|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.250B
-22.12%
YoY
|
$4.173B
-159.66%
YoY
|
-$6.995B
-221.08%
YoY
|
$5.777B
-2.43%
YoY
|
$5.921B
8.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.308B
-4.04%
YoY
|
$1.363B
-31.4%
YoY
|
$1.987B
8.52%
YoY
|
$1.831B
-4.39%
YoY
|
$1.915B
0.21%
YoY
|
| Cash From Operating Activities |
$2.306B
26.77%
YoY
|
$1.819B
-72.77%
YoY
|
$6.680B
19.48%
YoY
|
$5.591B
-24.99%
YoY
|
$7.454B
-8.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$910.0M
-22.95%
YoY
|
$1.181B
-26.87%
YoY
|
$1.615B
-192.34%
YoY
|
-$1.749B
-209.11%
YoY
|
$1.603B
6.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$3.000M
-57.14%
YoY
|
$7.000M
-120.0%
YoY
|
-$35.00M
-104.98%
YoY
|
$703.0M
-2367.74%
YoY
|
-$31.00M
210.0%
YoY
|
| Cash From Investing Activities |
$1.350B
-142.11%
YoY
|
-$3.206B
165.62%
YoY
|
-$1.207B
15.39%
YoY
|
-$1.046B
-20.58%
YoY
|
-$1.317B
127.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.251B
80.51%
YoY
|
$1.801B
5357.58%
YoY
|
$33.00M
-103.05%
YoY
|
-$1.083B
-149.25%
YoY
|
$2.199B
497.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.016B
-465.76%
YoY
|
$1.098B
-134.89%
YoY
|
-$3.147B
-41.18%
YoY
|
-$5.350B
-12.94%
YoY
|
-$6.145B
15.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.306B
26.77%
YoY
|
$1.819B
-72.77%
YoY
|
$6.680B
19.48%
YoY
|
$5.591B
-24.99%
YoY
|
$7.454B
-8.12%
YoY
|
| Cash From Investing Activities |
$1.350B
-142.11%
YoY
|
-$3.206B
165.62%
YoY
|
-$1.207B
15.39%
YoY
|
-$1.046B
-20.58%
YoY
|
-$1.317B
127.07%
YoY
|
| Cash From Financing Activities |
-$4.016B
-465.76%
YoY
|
$1.098B
-134.89%
YoY
|
-$3.147B
-41.18%
YoY
|
-$5.350B
-12.94%
YoY
|
-$6.145B
15.94%
YoY
|
| Net Change In Cash |
-$365.0M
9.61%
YoY
|
-$333.0M
-114.62%
YoY
|
$2.278B
-382.98%
YoY
|
-$805.0M
1050.0%
YoY
|
-$70.00M
-103.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.306B
26.77%
YoY
|
$1.819B
-72.77%
YoY
|
$6.680B
19.48%
YoY
|
$5.591B
-24.99%
YoY
|
$7.454B
-8.12%
YoY
|
| Capital Expenditures |
$910.0M
-22.95%
YoY
|
$1.181B
-26.87%
YoY
|
$1.615B
-192.34%
YoY
|
-$1.749B
-209.11%
YoY
|
$1.603B
6.8%
YoY
|
| Free Cash Flow |
$1.396B
118.81%
YoY
|
$638.0M
-87.4%
YoY
|
$5.065B
-30.99%
YoY
|
$7.340B
25.45%
YoY
|
$5.851B
-11.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$653.0M
-41.49%
YoY
|
$577.0M
-20.74%
YoY
|
$834.0M
-39.21%
YoY
|
$723.0M
-36.86%
YoY
|
$1.116B
20.26%
YoY
|
$728.0M
-22.96%
YoY
|
$1.372B
-166.12%
YoY
|
$1.145B
-116.74%
YoY
|
$928.0M
-4.92%
YoY
|
$945.0M
74.68%
YoY
|
-$2.075B
-153.77%
YoY
|
-$6.841B
-8870.51%
YoY
|
$976.0M
-24.87%
YoY
|
$541.0M
-59.6%
YoY
|
$3.859B
169.11%
YoY
|
$78.00M
-94.88%
YoY
|
$1.299B
-20.01%
YoY
|
$1.339B
-3.6%
YoY
|
$1.434B
0.28%
YoY
|
$1.524B
16.69%
YoY
|
| Depreciation, Depletion And Amortization |
$326.0M
12.41%
YoY
|
$430.0M
33.54%
YoY
|
$298.0M
-3.87%
YoY
|
$290.0M
-3.65%
YoY
|
$290.0M
-32.56%
YoY
|
$322.0M
-40.04%
YoY
|
$310.0M
-42.06%
YoY
|
$301.0M
-32.96%
YoY
|
$430.0M
-7.73%
YoY
|
$537.0M
16.74%
YoY
|
$535.0M
18.89%
YoY
|
$449.0M
-2.81%
YoY
|
$466.0M
1.53%
YoY
|
$460.0M
-9.27%
YoY
|
$450.0M
-5.46%
YoY
|
$462.0M
-2.12%
YoY
|
$459.0M
-0.22%
YoY
|
$507.0M
1.81%
YoY
|
$476.0M
-1.04%
YoY
|
$472.0M
-4.07%
YoY
|
| Cash From Operating Activities |
$574.0M
-826.58%
YoY
|
$1.581B
-13.04%
YoY
|
$1.712B
-195.8%
YoY
|
-$954.0M
-193.44%
YoY
|
-$79.00M
-110.3%
YoY
|
$1.818B
-8.46%
YoY
|
-$1.787B
-193.56%
YoY
|
$1.021B
-32.34%
YoY
|
$767.0M
-39.84%
YoY
|
$1.986B
3.33%
YoY
|
$1.910B
24.76%
YoY
|
$1.509B
33.9%
YoY
|
$1.275B
26.11%
YoY
|
$1.922B
-4.14%
YoY
|
$1.531B
-18.3%
YoY
|
$1.127B
-40.28%
YoY
|
$1.011B
-40.11%
YoY
|
$2.005B
-20.28%
YoY
|
$1.874B
-24.44%
YoY
|
$1.887B
-0.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$225.0M
-4.66%
YoY
|
$248.0M
-14.78%
YoY
|
$218.0M
-11.38%
YoY
|
$208.0M
-22.68%
YoY
|
$236.0M
-37.07%
YoY
|
$291.0M
-18.72%
YoY
|
$246.0M
-39.26%
YoY
|
$269.0M
-28.65%
YoY
|
$375.0M
-21.05%
YoY
|
$358.0M
-170.75%
YoY
|
$405.0M
-193.1%
YoY
|
$377.0M
-198.18%
YoY
|
$475.0M
12.03%
YoY
|
-$506.0M
-8.99%
YoY
|
-$435.0M
26.82%
YoY
|
-$384.0M
-2.54%
YoY
|
$424.0M
36.77%
YoY
|
-$556.0M
31.75%
YoY
|
-$343.0M
-6.79%
YoY
|
-$394.0M
3.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
-166.67%
YoY
|
-$157.0M
-81.64%
YoY
|
$683.0M
-171.29%
YoY
|
$278.0M
-243.3%
YoY
|
$3.000M
-116.67%
YoY
|
-$855.0M
-1600.0%
YoY
|
-$958.0M
-911.86%
YoY
|
-$194.0M
-234.72%
YoY
|
-$18.00M
-120.22%
YoY
|
$57.00M
-51.69%
YoY
|
$118.0M
-80.03%
YoY
|
$144.0M
-186.23%
YoY
|
$89.00M
N/A
|
$118.0M
-82.41%
YoY
|
$591.0M
-1384.78%
YoY
|
-$167.0M
-40.36%
YoY
|
$0.00
-100.0%
YoY
|
$671.0M
311.66%
YoY
|
-$46.00M
-70.32%
YoY
|
-$280.0M
-129.29%
YoY
|
| Cash From Investing Activities |
$60.00M
-95.08%
YoY
|
-$405.0M
-64.66%
YoY
|
$465.0M
-138.62%
YoY
|
$70.00M
-115.12%
YoY
|
$1.220B
-410.43%
YoY
|
-$1.146B
280.73%
YoY
|
-$1.204B
319.51%
YoY
|
-$463.0M
98.71%
YoY
|
-$393.0M
1.81%
YoY
|
-$301.0M
-22.42%
YoY
|
-$287.0M
-283.97%
YoY
|
-$233.0M
-57.71%
YoY
|
-$386.0M
46.77%
YoY
|
-$388.0M
-437.39%
YoY
|
$156.0M
-140.1%
YoY
|
-$551.0M
-18.25%
YoY
|
-$263.0M
-28.73%
YoY
|
$115.0M
-144.4%
YoY
|
-$389.0M
-25.62%
YoY
|
-$674.0M
-216.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.999B
56.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.274B
5966.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.00M
-27.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
$31.00M
N/A
|
$29.00M
-96.25%
YoY
|
-$465.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$773.0M
234.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$600.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.124B
403.32%
YoY
|
-$617.0M
-42.87%
YoY
|
-$1.208B
11.34%
YoY
|
-$1.769B
30.27%
YoY
|
-$422.0M
-109.13%
YoY
|
-$1.080B
16.88%
YoY
|
-$1.085B
54.12%
YoY
|
-$1.358B
69.12%
YoY
|
$4.621B
-745.39%
YoY
|
-$924.0M
-29.73%
YoY
|
-$704.0M
-24.54%
YoY
|
-$803.0M
-23.38%
YoY
|
-$716.0M
-65.14%
YoY
|
-$1.315B
-45.48%
YoY
|
-$933.0M
-28.18%
YoY
|
-$1.048B
-11.41%
YoY
|
-$2.054B
64.19%
YoY
|
-$2.412B
33.85%
YoY
|
-$1.299B
-38.05%
YoY
|
-$1.183B
-52.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$574.0M
-826.58%
YoY
|
$1.581B
-13.04%
YoY
|
$1.712B
-195.8%
YoY
|
-$954.0M
-193.44%
YoY
|
-$79.00M
-110.3%
YoY
|
$1.818B
-8.46%
YoY
|
-$1.787B
-193.56%
YoY
|
$1.021B
-32.34%
YoY
|
$767.0M
-39.84%
YoY
|
$1.986B
3.33%
YoY
|
$1.910B
24.76%
YoY
|
$1.509B
33.9%
YoY
|
$1.275B
26.11%
YoY
|
$1.922B
-4.14%
YoY
|
$1.531B
-18.3%
YoY
|
$1.127B
-40.28%
YoY
|
$1.011B
-40.11%
YoY
|
$2.005B
-20.28%
YoY
|
$1.874B
-24.44%
YoY
|
$1.887B
-0.94%
YoY
|
| Cash From Investing Activities |
$60.00M
-95.08%
YoY
|
-$405.0M
-64.66%
YoY
|
$465.0M
-138.62%
YoY
|
$70.00M
-115.12%
YoY
|
$1.220B
-410.43%
YoY
|
-$1.146B
280.73%
YoY
|
-$1.204B
319.51%
YoY
|
-$463.0M
98.71%
YoY
|
-$393.0M
1.81%
YoY
|
-$301.0M
-22.42%
YoY
|
-$287.0M
-283.97%
YoY
|
-$233.0M
-57.71%
YoY
|
-$386.0M
46.77%
YoY
|
-$388.0M
-437.39%
YoY
|
$156.0M
-140.1%
YoY
|
-$551.0M
-18.25%
YoY
|
-$263.0M
-28.73%
YoY
|
$115.0M
-144.4%
YoY
|
-$389.0M
-25.62%
YoY
|
-$674.0M
-216.81%
YoY
|
| Cash From Financing Activities |
-$2.124B
403.32%
YoY
|
-$617.0M
-42.87%
YoY
|
-$1.208B
11.34%
YoY
|
-$1.769B
30.27%
YoY
|
-$422.0M
-109.13%
YoY
|
-$1.080B
16.88%
YoY
|
-$1.085B
54.12%
YoY
|
-$1.358B
69.12%
YoY
|
$4.621B
-745.39%
YoY
|
-$924.0M
-29.73%
YoY
|
-$704.0M
-24.54%
YoY
|
-$803.0M
-23.38%
YoY
|
-$716.0M
-65.14%
YoY
|
-$1.315B
-45.48%
YoY
|
-$933.0M
-28.18%
YoY
|
-$1.048B
-11.41%
YoY
|
-$2.054B
64.19%
YoY
|
-$2.412B
33.85%
YoY
|
-$1.299B
-38.05%
YoY
|
-$1.183B
-52.85%
YoY
|
| Net Change In Cash |
-$1.506B
-307.44%
YoY
|
$559.0M
-237.01%
YoY
|
$969.0M
-123.77%
YoY
|
-$2.653B
231.63%
YoY
|
$726.0M
-85.47%
YoY
|
-$408.0M
-153.61%
YoY
|
-$4.076B
-543.53%
YoY
|
-$800.0M
-269.13%
YoY
|
$4.995B
2855.62%
YoY
|
$761.0M
247.49%
YoY
|
$919.0M
21.88%
YoY
|
$473.0M
-200.21%
YoY
|
$169.0M
-112.83%
YoY
|
$219.0M
-175.0%
YoY
|
$754.0M
305.38%
YoY
|
-$472.0M
-1673.33%
YoY
|
-$1.317B
-65950.0%
YoY
|
-$292.0M
-164.32%
YoY
|
$186.0M
-232.86%
YoY
|
$30.00M
-211.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$574.0M
-826.58%
YoY
|
$1.581B
-13.04%
YoY
|
$1.712B
-195.8%
YoY
|
-$954.0M
-193.44%
YoY
|
-$79.00M
-110.3%
YoY
|
$1.818B
-8.46%
YoY
|
-$1.787B
-193.56%
YoY
|
$1.021B
-32.34%
YoY
|
$767.0M
-39.84%
YoY
|
$1.986B
3.33%
YoY
|
$1.910B
24.76%
YoY
|
$1.509B
33.9%
YoY
|
$1.275B
26.11%
YoY
|
$1.922B
-4.14%
YoY
|
$1.531B
-18.3%
YoY
|
$1.127B
-40.28%
YoY
|
$1.011B
-40.11%
YoY
|
$2.005B
-20.28%
YoY
|
$1.874B
-24.44%
YoY
|
$1.887B
-0.94%
YoY
|
| Capital Expenditures |
$225.0M
-4.66%
YoY
|
$248.0M
-14.78%
YoY
|
$218.0M
-11.38%
YoY
|
$208.0M
-22.68%
YoY
|
$236.0M
-37.07%
YoY
|
$291.0M
-18.72%
YoY
|
$246.0M
-39.26%
YoY
|
$269.0M
-28.65%
YoY
|
$375.0M
-21.05%
YoY
|
$358.0M
-170.75%
YoY
|
$405.0M
-193.1%
YoY
|
$377.0M
-198.18%
YoY
|
$475.0M
12.03%
YoY
|
-$506.0M
-8.99%
YoY
|
-$435.0M
26.82%
YoY
|
-$384.0M
-2.54%
YoY
|
$424.0M
36.77%
YoY
|
-$556.0M
31.75%
YoY
|
-$343.0M
-6.79%
YoY
|
-$394.0M
3.96%
YoY
|
| Free Cash Flow |
$349.0M
-210.79%
YoY
|
$1.333B
-12.7%
YoY
|
$1.494B
-173.49%
YoY
|
-$1.162B
-254.52%
YoY
|
-$315.0M
-180.36%
YoY
|
$1.527B
-6.2%
YoY
|
-$2.033B
-235.08%
YoY
|
$752.0M
-33.57%
YoY
|
$392.0M
-51.0%
YoY
|
$1.628B
-32.95%
YoY
|
$1.505B
-23.45%
YoY
|
$1.132B
-25.08%
YoY
|
$800.0M
36.29%
YoY
|
$2.428B
-5.19%
YoY
|
$1.966B
-11.32%
YoY
|
$1.511B
-33.76%
YoY
|
$587.0M
-57.4%
YoY
|
$2.561B
-12.8%
YoY
|
$2.217B
-22.16%
YoY
|
$2.281B
-0.13%
YoY
|
Loading...