2006 Q4 Form 8-K Financial Statement
#000110465908057266 Filed on September 05, 2008
Income Statement
Concept | 2006 Q4 | 2006 | 2005 Q4 |
---|---|---|---|
Revenue | $5.782B | $22.92B | $5.325B |
YoY Change | 8.58% | 8.3% | 4.6% |
Cost Of Revenue | $3.162B | $11.71B | $2.622B |
YoY Change | 20.59% | 12.54% | 0.34% |
Gross Profit | $2.620B | $11.21B | $2.703B |
YoY Change | -3.07% | 4.19% | 9.08% |
Gross Profit Margin | 45.31% | 48.9% | 50.76% |
Selling, General & Admin | $1.375B | $5.066B | $1.191B |
YoY Change | 15.45% | 9.39% | 8.57% |
% of Gross Profit | 52.48% | 45.19% | 44.06% |
Research & Development | $509.0M | $1.522B | $322.0M |
YoY Change | 58.07% | 19.47% | 11.42% |
% of Gross Profit | 19.43% | 13.58% | 11.91% |
Depreciation & Amortization | $351.0M | $1.079B | $252.0M |
YoY Change | 39.29% | 9.43% | -2.7% |
% of Gross Profit | 13.4% | 9.63% | 9.32% |
Operating Expenses | $1.884B | $5.066B | $1.513B |
YoY Change | 24.52% | 9.39% | 9.16% |
Operating Profit | $736.0M | $5.696B | $1.190B |
YoY Change | -38.15% | 17.35% | 8.97% |
Interest Expense | -$22.00M | -$71.00M | -$12.00M |
YoY Change | 83.33% | 173.08% | -29.41% |
% of Operating Profit | -2.99% | -1.25% | -1.01% |
Other Income/Expense, Net | -$71.00M | ||
YoY Change | 173.08% | ||
Pretax Income | $1.788B | $5.625B | $1.178B |
YoY Change | 51.78% | 16.51% | 8.17% |
Income Tax | $596.0M | $1.723B | $382.0M |
% Of Pretax Income | 33.33% | 30.63% | 32.43% |
Net Earnings | $1.176B | $3.851B | $746.0M |
YoY Change | 57.64% | 23.79% | 3.61% |
Net Earnings / Revenue | 20.34% | 16.8% | 14.01% |
Basic Earnings Per Share | $5.15 | ||
Diluted Earnings Per Share | $1.571M | $5.06 | $966.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 747.5M shares | ||
Diluted Shares Outstanding | 761.0M shares |
Balance Sheet
Concept | 2006 Q4 | 2006 | 2005 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.918B | $1.918B | $1.072B |
YoY Change | 78.92% | 78.92% | -61.12% |
Cash & Equivalents | $1.447B | $1.447B | $1.072B |
Short-Term Investments | $471.0M | $471.0M | $0.00 |
Other Short-Term Assets | $1.325B | $1.325B | $1.043B |
YoY Change | 27.04% | 27.04% | -18.13% |
Inventory | $2.601B | $2.601B | $2.162B |
Prepaid Expenses | |||
Receivables | $3.102B | $3.102B | $2.838B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.946B | $8.946B | $7.115B |
YoY Change | 25.73% | 25.73% | -18.41% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.907B | $5.907B | $5.593B |
YoY Change | 5.61% | 5.61% | -2.07% |
Goodwill | $4.082B | ||
YoY Change | |||
Intangibles | $708.0M | ||
YoY Change | |||
Long-Term Investments | $480.0M | $480.0M | $272.0M |
YoY Change | 76.47% | 76.47% | 19.82% |
Other Assets | $776.0M | $1.171B | $3.545B |
YoY Change | -78.11% | -66.97% | 13.69% |
Total Long-Term Assets | $12.35B | $12.35B | $13.43B |
YoY Change | -8.03% | -8.03% | 12.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.946B | $8.946B | $7.115B |
Total Long-Term Assets | $12.35B | $12.35B | $13.43B |
Total Assets | $21.29B | $21.29B | $20.54B |
YoY Change | 3.67% | 3.67% | -0.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.402B | $1.402B | $1.256B |
YoY Change | 11.62% | 11.62% | 7.53% |
Accrued Expenses | $520.0M | $520.0M | $469.0M |
YoY Change | 10.87% | 10.87% | -3.7% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.506B | $2.506B | $1.072B |
YoY Change | 133.77% | 133.77% | -48.81% |
Total Short-Term Liabilities | $7.323B | $7.323B | $5.238B |
YoY Change | 39.81% | 39.81% | -13.72% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.047B | $1.047B | $1.309B |
YoY Change | -20.02% | -20.02% | 80.06% |
Other Long-Term Liabilities | $2.965B | $2.603B | $3.599B |
YoY Change | -17.62% | 33.76% | 1.9% |
Total Long-Term Liabilities | $4.012B | $3.650B | $4.908B |
YoY Change | -18.26% | 12.14% | 15.24% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.323B | $7.323B | $5.238B |
Total Long-Term Liabilities | $4.012B | $3.650B | $4.908B |
Total Liabilities | $11.34B | $11.34B | $10.15B |
YoY Change | 11.72% | 11.72% | -1.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $17.93B | ||
YoY Change | |||
Common Stock | $2.493B | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $8.456B | ||
YoY Change | |||
Treasury Stock Shares | 209.7M shares | ||
Shareholders Equity | $9.959B | $9.959B | $10.40B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.29B | $21.29B | $20.54B |
YoY Change | 3.67% | 3.67% | -0.81% |
Cashflow Statement
Concept | 2006 Q4 | 2006 | 2005 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.176B | $3.851B | $746.0M |
YoY Change | 57.64% | 23.79% | 3.61% |
Depreciation, Depletion And Amortization | $351.0M | $1.079B | $252.0M |
YoY Change | 39.29% | 9.43% | -2.7% |
Cash From Operating Activities | $1.322B | $3.839B | $1.166B |
YoY Change | 13.38% | -8.68% | -8.12% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$405.0M | $1.168B | -$283.0M |
YoY Change | 43.11% | 23.86% | -12.65% |
Acquisitions | $888.0M | ||
YoY Change | -31.32% | ||
Other Investing Activities | $374.0M | -$292.0M | $6.000M |
YoY Change | 6133.33% | -77.5% | -81.82% |
Cash From Investing Activities | -$31.00M | -$1.460B | -$277.0M |
YoY Change | -88.81% | -34.85% | -4.81% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $2.351B | ||
YoY Change | -1.09% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -823.0M | -$2.061B | -1.755B |
YoY Change | -53.11% | -43.14% | 236.85% |
NET CHANGE | |||
Cash From Operating Activities | 1.322B | $3.839B | 1.166B |
Cash From Investing Activities | -31.00M | -$1.460B | -277.0M |
Cash From Financing Activities | -823.0M | -$2.061B | -1.755B |
Net Change In Cash | 468.0M | $318.0M | -866.0M |
YoY Change | -154.04% | -119.13% | -289.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.322B | $3.839B | $1.166B |
Capital Expenditures | -$405.0M | $1.168B | -$283.0M |
Free Cash Flow | $1.727B | $2.671B | $1.449B |
YoY Change | 19.19% | -18.09% | -9.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2007Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11747000000 | usd |
CY2006Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9959000000 | usd |
CY2004Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10658000000 | usd |
CY2005Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10395000000 | usd |
CY2005 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3111000000 | usd |
CY2007Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1896000000 | usd |
CY2007Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
579000000 | usd |
CY2007Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3362000000 | usd |
CY2007Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
75000000 | usd |
CY2007Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1349000000 | usd |
CY2007Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
880000000 | usd |
CY2007Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
623000000 | usd |
CY2007Q4 | us-gaap |
Inventory Net
InventoryNet
|
2852000000 | usd |
CY2007Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1149000000 | usd |
CY2007Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9838000000 | usd |
CY2007Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
480000000 | usd |
CY2007Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
298000000 | usd |
CY2007Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18390000000 | usd |
CY2007Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11808000000 | usd |
CY2007Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6582000000 | usd |
CY2007Q4 | us-gaap |
Goodwill
Goodwill
|
4589000000 | usd |
CY2007Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
801000000 | usd |
CY2007Q4 | us-gaap |
Defined Benefit Plan Noncurrent Assets For Plan Benefits
DefinedBenefitPlanNoncurrentAssetsForPlanBenefits
|
1378000000 | usd |
CY2007Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
728000000 | usd |
CY2007Q4 | us-gaap |
Assets
Assets
|
24694000000 | usd |
CY2007Q4 | mmm |
Shortterm Borrowings Current Portion Longterm Debt
ShorttermBorrowingsCurrentPortionLongtermDebt
|
901000000 | usd |
CY2007Q4 | us-gaap |
Accounts Payable
AccountsPayable
|
1505000000 | usd |
CY2007Q4 | us-gaap |
Employee Related Liabilities
EmployeeRelatedLiabilities
|
580000000 | usd |
CY2007Q4 | us-gaap |
Accrued Income Taxes Payable
AccruedIncomeTaxesPayable
|
543000000 | usd |
CY2007Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1833000000 | usd |
CY2007Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5362000000 | usd |
CY2007Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4019000000 | usd |
CY2007Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3566000000 | usd |
CY2007Q4 | us-gaap |
Liabilities
Liabilities
|
12947000000 | usd |
CY2007Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2007Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9000000 | usd |
CY2007Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
.01 | usd |
CY2007Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
709156031 | shares |
CY2007Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2785000000 | usd |
CY2007Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
20316000000 | usd |
CY2007Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10520000000 | usd |
CY2007Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-747000000 | usd |
CY2007Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24694000000 | usd |
CY2006Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1447000000 | usd |
CY2006Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
471000000 | usd |
CY2006Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3102000000 | usd |
CY2006Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1235000000 | usd |
CY2006Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
71000000 | usd |
CY2006Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
795000000 | usd |
CY2006Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
571000000 | usd |
CY2006Q4 | us-gaap |
Inventory Net
InventoryNet
|
2601000000 | usd |
CY2006Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1325000000 | usd |
CY2006Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8946000000 | usd |
CY2006Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
166000000 | usd |
CY2006Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
314000000 | usd |
CY2006Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17017000000 | usd |
CY2006Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11110000000 | usd |
CY2006Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5907000000 | usd |
CY2006Q4 | us-gaap |
Goodwill
Goodwill
|
4082000000 | usd |
CY2006Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
708000000 | usd |
CY2006Q4 | us-gaap |
Defined Benefit Plan Noncurrent Assets For Plan Benefits
DefinedBenefitPlanNoncurrentAssetsForPlanBenefits
|
395000000 | usd |
CY2006Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
776000000 | usd |
CY2006Q4 | us-gaap |
Assets
Assets
|
21294000000 | usd |
CY2006Q4 | mmm |
Shortterm Borrowings Current Portion Longterm Debt
ShorttermBorrowingsCurrentPortionLongtermDebt
|
2506000000 | usd |
CY2006Q4 | us-gaap |
Accounts Payable
AccountsPayable
|
1402000000 | usd |
CY2006Q4 | us-gaap |
Employee Related Liabilities
EmployeeRelatedLiabilities
|
520000000 | usd |
CY2006Q4 | us-gaap |
Accrued Income Taxes Payable
AccruedIncomeTaxesPayable
|
1134000000 | usd |
CY2006Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1761000000 | usd |
CY2006Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7323000000 | usd |
CY2006Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1047000000 | usd |
CY2006Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2965000000 | usd |
CY2006Q4 | us-gaap |
Liabilities
Liabilities
|
11335000000 | usd |
CY2006Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2006Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9000000 | usd |
CY2006Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
.01 | usd |
CY2006Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
734362802 | shares |
CY2006Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2484000000 | usd |
CY2006Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
17933000000 | usd |
CY2006Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
8456000000 | usd |
CY2006Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1873000000 | usd |
CY2006Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21294000000 | usd |
CY2007 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
24462000000 | usd |
CY2007 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12735000000 | usd |
CY2007 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5015000000 | usd |
CY2007 | mmm |
Research Development And Related Expenses
ResearchDevelopmentAndRelatedExpenses
|
1368000000 | usd |
CY2007 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
849000000 | usd |
CY2007 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
18269000000 | usd |
CY2007 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6193000000 | usd |
CY2007 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
210000000 | usd |
CY2007 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
132000000 | usd |
CY2007 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-78000000 | usd |
CY2007 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6115000000 | usd |
CY2007 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1964000000 | usd |
CY2007 | us-gaap |
Minority Interest In Net Income Loss Of Consolidated Entities
MinorityInterestInNetIncomeLossOfConsolidatedEntities
|
55000000 | usd |
CY2007 | us-gaap |
Income Loss Before Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciple
|
4096000000 | usd |
CY2007 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
718300000 | shares |
CY2007 | us-gaap |
Income Loss Before Cumulative Effect Of Change In Accounting Principle Per Basic Share
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare
|
5.70 | |
CY2007 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.70 | |
CY2007 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
732000000 | shares |
CY2007 | us-gaap |
Income Loss Before Cumulative Effect Of Change In Accounting Principle Per Diluted Share
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare
|
5.60 | |
CY2007 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.60 | |
CY2006 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
22923000000 | usd |
CY2006 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
11713000000 | usd |
CY2006 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5066000000 | usd |
CY2006 | mmm |
Research Development And Related Expenses
ResearchDevelopmentAndRelatedExpenses
|
1522000000 | usd |
CY2006 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
1074000000 | usd |
CY2006 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
17227000000 | usd |
CY2006 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5696000000 | usd |
CY2006 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
122000000 | usd |
CY2006 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
51000000 | usd |
CY2006 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-71000000 | usd |
CY2006 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5625000000 | usd |
CY2006 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1723000000 | usd |
CY2006 | us-gaap |
Minority Interest In Net Income Loss Of Consolidated Entities
MinorityInterestInNetIncomeLossOfConsolidatedEntities
|
51000000 | usd |
CY2006 | us-gaap |
Income Loss Before Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciple
|
3851000000 | usd |
CY2006 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
747500000 | shares |
CY2006 | us-gaap |
Income Loss Before Cumulative Effect Of Change In Accounting Principle Per Basic Share
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare
|
5.15 | |
CY2006 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.15 | |
CY2006 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
761000000 | shares |
CY2006 | us-gaap |
Income Loss Before Cumulative Effect Of Change In Accounting Principle Per Diluted Share
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare
|
5.06 | |
CY2006 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.06 | |
CY2005 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
21167000000 | usd |
CY2005 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10408000000 | usd |
CY2005 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4631000000 | usd |
CY2005 | mmm |
Research Development And Related Expenses
ResearchDevelopmentAndRelatedExpenses
|
1274000000 | usd |
CY2005 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
16313000000 | usd |
CY2005 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4854000000 | usd |
CY2005 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
82000000 | usd |
CY2005 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
56000000 | usd |
CY2005 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26000000 | usd |
CY2005 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4828000000 | usd |
CY2005 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1627000000 | usd |
CY2005 | us-gaap |
Minority Interest In Net Income Loss Of Consolidated Entities
MinorityInterestInNetIncomeLossOfConsolidatedEntities
|
55000000 | usd |
CY2005 | us-gaap |
Income Loss Before Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciple
|
3146000000 | usd |
CY2005 | us-gaap |
Cumulative Effect Of Change In Accounting Principle Presented On Income Statement Net Of Tax
CumulativeEffectOfChangeInAccountingPrinciplePresentedOnIncomeStatementNetOfTax
|
-35000000 | usd |
CY2005 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
764900000 | shares |
CY2005 | us-gaap |
Income Loss Before Cumulative Effect Of Change In Accounting Principle Per Basic Share
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare
|
4.11 | |
CY2005 | us-gaap |
Cumulative Effect Of Change In Accounting Principle Net Of Tax Per Basic Share
CumulativeEffectOfChangeInAccountingPrincipleNetOfTaxPerBasicShare
|
-0.04 | |
CY2005 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.07 | |
CY2005 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
781300000 | shares |
CY2005 | us-gaap |
Income Loss Before Cumulative Effect Of Change In Accounting Principle Per Diluted Share
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare
|
4.03 | |
CY2005 | us-gaap |
Cumulative Effect Of Change In Accounting Principle Net Of Tax Per Diluted Share
CumulativeEffectOfChangeInAccountingPrincipleNetOfTaxPerDilutedShare
|
-0.05 | |
CY2005 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.98 | |
CY2007 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1072000000 | usd |
CY2007 | us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
379000000 | usd |
CY2007 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
255000000 | usd |
CY2007 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
228000000 | usd |
CY2007 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
11000000 | usd |
CY2007 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
74000000 | usd |
CY2007 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
35000000 | usd |
CY2007 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
54000000 | usd |
CY2007 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4000000 | usd |
CY2007 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-45000000 | usd |
CY2007 | mmm |
Change In Product Other Insurance Receivables Claims
ChangeInProductOtherInsuranceReceivablesClaims
|
158000000 | usd |
CY2007 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
105000000 | usd |
CY2007 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4275000000 | usd |
CY2007 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1422000000 | usd |
CY2007 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
103000000 | usd |
CY2007 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
539000000 | usd |
CY2007 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
8194000000 | usd |
CY2007 | mmm |
Proceeds From Sale Of Marketable Securities And Investments
ProceedsFromSaleOfMarketableSecuritiesAndInvestments
|
6902000000 | usd |
CY2007 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
886000000 | usd |
CY2007 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
897000000 | usd |
CY2007 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1367000000 | usd |
CY2007 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-1222000000 | usd |
CY2007 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1580000000 | usd |
CY2007 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
4024000000 | usd |
CY2007 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3239000000 | usd |
CY2007 | us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
796000000 | usd |
CY2007 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1380000000 | usd |
CY2007 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
20000000 | usd |
CY2007 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
74000000 | usd |
CY2007 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2547000000 | usd |
CY2007 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
88000000 | usd |
CY2007 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
449000000 | usd |
CY2006 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1079000000 | usd |
CY2006 | us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
385000000 | usd |
CY2006 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
440000000 | usd |
CY2006 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
200000000 | usd |
CY2006 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-316000000 | usd |
CY2006 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
60000000 | usd |
CY2006 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
103000000 | usd |
CY2006 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
309000000 | usd |
CY2006 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
68000000 | usd |
CY2006 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
138000000 | usd |
CY2006 | mmm |
Change In Product Other Insurance Receivables Claims
ChangeInProductOtherInsuranceReceivablesClaims
|
58000000 | usd |
CY2005 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
429000000 | usd |
CY2005 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2377000000 | usd |
CY2005 | us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
545000000 | usd |
CY2006 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-252000000 | usd |
CY2006 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3839000000 | usd |
CY2006 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1168000000 | usd |
CY2006 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
49000000 | usd |
CY2006 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
888000000 | usd |
CY2006 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
3253000000 | usd |
CY2006 | mmm |
Proceeds From Sale Of Marketable Securities And Investments
ProceedsFromSaleOfMarketableSecuritiesAndInvestments
|
2287000000 | usd |
CY2006 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
304000000 | usd |
CY2006 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
1209000000 | usd |
CY2006 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1460000000 | usd |
CY2006 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
882000000 | usd |
CY2006 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
440000000 | usd |
CY2006 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
693000000 | usd |
CY2006 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2351000000 | usd |
CY2006 | us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
523000000 | usd |
CY2006 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1376000000 | usd |
CY2006 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
38000000 | usd |
CY2006 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
60000000 | usd |
CY2006 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-14000000 | usd |
CY2006 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2061000000 | usd |
CY2006 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
57000000 | usd |
CY2006 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
375000000 | usd |
CY2005Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1072000000 | usd |
CY2005 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
986000000 | usd |
CY2005 | us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
788000000 | usd |
CY2005 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
437000000 | usd |
CY2005 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
155000000 | usd |
CY2005 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
132000000 | usd |
CY2005 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
54000000 | usd |
CY2005 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
184000000 | usd |
CY2005 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
294000000 | usd |
CY2005 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
113000000 | usd |
CY2005 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
270000000 | usd |
CY2005 | mmm |
Change In Product Other Insurance Receivables Claims
ChangeInProductOtherInsuranceReceivablesClaims
|
122000000 | usd |
CY2005 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-198000000 | usd |
CY2005 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4204000000 | usd |
CY2005 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
943000000 | usd |
CY2005 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
41000000 | usd |
CY2005 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1293000000 | usd |
CY2005 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1627000000 | usd |
CY2005 | mmm |
Proceeds From Sale Of Marketable Securities And Investments
ProceedsFromSaleOfMarketableSecuritiesAndInvestments
|
1573000000 | usd |
CY2005 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
8000000 | usd |
CY2005 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2241000000 | usd |
CY2005 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-258000000 | usd |
CY2005 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
656000000 | usd |
CY2006 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3851000000 | usd |
CY2005 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1286000000 | usd |
CY2005 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
56000000 | usd |
CY2005 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
54000000 | usd |
CY2005 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-20000000 | usd |
CY2005 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3625000000 | usd |
CY2005 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-23000000 | usd |
CY2005 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1685000000 | usd |
CY2004Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2757000000 | usd |
CY2007 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4096000000 | usd |
CY2007Q4 | mmm |
Unearned Compensation
UnearnedCompensation
|
96000000 | usd |
CY2006Q4 | mmm |
Unearned Compensation
UnearnedCompensation
|
138000000 | usd |
Files In Submission
Name | View Source | Status |
---|---|---|
0001104659-08-057266-index-headers.html | Edgar Link | pending |
0001104659-08-057266-index.html | Edgar Link | pending |
0001104659-08-057266.txt | Edgar Link | pending |
a08-22778_18k.htm | Edgar Link | pending |
mmm-20071231.xml | Edgar Link | completed |
mmm-20071231.xsd | Edgar Link | pending |
mmm-20071231_cal.xml | Edgar Link | unprocessable |
mmm-20071231_def.xml | Edgar Link | unprocessable |
mmm-20071231_lab.xml | Edgar Link | unprocessable |
mmm-20071231_pre.xml | Edgar Link | unprocessable |