|
Concept
|
2023 | 2022 | 2014 | 2013 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$347.2K
21.66%
YoY
|
-$285.4K
0.29%
YoY
|
-$455.7K
6.19%
YoY
|
-$429.1K
8.34%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$2.610K
-32.73%
YoY
|
$3.880K
38.57%
YoY
|
| Cash From Operating Activities |
-$198.5K
-30.45%
YoY
|
-$285.4K
76.31%
YoY
|
-$229.3K
-19.93%
YoY
|
-$286.3K
9.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$92.14K
-71.61%
YoY
|
$324.5K
40.85%
YoY
|
$225.7K
-1.46%
YoY
|
$229.0K
-7.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$92.44K
-71.34%
YoY
|
$322.5K
38.81%
YoY
|
$229.4K
-6.36%
YoY
|
$245.0K
-14.49%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$198.5K
-30.45%
YoY
|
-$285.4K
76.31%
YoY
|
-$229.3K
-19.93%
YoY
|
-$286.3K
9.04%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$92.44K
-71.34%
YoY
|
$322.5K
38.81%
YoY
|
$229.4K
-6.36%
YoY
|
$245.0K
-14.49%
YoY
|
| Net Change In Cash |
-$106.0K
-385.2%
YoY
|
$37.18K
-47.28%
YoY
|
$120.00
-100.29%
YoY
|
-$41.36K
-371.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$198.5K
-30.45%
YoY
|
-$285.4K
76.31%
YoY
|
-$229.3K
-19.93%
YoY
|
-$286.3K
9.04%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$286.3K
12.76%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.85K
27.17%
YoY
|
-$18.74K
-67.4%
YoY
|
-$190.2K
107.11%
YoY
|
-$159.4K
N/A
|
-$38.42K
-51.51%
YoY
|
-$57.49K
19.54%
YoY
|
-$91.84K
39.18%
YoY
|
N/A
|
-$47.08K
-52.35%
YoY
|
-$88.21K
-32.15%
YoY
|
-$121.8K
35.29%
YoY
|
-$144.0K
44.04%
YoY
|
-$98.80K
-34.13%
YoY
|
-$130.0K
30.0%
YoY
|
-$90.00K
12.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$440.00
-77.55%
YoY
|
$490.00
N/A
|
$470.00
N/A
|
$650.00
N/A
|
$1.960K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$20.81K
-34.95%
YoY
|
-$30.68K
-48.7%
YoY
|
-$62.92K
-21.86%
YoY
|
-$26.14K
N/A
|
-$31.99K
N/A
|
-$59.81K
N/A
|
-$80.53K
32.03%
YoY
|
N/A
|
-$28.80K
-20.75%
YoY
|
-$57.10K
-18.43%
YoY
|
-$55.23K
84.1%
YoY
|
-$92.93K
54.88%
YoY
|
-$36.34K
-69.72%
YoY
|
-$70.00K
40.0%
YoY
|
-$30.00K
-50.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$63.50K
N/A
|
$17.30K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$25.41K
-11.12%
YoY
|
$68.10K
-14.87%
YoY
|
$23.35K
N/A
|
$87.08K
335.4%
YoY
|
$28.59K
N/A
|
$80.00K
60.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.92K
-25.07%
YoY
|
$30.70K
-30.62%
YoY
|
$61.21K
N/A
|
$17.60K
N/A
|
$30.59K
N/A
|
$44.25K
N/A
|
N/A
N/A
|
N/A
|
$26.00K
-29.42%
YoY
|
$59.92K
-14.4%
YoY
|
$54.99K
83.3%
YoY
|
$92.55K
208.5%
YoY
|
$36.84K
-73.69%
YoY
|
$70.00K
40.0%
YoY
|
$30.00K
50.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.81K
-34.95%
YoY
|
-$30.68K
-48.7%
YoY
|
-$62.92K
-21.86%
YoY
|
-$26.14K
N/A
|
-$31.99K
N/A
|
-$59.81K
N/A
|
-$80.53K
32.03%
YoY
|
N/A
|
-$28.80K
-20.75%
YoY
|
-$57.10K
-18.43%
YoY
|
-$55.23K
84.1%
YoY
|
-$92.93K
54.88%
YoY
|
-$36.34K
-69.72%
YoY
|
-$70.00K
40.0%
YoY
|
-$30.00K
-50.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.92K
-25.07%
YoY
|
$30.70K
-30.62%
YoY
|
$61.21K
N/A
|
$17.60K
N/A
|
$30.59K
N/A
|
$44.25K
N/A
|
N/A
N/A
|
N/A
|
$26.00K
-29.42%
YoY
|
$59.92K
-14.4%
YoY
|
$54.99K
83.3%
YoY
|
$92.55K
208.5%
YoY
|
$36.84K
-73.69%
YoY
|
$70.00K
40.0%
YoY
|
$30.00K
50.0%
YoY
|
| Net Change In Cash |
$2.110K
-250.71%
YoY
|
$20.00
-100.13%
YoY
|
-$1.717K
-97.87%
YoY
|
-$8.540K
N/A
|
-$1.400K
N/A
|
-$15.56K
N/A
|
-$80.53K
203.98%
YoY
|
N/A
|
-$2.800K
-660.0%
YoY
|
$2.820K
N/A
|
-$240.00
N/A
|
-$380.00
-98.73%
YoY
|
$500.00
-97.5%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.81K
-34.95%
YoY
|
-$30.68K
-48.7%
YoY
|
-$62.92K
-21.86%
YoY
|
-$26.14K
N/A
|
-$31.99K
N/A
|
-$59.81K
N/A
|
-$80.53K
32.03%
YoY
|
N/A
|
-$28.80K
-20.75%
YoY
|
-$57.10K
-18.43%
YoY
|
-$55.23K
84.1%
YoY
|
-$92.93K
54.88%
YoY
|
-$36.34K
-69.72%
YoY
|
-$70.00K
40.0%
YoY
|
-$30.00K
-50.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...