegmentRevenueElimination
1723000 USD
CY2014Q1 mmlp Limited Partners Capital Account Distribution Period
LimitedPartnersCapitalAccountDistributionPeriod
P45D
CY2013Q1 mmlp Marine Transportation Revenue
MarineTransportationRevenue
24980000 USD
CY2014Q1 mmlp Marine Transportation Revenue
MarineTransportationRevenue
23410000 USD
CY2014Q1 mmlp Marine Transportation Revenue Related Party
MarineTransportationRevenueRelatedParty
5849000 USD
CY2013Q1 mmlp Marine Transportation Revenue Related Party
MarineTransportationRevenueRelatedParty
6843000 USD
CY2014Q1 mmlp Miscellaneous Accrued Liabilities Current
MiscellaneousAccruedLiabilitiesCurrent
336000 USD
CY2013Q4 mmlp Miscellaneous Accrued Liabilities Current
MiscellaneousAccruedLiabilitiesCurrent
233000 USD
CY2014Q1 mmlp Natural Gas Services Cost Of Product Sold
NaturalGasServicesCostOfProductSold
320698000 USD
CY2013Q1 mmlp Natural Gas Services Cost Of Product Sold
NaturalGasServicesCostOfProductSold
248778000 USD
CY2013Q1 mmlp Natural Gas Services Cost Of Product Sold Related Party
NaturalGasServicesCostOfProductSoldRelatedParty
8556000 USD
CY2014Q1 mmlp Natural Gas Services Cost Of Product Sold Related Party
NaturalGasServicesCostOfProductSoldRelatedParty
8453000 USD
CY2013Q1 mmlp Natural Gas Services Product Revenue
NaturalGasServicesProductRevenue
259109000 USD
CY2014Q1 mmlp Natural Gas Services Product Revenue
NaturalGasServicesProductRevenue
333337000 USD
CY2013Q1 mmlp Operating Expenses Related Party
OperatingExpensesRelatedParty
17974000 USD
CY2014Q1 mmlp Operating Expenses Related Party
OperatingExpensesRelatedParty
18239000 USD
CY2013Q4 mmlp Partners Capital Total
PartnersCapitalTotal
260417000 USD
CY2013Q1 mmlp Partners Capital Total
PartnersCapitalTotal
353935000 USD
CY2012Q4 mmlp Partners Capital Total
PartnersCapitalTotal
357962000 USD
CY2014Q1 mmlp Partners Capital Total
PartnersCapitalTotal
256093000 USD
CY2013Q1 mmlp Payments For Plant Turnaround Costs
PaymentsForPlantTurnaroundCosts
0 USD
CY2014Q1 mmlp Payments For Plant Turnaround Costs
PaymentsForPlantTurnaroundCosts
2164000 USD
CY2014Q1 mmlp Product Exchange Payables
ProductExchangePayables
17504000 USD
CY2013Q4 mmlp Product Exchange Payables
ProductExchangePayables
9595000 USD
CY2013Q4 mmlp Product Exchange Receivables
ProductExchangeReceivables
2727000 USD
CY2014Q1 mmlp Product Exchange Receivables
ProductExchangeReceivables
901000 USD
CY2013Q1 mmlp Product Sales Related Party
ProductSalesRelatedParty
1209000 USD
CY2014Q1 mmlp Product Sales Related Party
ProductSalesRelatedParty
1892000 USD
CY2013Q1 mmlp Return Of Investments From Unconsolidated Entities
ReturnOfInvestmentsFromUnconsolidatedEntities
525000 USD
CY2014Q1 mmlp Return Of Investments From Unconsolidated Entities
ReturnOfInvestmentsFromUnconsolidatedEntities
225000 USD
CY2014Q1 mmlp Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
5384000 USD
CY2013Q1 mmlp Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
4418000 USD
CY2014Q1 mmlp Share Based Compensation Arrangement By Share Based Payment Awards Number Of Plan Components
ShareBasedCompensationArrangementByShareBasedPaymentAwardsNumberOfPlanComponents
2 plan_component
CY2013Q4 mmlp Sulfur
Sulfur
8912000 USD
CY2014Q1 mmlp Sulfur
Sulfur
18515000 USD
CY2014Q1 mmlp Sulfur Based Products
SulfurBasedProducts
16626000 USD
CY2013Q4 mmlp Sulfur Based Products
SulfurBasedProducts
17584000 USD
CY2014Q1 mmlp Sulfur Services Cost Of Product Sold
SulfurServicesCostOfProductSold
37853000 USD
CY2013Q1 mmlp Sulfur Services Cost Of Product Sold
SulfurServicesCostOfProductSold
52797000 USD
CY2013Q1 mmlp Sulfur Services Product Revenue
SulfurServicesProductRevenue
67384000 USD
CY2014Q1 mmlp Sulfur Services Product Revenue
SulfurServicesProductRevenue
51170000 USD
CY2014Q1 mmlp Sulfur Services Related Party
SulfurServicesRelatedParty
4865000 USD
CY2013Q1 mmlp Sulfur Services Related Party
SulfurServicesRelatedParty
4534000 USD
CY2013Q1 mmlp Sulfur Services Revenue
SulfurServicesRevenue
3001000 USD
CY2014Q1 mmlp Sulfur Services Revenue
SulfurServicesRevenue
3037000 USD
CY2014Q1 mmlp Terminalling And Storage Cost Of Product Sold
TerminallingAndStorageCostOfProductSold
48029000 USD
CY2013Q1 mmlp Terminalling And Storage Cost Of Product Sold
TerminallingAndStorageCostOfProductSold
43815000 USD
CY2013Q1 mmlp Terminalling And Storage Product Revenue
TerminallingAndStorageProductRevenue
50321000 USD
CY2014Q1 mmlp Terminalling And Storage Product Revenue
TerminallingAndStorageProductRevenue
54273000 USD
CY2014Q1 mmlp Terminalling And Storage Related Party
TerminallingAndStorageRelatedParty
18010000 USD
CY2013Q1 mmlp Terminalling And Storage Related Party
TerminallingAndStorageRelatedParty
17328000 USD
CY2014Q1 mmlp Terminalling And Storage Service Revenue
TerminallingAndStorageServiceRevenue
31801000 USD
CY2013Q1 mmlp Terminalling And Storage Service Revenue
TerminallingAndStorageServiceRevenue
28891000 USD
CY2013Q1 mmlp Unvested Restricted Unit Income
UnvestedRestrictedUnitIncome
43000 USD
CY2014Q1 mmlp Unvested Restricted Unit Income
UnvestedRestrictedUnitIncome
32000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001176334
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
27039432 shares
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
MARTIN MIDSTREAM PARTNERS LP
CY2014Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0001176334-14-000075-index-headers.html Edgar Link pending
0001176334-14-000075-index.html Edgar Link pending
0001176334-14-000075.txt Edgar Link pending
0001176334-14-000075-xbrl.zip Edgar Link pending
a201433110-q.htm Edgar Link pending
exhibit102firstamendmentto.htm Edgar Link pending
exhibit31_1q12014.htm Edgar Link pending
exhibit31_2q12014.htm Edgar Link pending
exhibit32_1q12014.htm Edgar Link pending
exhibit32_2q12014.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mmlp-20140331.xml Edgar Link completed
mmlp-20140331.xsd Edgar Link pending
mmlp-20140331_cal.xml Edgar Link unprocessable
mmlp-20140331_def.xml Edgar Link unprocessable
mmlp-20140331_lab.xml Edgar Link unprocessable
mmlp-20140331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending