2011 Q4 Form 10-Q Financial Statement

#000085698211000007 Filed on November 08, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q3
Revenue $91.09M $90.48M $73.17M
YoY Change 12.18% 23.65% 9.54%
Cost Of Revenue $48.90M $49.42M $41.93M
YoY Change 9.15% 17.88% 9.75%
Gross Profit $42.15M $41.05M $31.25M
YoY Change 15.92% 31.39% 9.64%
Gross Profit Margin 46.27% 45.38% 42.7%
Selling, General & Admin $28.00M $25.71M $22.48M
YoY Change 6.87% 14.36% 33.81%
% of Gross Profit 66.44% 62.62% 71.94%
Research & Development $8.500M $5.401M $3.865M
YoY Change 80.85% 39.74% 17.12%
% of Gross Profit 20.17% 13.16% 12.37%
Depreciation & Amortization $4.900M $4.800M $3.900M
YoY Change 13.95% 23.08% 18.18%
% of Gross Profit 11.63% 11.69% 12.48%
Operating Expenses $36.60M $34.55M $34.69M
YoY Change 18.45% -0.41% 72.58%
Operating Profit $5.545M $6.507M -$3.442M
YoY Change 1.59% -289.05% -140.98%
Interest Expense $0.00 $19.00K $95.00K
YoY Change -100.0% -80.0%
% of Operating Profit 0.0% 0.29%
Other Income/Expense, Net $100.0K $176.0K -$70.00K
YoY Change 0.0% -351.43% -30.0%
Pretax Income $5.626M $6.507M -$3.442M
YoY Change 1.86% -289.05% -140.98%
Income Tax $806.0K $2.120M -$1.539M
% Of Pretax Income 14.33% 32.58%
Net Earnings $4.970M $4.563M -$1.973M
YoY Change 18.05% -331.27% -132.34%
Net Earnings / Revenue 5.46% 5.04% -2.7%
Basic Earnings Per Share $0.12 $0.11 -$0.06
Diluted Earnings Per Share $0.12 $0.11 -$0.06
COMMON SHARES
Basic Shares Outstanding 41.92M shares 41.91M shares 35.29M shares
Diluted Shares Outstanding 42.50M shares 35.29M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.10M $5.800M $5.300M
YoY Change 172.97% 9.43% -8.62%
Cash & Equivalents $10.13M $5.819M $5.298M
Short-Term Investments
Other Short-Term Assets $8.400M $8.900M $7.900M
YoY Change 18.31% 12.66% 71.74%
Inventory $69.91M $66.56M $58.40M
Prepaid Expenses
Receivables $40.55M $40.58M $38.60M
Other Receivables $4.700M $2.100M $2.200M
Total Short-Term Assets $133.7M $124.0M $112.5M
YoY Change 19.01% 10.18% 22.95%
LONG-TERM ASSETS
Property, Plant & Equipment $179.1M $162.5M $122.5M
YoY Change 39.89% 32.67% 10.16%
Goodwill $61.14M $61.14M
YoY Change 4.21%
Intangibles $21.25M $58.54M
YoY Change -7.23%
Long-Term Investments $2.800M
YoY Change
Other Assets $8.248M $8.053M $14.60M
YoY Change -9.61% -44.84% 356.25%
Total Long-Term Assets $313.4M $294.9M $251.5M
YoY Change 21.85% 17.25% 45.29%
TOTAL ASSETS
Total Short-Term Assets $133.7M $124.0M $112.5M
Total Long-Term Assets $313.4M $294.9M $251.5M
Total Assets $447.0M $418.8M $364.0M
YoY Change 20.99% 15.06% 37.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.70M $23.10M $14.10M
YoY Change 12.94% 63.83% -31.55%
Accrued Expenses $20.20M $21.40M $18.40M
YoY Change 6.92% 16.33% 39.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $43.80M $48.30M $35.50M
YoY Change 9.01% 36.05% -0.56%
LONG-TERM LIABILITIES
Long-Term Debt $30.74M $5.619M $88.00M
YoY Change -62.3% -93.61%
Other Long-Term Liabilities $3.226M $4.270M $9.200M
YoY Change 141.47% -53.59% 13.58%
Total Long-Term Liabilities $33.96M $9.889M $97.20M
YoY Change -59.02% -89.83% 1100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $43.80M $48.30M $35.50M
Total Long-Term Liabilities $33.96M $9.889M $97.20M
Total Liabilities $89.93M $68.12M $134.2M
YoY Change -32.82% -49.24% 155.62%
SHAREHOLDERS EQUITY
Retained Earnings $190.7M $185.7M
YoY Change 13.74%
Common Stock $166.2M $165.0M
YoY Change 147.77%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $357.1M $350.7M $229.8M
YoY Change
Total Liabilities & Shareholders Equity $447.0M $418.8M $364.0M
YoY Change 20.99% 15.06% 37.57%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q3
OPERATING ACTIVITIES
Net Income $4.970M $4.563M -$1.973M
YoY Change 18.05% -331.27% -132.34%
Depreciation, Depletion And Amortization $4.900M $4.800M $3.900M
YoY Change 13.95% 23.08% 18.18%
Cash From Operating Activities $3.600M $14.90M $5.700M
YoY Change -74.65% 161.4% -9.52%
INVESTING ACTIVITIES
Capital Expenditures -$20.70M -$15.70M -$7.000M
YoY Change 146.43% 124.29% 0.0%
Acquisitions
YoY Change
Other Investing Activities -$4.500M -$6.700M -$86.00M
YoY Change 181.25% -92.21%
Cash From Investing Activities -$25.20M -$22.40M -$93.00M
YoY Change 152.0% -75.91% 1247.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 25.80M -49.40M 88.50M
YoY Change -544.83% -155.82% 6707.69%
NET CHANGE
Cash From Operating Activities 3.600M 14.90M 5.700M
Cash From Investing Activities -25.20M -22.40M -93.00M
Cash From Financing Activities 25.80M -49.40M 88.50M
Net Change In Cash 4.200M -56.90M 1.200M
YoY Change -362.5% -4841.67% 71.43%
FREE CASH FLOW
Cash From Operating Activities $3.600M $14.90M $5.700M
Capital Expenditures -$20.70M -$15.70M -$7.000M
Free Cash Flow $24.30M $30.60M $12.70M
YoY Change 7.52% 140.94% -4.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
20092000 USD
CY2011Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
23129000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
40579000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
37362000 USD
CY2010Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
887000 USD
CY2011Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2967000 USD
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
18890000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
21404000 USD
CY2010Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
71853000 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
81412000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
860000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
10634000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
12371000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
473000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
593000 USD
CY2010Q4 us-gaap Assets
Assets
369480000 USD
CY2011Q3 us-gaap Assets
Assets
418833000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
123956000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
112301000 USD
CY2011Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
51072000 USD
CY2010Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
50274000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7065000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2077000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5819000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3735000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6133000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5298000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2084000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-835000 USD
CY2010Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2011Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35496 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
41918 shares
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
67091000 USD
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
165011000 USD
CY2011Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
41517000 USD
CY2010Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
13775000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
145034000 USD
CY2010Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
41925000 USD
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
49423000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
123412000 USD
CY2011Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
4382000 USD
CY2010Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
4258000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
463000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3075000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4647000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4591000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4613000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4140000 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1449000 USD
CY2010Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1267000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14250000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10565000 USD
CY2010Q4 us-gaap Due From Employees Current
DueFromEmployeesCurrent
110000 USD
CY2011Q3 us-gaap Due From Employees Current
DueFromEmployeesCurrent
199000 USD
CY2011Q3 us-gaap Due To Employees Current
DueToEmployeesCurrent
798000 USD
CY2010Q4 us-gaap Due To Employees Current
DueToEmployeesCurrent
307000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.47
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-540000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-444000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2857000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
113000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
113000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2857000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
8344000 USD
CY2010Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
8344000 USD
CY2011Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2010Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8996 USD
CY2011Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13498 USD
CY2010Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
18313000 USD
CY2011Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
21302000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
61144000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
58675000 USD
us-gaap Gross Profit
GrossProfit
123323000 USD
CY2010Q3 us-gaap Gross Profit
GrossProfit
31247000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
41054000 USD
us-gaap Gross Profit
GrossProfit
92140000 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
108000 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
59000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
11657000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6683000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27099000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3512000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3407000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1539000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9025000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2120000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4447000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3192000 USD
CY2011Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
467000 USD
CY2010Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2067000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-4021000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
317000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3242000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3191000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2499000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
6568000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2541000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2606000 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
124000 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
119000 USD
us-gaap Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
-7000 USD
us-gaap Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
88000 USD
us-gaap Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
501000 USD
us-gaap Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
111000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
367000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-71000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5960000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5313000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
63000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
87000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
976000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-115000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
204000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
116000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1757000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
693000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
57184000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
58544000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
19000 USD
us-gaap Interest Expense
InterestExpense
145000 USD
us-gaap Interest Expense
InterestExpense
755000 USD
CY2010Q3 us-gaap Interest Expense
InterestExpense
95000 USD
us-gaap Interest Paid
InterestPaid
749000 USD
us-gaap Interest Paid
InterestPaid
71000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
264000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
0 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
66557000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
60597000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
36000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
27000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
52000 USD
CY2010Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
7000 USD
CY2011Q3 us-gaap Land
Land
15752000 USD
CY2010Q4 us-gaap Land
Land
12586000 USD
CY2010Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
12121000 USD
CY2011Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
12632000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
133865000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
68117000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
369480000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
418833000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
48298000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
40176000 USD
CY2010Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
3527000 USD
CY2011Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
2417000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
81538000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5619000 USD
CY2010Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
92839000 USD
CY2011Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
101660000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
20919000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
81931000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-102847000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-47099000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
20621000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
28708000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
176000 USD
CY2010Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-70000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-465000 USD
CY2011Q3 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
1442000 USD
CY2010Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
1242000 USD
us-gaap Operating Expenses
OperatingExpenses
80459000 USD
CY2010Q3 us-gaap Operating Expenses
OperatingExpenses
34689000 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
34547000 USD
us-gaap Operating Expenses
OperatingExpenses
95759000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
11681000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
27564000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3442000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6507000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
-81000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
-84000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9125000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8053000 USD
CY2011Q3 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
1682000 USD
CY2010Q4 us-gaap Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
1763000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4270000 USD
CY2010Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1336000 USD
CY2010Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
94000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
159000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
238000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
522000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
8250000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
96226000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1768000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
718000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37086000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15592000 USD
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0.00 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0.00 shares
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2541000 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4302000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1351000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
94800000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
61507000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
97278000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
1500000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
0 USD
us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
-452000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9673000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
16000 USD
us-gaap Profit Loss
ProfitLoss
18074000 USD
us-gaap Profit Loss
ProfitLoss
8250000 USD
CY2010Q3 us-gaap Profit Loss
ProfitLoss
-1973000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
4563000 USD
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
243935000 USD
CY2010Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
199908000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
162523000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
128055000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
137426000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
9289000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
8500000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10664000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15847000 USD
CY2010Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3865000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5401000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
185738000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
167664000 USD
CY2011Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
90477000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1082000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
950000 USD
CY2010Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
73172000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
268357000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
215552000 USD
CY2010Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22480000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
76474000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
61451000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25708000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
235615000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
350716000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-146000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-823000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-590000 USD
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42502000 shares
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35293000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38832000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35954000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35249000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41909000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38123000 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35293000 shares
mmsi Acquisition Of Developed Technology In Accrued Expenses
AcquisitionOfDevelopedTechnologyInAccruedExpenses
500000 USD
mmsi Acquisition Of Developed Technology In Accrued Expenses
AcquisitionOfDevelopedTechnologyInAccruedExpenses
2208000 USD
CY2011Q3 mmsi Intangible Assets Net Goodwill And Other Assets Noncurrent
IntangibleAssetsNetGoodwillAndOtherAssetsNoncurrent
132354000 USD
CY2010Q4 mmsi Intangible Assets Net Goodwill And Other Assets Noncurrent
IntangibleAssetsNetGoodwillAndOtherAssetsNoncurrent
129124000 USD
mmsi Loss On Sale And Or Abandonment Of Property And Equipment
LossOnSaleAndOrAbandonmentOfPropertyAndEquipment
449000 USD
mmsi Loss On Sale And Or Abandonment Of Property And Equipment
LossOnSaleAndOrAbandonmentOfPropertyAndEquipment
3000 USD
mmsi Payment Of Taxes Exchange Of Common Stock
PaymentOfTaxesExchangeOfCommonStock
819000 USD
mmsi Payment Of Taxes Exchange Of Common Stock
PaymentOfTaxesExchangeOfCommonStock
0 USD
mmsi Purchased In Process Research And Development Charges
PurchasedInProcessResearchAndDevelopmentCharges
3438000 USD
mmsi Purchased In Process Research And Development Charges
PurchasedInProcessResearchAndDevelopmentCharges
0 USD
CY2011Q3 mmsi Purchased In Process Research And Development Charges And Certain Acquistion Related Costs
PurchasedInProcessResearchAndDevelopmentChargesAndCertainAcquistionRelatedCosts
3438000 USD
CY2010Q3 mmsi Purchased In Process Research And Development Charges And Certain Acquistion Related Costs
PurchasedInProcessResearchAndDevelopmentChargesAndCertainAcquistionRelatedCosts
0 USD
mmsi Purchased In Process Research And Development Charges And Certain Acquistion Related Costs
PurchasedInProcessResearchAndDevelopmentChargesAndCertainAcquistionRelatedCosts
3438000 USD
mmsi Purchased In Process Research And Development Charges And Certain Acquistion Related Costs
PurchasedInProcessResearchAndDevelopmentChargesAndCertainAcquistionRelatedCosts
0 USD
mmsi Stock Split Disclosure Textblock
StockSplitDisclosureTextblock
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Stock Split.</font><font style="font-family:inherit;font-size:10pt;">&#160; On April&#160;21, 2011, our Board of Directors authorized a </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">5-for-4</font><font style="font-family:inherit;font-size:10pt;"> forward stock split of our common stock to be effected in the form of a stock dividend of one share of common stock for every four shares of common stock outstanding on the record date.&#160; On May&#160;5, 2011, we completed the forward stock split through a stock dividend to shareholders of record as of May&#160;2, 2011.&#160; The Board of Directors also made corresponding adjustments to the number of shares subject to, and the exercise price of, outstanding options and other rights to acquire shares of common stock.&#160; All earnings per common share and common share data set forth in the foregoing consolidated financial statements (and condensed notes thereto) have been adjusted to reflect the split.</font></div></div>
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000856982
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
41918109 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MERIT MEDICAL SYSTEMS INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000856982-11-000007-index-headers.html Edgar Link pending
0000856982-11-000007-index.html Edgar Link pending
0000856982-11-000007.txt Edgar Link pending
0000856982-11-000007-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mmsi-20110930.xml Edgar Link completed
mmsi-20110930.xsd Edgar Link pending
mmsi-20110930_cal.xml Edgar Link unprocessable
mmsi-20110930_def.xml Edgar Link unprocessable
mmsi-20110930_lab.xml Edgar Link unprocessable
mmsi-20110930_pre.xml Edgar Link unprocessable
mmsi-93011x10q.htm Edgar Link pending
mmsi-9302011x10qex311.htm Edgar Link pending
mmsi-9302011x10qex312.htm Edgar Link pending
mmsi-9302011x10qex321.htm Edgar Link pending
mmsi-9302011x10qex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending