2014 Q4 Form 10-Q Financial Statement
#000117633414000174 Filed on October 29, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $377.0M | $392.9M | $362.0M |
YoY Change | -19.3% | 8.54% | 1.66% |
Cost Of Revenue | $243.9M | $286.9M | $283.0M |
YoY Change | -35.32% | 1.37% | -0.74% |
Gross Profit | $92.30M | $106.0M | $78.96M |
YoY Change | 9.62% | 34.23% | 11.31% |
Gross Profit Margin | 24.48% | 26.98% | 21.81% |
Selling, General & Admin | $8.700M | $10.16M | $7.211M |
YoY Change | 1.16% | 40.91% | 24.89% |
% of Gross Profit | 9.43% | 9.59% | 9.13% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $24.50M | $16.46M | $13.70M |
YoY Change | 87.02% | 20.14% | 33.09% |
% of Gross Profit | 26.54% | 15.53% | 17.35% |
Operating Expenses | $77.00M | $47.28M | $43.44M |
YoY Change | 25.2% | 8.84% | 18.52% |
Operating Profit | $12.19M | $13.18M | $12.68M |
YoY Change | -47.95% | 3.95% | -21.95% |
Interest Expense | -$6.700M | -$8.800M | $11.06M |
YoY Change | -89.47% | -179.57% | 62.91% |
% of Operating Profit | -54.95% | -66.76% | 87.22% |
Other Income/Expense, Net | $1.300M | -$38.62M | -$11.75M |
YoY Change | 85.71% | 228.73% | 66.43% |
Pretax Income | $9.900M | -$25.44M | $495.0K |
YoY Change | -124.38% | -5238.99% | -94.61% |
Income Tax | $200.0K | $300.0K | $303.0K |
% Of Pretax Income | 2.02% | 61.21% | |
Net Earnings | $4.400M | -$26.90M | $192.0K |
YoY Change | -111.2% | -14110.42% | -99.73% |
Net Earnings / Revenue | 1.17% | -6.85% | 0.05% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $124.6K | -$835.4K | $7.519K |
COMMON SHARES | |||
Basic Shares Outstanding | 35.35M shares | 30.64M shares | 26.62M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $3.000M | $0.00 |
YoY Change | -100.0% | ||
Cash & Equivalents | $42.00K | $3.006M | $45.00K |
Short-Term Investments | |||
Other Short-Term Assets | $6.772M | $10.26M | $9.141M |
YoY Change | -7.9% | 12.2% | 504.96% |
Inventory | $88.72M | $120.4M | $106.8M |
Prepaid Expenses | |||
Receivables | $134.2M | $139.2M | $147.6M |
Other Receivables | $17.50M | $14.60M | $22.20M |
Total Short-Term Assets | $287.8M | $289.0M | $286.5M |
YoY Change | -3.27% | 0.87% | 7.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $998.3M | $1.025B | $608.5M |
YoY Change | 59.88% | 68.51% | 34.67% |
Goodwill | $23.80M | $23.80M | $19.62M |
YoY Change | 0.0% | 21.34% | 135.29% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $134.5M | $135.2M | $181.6M |
YoY Change | 4.54% | -25.53% | 124.74% |
Other Assets | $81.47M | $81.47M | $7.500M |
YoY Change | 925.62% | 986.2% | 16.42% |
Total Long-Term Assets | $1.253B | $1.300B | $833.7M |
YoY Change | 56.54% | 55.9% | 49.31% |
TOTAL ASSETS | |||
Total Short-Term Assets | $287.8M | $289.0M | $286.5M |
Total Long-Term Assets | $1.253B | $1.300B | $833.7M |
Total Assets | $1.541B | $1.589B | $1.120B |
YoY Change | 40.34% | 41.83% | 35.98% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $125.3M | $120.0M | $110.6M |
YoY Change | -12.33% | 8.52% | 5.57% |
Accrued Expenses | $14.30M | $5.600M | $11.70M |
YoY Change | 5.93% | -52.14% | -0.85% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $3.200M | |
YoY Change | 1500.0% | ||
Total Short-Term Liabilities | $163.6M | $165.2M | $149.2M |
YoY Change | -7.37% | 10.75% | -4.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $888.9M | $910.1M | $648.0M |
YoY Change | 34.95% | 40.45% | 153.13% |
Other Long-Term Liabilities | $2.668M | $3.174M | $2.236M |
YoY Change | 20.23% | 41.95% | 109.17% |
Total Long-Term Liabilities | $891.6M | $3.174M | $2.236M |
YoY Change | 34.9% | 41.95% | 109.17% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $163.6M | $165.2M | $149.2M |
Total Long-Term Liabilities | $891.6M | $3.174M | $2.236M |
Total Liabilities | $1.055B | $1.078B | $799.4M |
YoY Change | 25.99% | 34.91% | 93.3% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $485.7M | $510.3M | $320.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.541B | $1.589B | $1.120B |
YoY Change | 40.34% | 41.83% | 35.98% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.400M | -$26.90M | $192.0K |
YoY Change | -111.2% | -14110.42% | -99.73% |
Depreciation, Depletion And Amortization | $24.50M | $16.46M | $13.70M |
YoY Change | 87.02% | 20.14% | 33.09% |
Cash From Operating Activities | $62.60M | $32.10M | -$10.20M |
YoY Change | 25.2% | -414.71% | -68.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$25.80M | -$17.30M | -$40.00M |
YoY Change | 9.32% | -56.75% | 98.02% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.500M | -$100.1M | -$11.00M |
YoY Change | -162.5% | 810.0% | -104.09% |
Cash From Investing Activities | -$28.20M | -$117.5M | -$51.00M |
YoY Change | 43.15% | 130.39% | -120.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.467M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -37.30M | 85.70M | 61.20M |
YoY Change | 170.29% | 40.03% | -128.27% |
NET CHANGE | |||
Cash From Operating Activities | 62.60M | 32.10M | -10.20M |
Cash From Investing Activities | -28.20M | -117.5M | -51.00M |
Cash From Financing Activities | -37.30M | 85.70M | 61.20M |
Net Change In Cash | -2.900M | 300.0K | -0.000000007451 |
YoY Change | -117.58% | -4026531840000300.0% | -100.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $62.60M | $32.10M | -$10.20M |
Capital Expenditures | -$25.80M | -$17.30M | -$40.00M |
Free Cash Flow | $88.40M | $49.40M | $29.80M |
YoY Change | 20.11% | 65.77% | -344.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
163855000 | USD |
CY2014Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
132839000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
120037000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
142951000 | USD |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1204000 | USD |
CY2014Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1002000 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
334150000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
304808000 | USD |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1608000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2492000 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
230000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1305000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2890000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5415000 | USD | |
CY2014Q3 | us-gaap |
Assets
Assets
|
1588736000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1097919000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
297478000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
288981000 | USD |
CY2014Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
16627000 | USD |
CY2014Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
700000 | USD |
CY2013Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4208000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Cash
Cash
|
3006000 | USD |
CY2013Q4 | us-gaap |
Cash
Cash
|
16542000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3006000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5162000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16542000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-13536000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5117000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-8678000 | USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
904992000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
283020000 | USD |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
299436000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1036759000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
374872000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1250284000 | USD | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
347373000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1093399000 | USD | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
954000 | USD | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
910000 | USD | |
CY2013Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
303000 | USD |
CY2014Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
300000 | USD |
CY2014Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
910077000 | USD |
CY2013Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
658695000 | USD |
us-gaap |
Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
|
The applicable margin for revolving loans that are LIBOR loans ranges from 2.00% to 3.25% and the applicable margin for revolving loans that are base prime rate loans ranges from 1.00% to 2.25%. The applicable margin for existing LIBOR borrowings is 3.00%. Effective October 1, 2012, the applicable margin for existing LIBOR borrowings remained at 3.00%. Effective January 1, 2013, the applicable margin for existing LIBOR borrowings will decrease to 2.25%. | ||
CY2013Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
15659000 | USD |
CY2014Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
13833000 | USD |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13698000 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16743000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
37944000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
45329000 | USD | |
CY2014Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
879000 | USD |
CY2013Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
12099000 | USD |
CY2014Q3 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
14581000 | USD |
CY2014Q3 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
15000000 | USD |
CY2013Q4 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
542000 | USD |
CY2013Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
2596000 | USD |
CY2014Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
11713000 | USD |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1693000 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2186000 | USD |
CY2014Q3 | us-gaap |
Energy Related Inventory Chemicals
EnergyRelatedInventoryChemicals
|
32830000 | USD |
CY2013Q4 | us-gaap |
Energy Related Inventory Chemicals
EnergyRelatedInventoryChemicals
|
33847000 | USD |
CY2014Q3 | us-gaap |
Energy Related Inventory Natural Gas Liquids
EnergyRelatedInventoryNaturalGasLiquids
|
59494000 | USD |
CY2013Q4 | us-gaap |
Energy Related Inventory Natural Gas Liquids
EnergyRelatedInventoryNaturalGasLiquids
|
31859000 | USD |
CY2013Q4 | us-gaap |
Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
|
2700000 | USD |
CY2014Q3 | us-gaap |
Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
|
3339000 | USD |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1498000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1171000 | USD | |
CY2012Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.5 | |
CY2014Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
55000 | USD |
CY2013Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
3703000 | USD |
CY2013Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
128662000 | USD |
CY2014Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
135219000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
77234000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
0 | USD |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-600000 | USD | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
54000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
796000 | USD | |
CY2014Q2 | us-gaap |
General Partners Contributed Capital
GeneralPartnersContributedCapital
|
3049000 | USD |
CY2014Q3 | us-gaap |
General Partners Contributed Capital
GeneralPartnersContributedCapital
|
2599000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
910000 | USD | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
23802000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
23802000 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
3445000 | USD | |
CY2014Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
3445000 | USD |
CY2013Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD | |
CY2014Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-26905000 | USD |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-16078000 | USD | |
CY2013Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
192000 | USD |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
25907000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-26605000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
495000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
26817000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-15124000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
4297000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-878000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-577000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2655000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
954000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
300000 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
303000 | USD |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-32443000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-43043000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-29600000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-29641000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-440000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-202000 | USD | |
us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
-489000 | USD | |
us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
5188000 | USD | |
us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
2482000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
9117000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
-525000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
25223000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8362000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
8842000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-7214000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-1219000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
6358000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
210000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-1123000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-31058000 | USD | |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-11459000 | USD |
CY2013Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-11060000 | USD |
us-gaap |
Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
|
0 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-34351000 | USD | |
CY2013Q3 | us-gaap |
Interest Paid
InterestPaid
|
11289000 | USD |
CY2014Q3 | us-gaap |
Interest Paid
InterestPaid
|
17346000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
22897000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
35770000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
957000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
744000 | USD | |
CY2013Q3 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
326000 | USD |
CY2014Q3 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
234000 | USD |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
11038000 | USD |
CY2014Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3700000 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
120369000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
94902000 | USD |
us-gaap |
Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
|
7767000 | USD | |
CY2014Q3 | us-gaap |
Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
|
0 | USD |
CY2013Q3 | us-gaap |
Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
|
0 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
837502000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
1078446000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1097919000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1588736000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
176588000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
165195000 | USD |
CY2014Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
421416000 | USD |
CY2013Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
443820000 | USD |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | ||
CY2014Q3 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | |
CY2014Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.020 | |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.98 | ||
CY2014Q3 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
35349699 | shares |
CY2014Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
910077000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
658695000 | USD |
CY2014Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
5764000 | USD |
CY2013Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
0 | USD |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
5764000 | USD | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
229927000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
99834000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-296464000 | USD | |
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
322000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-167119000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
53001000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
62168000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
70846000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
53001000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16078000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
25907000 | USD | |
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-518000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
539000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-4000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
187000 | USD |
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
25322000 | USD | |
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
-15723000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
-26304000 | USD |
CY2014Q3 | us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
-0.82 | |
CY2013Q3 | us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.01 | |
us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
-0.54 | ||
us-gaap |
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
0.95 | ||
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
-0.54 | ||
CY2013Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.01 | |
CY2014Q3 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
-0.82 | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.95 | ||
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-38620000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-32070000 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11748000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-67754000 | USD | |
CY2014Q3 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
15748000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | segment | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | segment | |
us-gaap |
Operating Expenses
OperatingExpenses
|
129839000 | USD | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
43444000 | USD |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
48391000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
140543000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12243000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
52630000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12015000 | USD |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
13041000 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
20242000 | USD |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
10256000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7353000 | USD |
CY2013Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
5247000 | USD |
CY2014Q3 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
6880000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7943000 | USD |
CY2014Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
347000 | USD |
CY2013Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
0 | USD |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
796000 | USD | |
CY2013Q4 | us-gaap |
Partners Capital
PartnersCapital
|
260417000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
58887000 | USD | |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
86431000 | USD |
CY2014Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
2317000 | USD |
CY2013Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
2696000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2219000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3174000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
169000 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
286000 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-111000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-134000 | USD | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
401000 | USD | |
CY2014Q3 | us-gaap |
Partners Capital
PartnersCapital
|
510290000 | USD |
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
37000 | USD | |
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
6995000 | USD | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
67979000 | USD | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
63286000 | USD | |
CY2014Q3 | us-gaap |
Partners Capital Account Private Placement Of Units
PartnersCapitalAccountPrivatePlacementOfUnits
|
45000000 | USD |
us-gaap |
Partners Capital Account Public Sale Of Units
PartnersCapitalAccountPublicSaleOfUnits
|
331571000 | USD | |
CY2014Q3 | us-gaap |
Partners Capital Account Public Sale Of Units Net Of Offering Costs
PartnersCapitalAccountPublicSaleOfUnitsNetOfOfferingCosts
|
122587000 | USD |
CY2014Q2 | us-gaap |
Partners Capital Account Public Sale Of Units Net Of Offering Costs
PartnersCapitalAccountPublicSaleOfUnitsNetOfOfferingCosts
|
143431000 | USD |
us-gaap |
Partners Capital Account Treasury Units Purchases
PartnersCapitalAccountTreasuryUnitsPurchases
|
277000 | USD | |
us-gaap |
Partners Capital Account Treasury Units Purchases
PartnersCapitalAccountTreasuryUnitsPurchases
|
250000 | USD | |
us-gaap |
Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
|
737000 | USD | |
us-gaap |
Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
|
589000 | USD | |
CY2014Q3 | us-gaap |
Partners Capital Account Units Sold In Private Placement
PartnersCapitalAccountUnitsSoldInPrivatePlacement
|
89252 | shares |
CY2014Q3 | us-gaap |
Partners Capital Account Units Sold In Private Placement
PartnersCapitalAccountUnitsSoldInPrivatePlacement
|
1171265 | shares |
us-gaap |
Partners Capital Account Units Sold In Private Placement
PartnersCapitalAccountUnitsSoldInPrivatePlacement
|
506408 | shares | |
CY2014Q3 | us-gaap |
Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
|
3450000 | shares |
CY2014Q2 | us-gaap |
Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
|
3600000 | shares |
us-gaap |
Partners Capital Other
PartnersCapitalOther
|
-4948000 | USD | |
us-gaap |
Partners Capital Other
PartnersCapitalOther
|
-301000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
332000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2475000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
277000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
250000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9115000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3589000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | USD | |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
67979000 | USD | |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
63286000 | USD | |
CY2014Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
71000 | USD |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
100046000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
73921000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
134413000 | USD | |
CY2014Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
17285000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
58522000 | USD | |
CY2013Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
39972000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
68591000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
58522000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
68591000 | USD | |
CY2012Q3 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
273269000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
1530000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
20551000 | USD | |
CY2014Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3467000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
691000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1426250000 | USD | |
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
6995000 | USD | |
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
37000 | USD | |
CY2014Q3 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
918000 | USD |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
702000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4719000 | USD | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1359620000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
929183000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
624375000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1025470000 | USD |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
39638000 | USD | |
CY2013Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
13488000 | USD |
CY2014Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
9174000 | USD |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
25571000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1458096000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
518000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
251000 | USD | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
392895000 | USD |
us-gaap |
Revenues
Revenues
|
1313596000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
361979000 | USD |
us-gaap |
Revenues
Revenues
|
1157782000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1123389000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
325022000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
303442000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
982526000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1305958000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
359616000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1151490000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
389985000 | USD |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10302000 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7211000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
20624000 | USD | |
CY2013Q4 | mmlp |
Assets Excluding Held For Sale
AssetsExcludingHeldForSale
|
1097919000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
27653000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
737000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
589000 | USD | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
725000 | shares |
CY2014Q3 | us-gaap |
Share Price
SharePrice
|
38.42 | |
CY2014Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
7478000 | USD |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
6785000 | USD |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-30102000 | USD | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | USD | |
CY2014Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
32242571 | shares |
CY2013Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
26552028 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
29271205 | shares | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
26561406 | shares | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
29271205 | shares | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
26581163 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
32242571 | shares |
CY2013Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
26578660 | shares |
CY2013Q3 | us-gaap |
Weighted Average Numer Diluted Limited Partnership Units Outstanding Adjustment
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
|
26632 | shares |
us-gaap |
Weighted Average Numer Diluted Limited Partnership Units Outstanding Adjustment
WeightedAverageNumerDilutedLimitedPartnershipUnitsOutstandingAdjustment
|
19757 | shares | |
mmlp |
Amortization Of Premium On Notes Payable
AmortizationOfPremiumOnNotesPayable
|
0 | USD | |
mmlp |
Amortization Of Premium On Notes Payable
AmortizationOfPremiumOnNotesPayable
|
-164000 | USD | |
CY2014Q3 | mmlp |
Assets Excluding Held For Sale
AssetsExcludingHeldForSale
|
1588736000 | USD |
mmlp |
Distributions From Contributions To Unconsolidated Entities For Operations
DistributionsFromContributionsToUnconsolidatedEntitiesForOperations
|
30877000 | USD | |
mmlp |
Distributions From Contributions To Unconsolidated Entities For Operations
DistributionsFromContributionsToUnconsolidatedEntitiesForOperations
|
3386000 | USD | |
mmlp |
Excess Purchase Price Over Carrying Valueof Acquired Assets
ExcessPurchasePriceOverCarryingValueofAcquiredAssets
|
4948000 | USD | |
mmlp |
Excess Purchase Price Over Carrying Valueof Acquired Assets
ExcessPurchasePriceOverCarryingValueofAcquiredAssets
|
301000 | USD | |
mmlp |
Increase Decrease In Product Exchange Payables
IncreaseDecreaseInProductExchangePayables
|
936000 | USD | |
mmlp |
Increase Decrease In Product Exchange Payables
IncreaseDecreaseInProductExchangePayables
|
9265000 | USD | |
mmlp |
Increase Decrease In Product Exchange Receivables
IncreaseDecreaseInProductExchangeReceivables
|
3624000 | USD | |
mmlp |
Increase Decrease In Product Exchange Receivables
IncreaseDecreaseInProductExchangeReceivables
|
219000 | USD | |
mmlp |
Initial Term Of Agreement
InitialTermOfAgreement
|
P5Y | ||
CY2014Q3 | mmlp |
Intersegment Revenue Elimination
IntersegmentRevenueElimination
|
2910000 | USD |
mmlp |
Intersegment Revenue Elimination
IntersegmentRevenueElimination
|
7638000 | USD | |
CY2013Q3 | mmlp |
Intersegment Revenue Elimination
IntersegmentRevenueElimination
|
2363000 | USD |
mmlp |
Intersegment Revenue Elimination
IntersegmentRevenueElimination
|
6292000 | USD | |
mmlp |
Limited Partners Capital Account Distribution Period
LimitedPartnersCapitalAccountDistributionPeriod
|
P45D | ||
mmlp |
Marine Transportation Revenue
MarineTransportationRevenue
|
74694000 | USD | |
CY2013Q3 | mmlp |
Marine Transportation Revenue
MarineTransportationRevenue
|
24217000 | USD |
CY2014Q3 | mmlp |
Marine Transportation Revenue
MarineTransportationRevenue
|
24282000 | USD |
mmlp |
Marine Transportation Revenue
MarineTransportationRevenue
|
69845000 | USD | |
CY2013Q3 | mmlp |
Marine Transportation Revenue Related Party
MarineTransportationRevenueRelatedParty
|
5943000 | USD |
mmlp |
Marine Transportation Revenue Related Party
MarineTransportationRevenueRelatedParty
|
18340000 | USD | |
mmlp |
Marine Transportation Revenue Related Party
MarineTransportationRevenueRelatedParty
|
18828000 | USD | |
CY2014Q3 | mmlp |
Marine Transportation Revenue Related Party
MarineTransportationRevenueRelatedParty
|
6076000 | USD |
CY2014Q3 | mmlp |
Miscellaneous Accrued Liabilities Current
MiscellaneousAccruedLiabilitiesCurrent
|
170000 | USD |
CY2013Q4 | mmlp |
Miscellaneous Accrued Liabilities Current
MiscellaneousAccruedLiabilitiesCurrent
|
233000 | USD |
mmlp |
Natural Gas Services Cost Of Product Sold
NaturalGasServicesCostOfProductSold
|
777676000 | USD | |
CY2013Q3 | mmlp |
Natural Gas Services Cost Of Product Sold
NaturalGasServicesCostOfProductSold
|
196308000 | USD |
CY2014Q3 | mmlp |
Natural Gas Services Cost Of Product Sold
NaturalGasServicesCostOfProductSold
|
218356000 | USD |
mmlp |
Natural Gas Services Cost Of Product Sold
NaturalGasServicesCostOfProductSold
|
626609000 | USD | |
mmlp |
Natural Gas Services Cost Of Product Sold Related Party
NaturalGasServicesCostOfProductSoldRelatedParty
|
29169000 | USD | |
mmlp |
Natural Gas Services Cost Of Product Sold Related Party
NaturalGasServicesCostOfProductSoldRelatedParty
|
23391000 | USD | |
CY2014Q3 | mmlp |
Natural Gas Services Cost Of Product Sold Related Party
NaturalGasServicesCostOfProductSoldRelatedParty
|
9908000 | USD |
CY2013Q3 | mmlp |
Natural Gas Services Cost Of Product Sold Related Party
NaturalGasServicesCostOfProductSoldRelatedParty
|
7799000 | USD |
mmlp |
Natural Gas Services Product Revenue
NaturalGasServicesProductRevenue
|
812232000 | USD | |
mmlp |
Natural Gas Services Product Revenue
NaturalGasServicesProductRevenue
|
650605000 | USD | |
CY2014Q3 | mmlp |
Natural Gas Services Product Revenue
NaturalGasServicesProductRevenue
|
230294000 | USD |
CY2013Q3 | mmlp |
Natural Gas Services Product Revenue
NaturalGasServicesProductRevenue
|
204296000 | USD |
CY2014Q3 | mmlp |
Operating Expenses Related Party
OperatingExpensesRelatedParty
|
21013000 | USD |
mmlp |
Operating Expenses Related Party
OperatingExpensesRelatedParty
|
53410000 | USD | |
CY2013Q3 | mmlp |
Operating Expenses Related Party
OperatingExpensesRelatedParty
|
17902000 | USD |
mmlp |
Operating Expenses Related Party
OperatingExpensesRelatedParty
|
58500000 | USD | |
CY2014Q3 | mmlp |
Partners Capital Total
PartnersCapitalTotal
|
510290000 | USD |
CY2012Q4 | mmlp |
Partners Capital Total
PartnersCapitalTotal
|
357962000 | USD |
CY2013Q4 | mmlp |
Partners Capital Total
PartnersCapitalTotal
|
260417000 | USD |
CY2013Q3 | mmlp |
Partners Capital Total
PartnersCapitalTotal
|
320806000 | USD |
CY2013Q3 | mmlp |
Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
|
4356000 | USD |
CY2014Q3 | mmlp |
Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
|
7230000 | USD |
mmlp |
Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
|
18103000 | USD | |
mmlp |
Payments For Plant Turnaround Costs
PaymentsForPlantTurnaroundCosts
|
0 | USD | |
mmlp |
Payments For Plant Turnaround Costs
PaymentsForPlantTurnaroundCosts
|
4000000 | USD | |
mmlp |
Proceedsfrom Issuanceof Common Stock Net
ProceedsfromIssuanceofCommonStockNet
|
0 | USD | |
mmlp |
Proceedsfrom Issuanceof Common Stock Net
ProceedsfromIssuanceofCommonStockNet
|
331571000 | USD | |
CY2014Q3 | mmlp |
Product Exchange Payables
ProductExchangePayables
|
18860000 | USD |
CY2013Q4 | mmlp |
Product Exchange Payables
ProductExchangePayables
|
9595000 | USD |
CY2013Q4 | mmlp |
Product Exchange Receivables
ProductExchangeReceivables
|
2727000 | USD |
CY2014Q3 | mmlp |
Product Exchange Receivables
ProductExchangeReceivables
|
6351000 | USD |
CY2014Q3 | mmlp |
Product Sales Related Party
ProductSalesRelatedParty
|
883000 | USD |
CY2013Q3 | mmlp |
Product Sales Related Party
ProductSalesRelatedParty
|
964000 | USD |
mmlp |
Product Sales Related Party
ProductSalesRelatedParty
|
4012000 | USD | |
mmlp |
Product Sales Related Party
ProductSalesRelatedParty
|
6484000 | USD | |
CY2013Q3 | mmlp |
Purchase Accounting Adjustment Decrease In Carrying Value Of Investment
PurchaseAccountingAdjustmentDecreaseInCarryingValueOfInvestment
|
0 | USD |
mmlp |
Purchase Accounting Adjustment Decrease In Carrying Value Of Investment
PurchaseAccountingAdjustmentDecreaseInCarryingValueOfInvestment
|
30102000 | USD | |
CY2014Q3 | mmlp |
Purchase Accounting Adjustment Decrease In Carrying Value Of Investment
PurchaseAccountingAdjustmentDecreaseInCarryingValueOfInvestment
|
30102000 | USD |
mmlp |
Purchase Accounting Adjustment Decrease In Carrying Value Of Investment
PurchaseAccountingAdjustmentDecreaseInCarryingValueOfInvestment
|
0 | USD | |
mmlp |
Return Of Investments From Unconsolidated Entities
ReturnOfInvestmentsFromUnconsolidatedEntities
|
1551000 | USD | |
mmlp |
Return Of Investments From Unconsolidated Entities
ReturnOfInvestmentsFromUnconsolidatedEntities
|
726000 | USD | |
CY2014Q3 | mmlp |
Sulfur Services Product Revenue
SulfurServicesProductRevenue
|
46993000 | USD |
mmlp |
Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
|
12944000 | USD | |
CY2014Q3 | mmlp |
Share Based Compensation Arrangement By Share Based Payment Awards Number Of Plan Components
ShareBasedCompensationArrangementByShareBasedPaymentAwardsNumberOfPlanComponents
|
2 | plan_component |
CY2013Q4 | mmlp |
Sulfur
Sulfur
|
8912000 | USD |
CY2014Q3 | mmlp |
Sulfur
Sulfur
|
9887000 | USD |
CY2014Q3 | mmlp |
Sulfur Based Products
SulfurBasedProducts
|
14819000 | USD |
CY2013Q4 | mmlp |
Sulfur Based Products
SulfurBasedProducts
|
17584000 | USD |
CY2013Q3 | mmlp |
Sulfur Services Cost Of Product Sold
SulfurServicesCostOfProductSold
|
33994000 | USD |
mmlp |
Sulfur Services Cost Of Product Sold
SulfurServicesCostOfProductSold
|
122009000 | USD | |
CY2014Q3 | mmlp |
Sulfur Services Cost Of Product Sold
SulfurServicesCostOfProductSold
|
38841000 | USD |
mmlp |
Sulfur Services Cost Of Product Sold
SulfurServicesCostOfProductSold
|
131577000 | USD | |
mmlp |
Sulfur Services Product Revenue
SulfurServicesProductRevenue
|
164375000 | USD | |
CY2013Q3 | mmlp |
Sulfur Services Product Revenue
SulfurServicesProductRevenue
|
39096000 | USD |
mmlp |
Sulfur Services Product Revenue
SulfurServicesProductRevenue
|
157706000 | USD | |
CY2014Q3 | mmlp |
Sulfur Services Related Party
SulfurServicesRelatedParty
|
4491000 | USD |
CY2013Q3 | mmlp |
Sulfur Services Related Party
SulfurServicesRelatedParty
|
4539000 | USD |
mmlp |
Sulfur Services Related Party
SulfurServicesRelatedParty
|
13808000 | USD | |
mmlp |
Sulfur Services Related Party
SulfurServicesRelatedParty
|
13514000 | USD | |
CY2013Q3 | mmlp |
Sulfur Services Revenue
SulfurServicesRevenue
|
3001000 | USD |
mmlp |
Sulfur Services Revenue
SulfurServicesRevenue
|
9003000 | USD | |
mmlp |
Sulfur Services Revenue
SulfurServicesRevenue
|
9112000 | USD | |
CY2014Q3 | mmlp |
Sulfur Services Revenue
SulfurServicesRevenue
|
3037000 | USD |
CY2013Q3 | mmlp |
Terminalling And Storage Cost Of Product Sold
TerminallingAndStorageCostOfProductSold
|
52718000 | USD |
mmlp |
Terminalling And Storage Cost Of Product Sold
TerminallingAndStorageCostOfProductSold
|
146806000 | USD | |
mmlp |
Terminalling And Storage Cost Of Product Sold
TerminallingAndStorageCostOfProductSold
|
137074000 | USD | |
CY2014Q3 | mmlp |
Terminalling And Storage Cost Of Product Sold
TerminallingAndStorageCostOfProductSold
|
42239000 | USD |
CY2014Q3 | mmlp |
Terminalling And Storage Product Revenue
TerminallingAndStorageProductRevenue
|
47735000 | USD |
mmlp |
Terminalling And Storage Product Revenue
TerminallingAndStorageProductRevenue
|
153451000 | USD | |
mmlp |
Terminalling And Storage Product Revenue
TerminallingAndStorageProductRevenue
|
167546000 | USD | |
CY2013Q3 | mmlp |
Terminalling And Storage Product Revenue
TerminallingAndStorageProductRevenue
|
60050000 | USD |
mmlp |
Terminalling And Storage Related Party
TerminallingAndStorageRelatedParty
|
55798000 | USD | |
mmlp |
Terminalling And Storage Related Party
TerminallingAndStorageRelatedParty
|
52857000 | USD | |
CY2014Q3 | mmlp |
Terminalling And Storage Related Party
TerminallingAndStorageRelatedParty
|
19045000 | USD |
CY2013Q3 | mmlp |
Terminalling And Storage Related Party
TerminallingAndStorageRelatedParty
|
18044000 | USD |
mmlp |
Terminalling And Storage Service Revenue
TerminallingAndStorageServiceRevenue
|
85267000 | USD | |
CY2013Q3 | mmlp |
Terminalling And Storage Service Revenue
TerminallingAndStorageServiceRevenue
|
28956000 | USD |
CY2014Q3 | mmlp |
Terminalling And Storage Service Revenue
TerminallingAndStorageServiceRevenue
|
31880000 | USD |
mmlp |
Terminalling And Storage Service Revenue
TerminallingAndStorageServiceRevenue
|
97848000 | USD | |
CY2014Q3 | mmlp |
Trading Period For Weighted Average Price Of Common Units
TradingPeriodForWeightedAveragePriceOfCommonUnits
|
P10D | |
CY2014Q3 | mmlp |
Unvested Restricted Unit Income
UnvestedRestrictedUnitIncome
|
-62000 | USD |
CY2013Q3 | mmlp |
Unvested Restricted Unit Income
UnvestedRestrictedUnitIncome
|
1000 | USD |
mmlp |
Unvested Restricted Unit Income
UnvestedRestrictedUnitIncome
|
-33000 | USD | |
mmlp |
Unvested Restricted Unit Income
UnvestedRestrictedUnitIncome
|
67000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001176334 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35349699 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARTIN MIDSTREAM PARTNERS LP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes |