2011 Q4 Form 10-Q Financial Statement
#000085698211000007 Filed on November 08, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $91.09M | $90.48M | $73.17M |
YoY Change | 12.18% | 23.65% | 9.54% |
Cost Of Revenue | $48.90M | $49.42M | $41.93M |
YoY Change | 9.15% | 17.88% | 9.75% |
Gross Profit | $42.15M | $41.05M | $31.25M |
YoY Change | 15.92% | 31.39% | 9.64% |
Gross Profit Margin | 46.27% | 45.38% | 42.7% |
Selling, General & Admin | $28.00M | $25.71M | $22.48M |
YoY Change | 6.87% | 14.36% | 33.81% |
% of Gross Profit | 66.44% | 62.62% | 71.94% |
Research & Development | $8.500M | $5.401M | $3.865M |
YoY Change | 80.85% | 39.74% | 17.12% |
% of Gross Profit | 20.17% | 13.16% | 12.37% |
Depreciation & Amortization | $4.900M | $4.800M | $3.900M |
YoY Change | 13.95% | 23.08% | 18.18% |
% of Gross Profit | 11.63% | 11.69% | 12.48% |
Operating Expenses | $36.60M | $34.55M | $34.69M |
YoY Change | 18.45% | -0.41% | 72.58% |
Operating Profit | $5.545M | $6.507M | -$3.442M |
YoY Change | 1.59% | -289.05% | -140.98% |
Interest Expense | $0.00 | $19.00K | $95.00K |
YoY Change | -100.0% | -80.0% | |
% of Operating Profit | 0.0% | 0.29% | |
Other Income/Expense, Net | $100.0K | $176.0K | -$70.00K |
YoY Change | 0.0% | -351.43% | -30.0% |
Pretax Income | $5.626M | $6.507M | -$3.442M |
YoY Change | 1.86% | -289.05% | -140.98% |
Income Tax | $806.0K | $2.120M | -$1.539M |
% Of Pretax Income | 14.33% | 32.58% | |
Net Earnings | $4.970M | $4.563M | -$1.973M |
YoY Change | 18.05% | -331.27% | -132.34% |
Net Earnings / Revenue | 5.46% | 5.04% | -2.7% |
Basic Earnings Per Share | $0.12 | $0.11 | -$0.06 |
Diluted Earnings Per Share | $0.12 | $0.11 | -$0.06 |
COMMON SHARES | |||
Basic Shares Outstanding | 41.92M shares | 41.91M shares | 35.29M shares |
Diluted Shares Outstanding | 42.50M shares | 35.29M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.10M | $5.800M | $5.300M |
YoY Change | 172.97% | 9.43% | -8.62% |
Cash & Equivalents | $10.13M | $5.819M | $5.298M |
Short-Term Investments | |||
Other Short-Term Assets | $8.400M | $8.900M | $7.900M |
YoY Change | 18.31% | 12.66% | 71.74% |
Inventory | $69.91M | $66.56M | $58.40M |
Prepaid Expenses | |||
Receivables | $40.55M | $40.58M | $38.60M |
Other Receivables | $4.700M | $2.100M | $2.200M |
Total Short-Term Assets | $133.7M | $124.0M | $112.5M |
YoY Change | 19.01% | 10.18% | 22.95% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $179.1M | $162.5M | $122.5M |
YoY Change | 39.89% | 32.67% | 10.16% |
Goodwill | $61.14M | $61.14M | |
YoY Change | 4.21% | ||
Intangibles | $21.25M | $58.54M | |
YoY Change | -7.23% | ||
Long-Term Investments | $2.800M | ||
YoY Change | |||
Other Assets | $8.248M | $8.053M | $14.60M |
YoY Change | -9.61% | -44.84% | 356.25% |
Total Long-Term Assets | $313.4M | $294.9M | $251.5M |
YoY Change | 21.85% | 17.25% | 45.29% |
TOTAL ASSETS | |||
Total Short-Term Assets | $133.7M | $124.0M | $112.5M |
Total Long-Term Assets | $313.4M | $294.9M | $251.5M |
Total Assets | $447.0M | $418.8M | $364.0M |
YoY Change | 20.99% | 15.06% | 37.57% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $22.70M | $23.10M | $14.10M |
YoY Change | 12.94% | 63.83% | -31.55% |
Accrued Expenses | $20.20M | $21.40M | $18.40M |
YoY Change | 6.92% | 16.33% | 39.39% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $43.80M | $48.30M | $35.50M |
YoY Change | 9.01% | 36.05% | -0.56% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $30.74M | $5.619M | $88.00M |
YoY Change | -62.3% | -93.61% | |
Other Long-Term Liabilities | $3.226M | $4.270M | $9.200M |
YoY Change | 141.47% | -53.59% | 13.58% |
Total Long-Term Liabilities | $33.96M | $9.889M | $97.20M |
YoY Change | -59.02% | -89.83% | 1100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $43.80M | $48.30M | $35.50M |
Total Long-Term Liabilities | $33.96M | $9.889M | $97.20M |
Total Liabilities | $89.93M | $68.12M | $134.2M |
YoY Change | -32.82% | -49.24% | 155.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $190.7M | $185.7M | |
YoY Change | 13.74% | ||
Common Stock | $166.2M | $165.0M | |
YoY Change | 147.77% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $357.1M | $350.7M | $229.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $447.0M | $418.8M | $364.0M |
YoY Change | 20.99% | 15.06% | 37.57% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.970M | $4.563M | -$1.973M |
YoY Change | 18.05% | -331.27% | -132.34% |
Depreciation, Depletion And Amortization | $4.900M | $4.800M | $3.900M |
YoY Change | 13.95% | 23.08% | 18.18% |
Cash From Operating Activities | $3.600M | $14.90M | $5.700M |
YoY Change | -74.65% | 161.4% | -9.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.70M | -$15.70M | -$7.000M |
YoY Change | 146.43% | 124.29% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.500M | -$6.700M | -$86.00M |
YoY Change | 181.25% | -92.21% | |
Cash From Investing Activities | -$25.20M | -$22.40M | -$93.00M |
YoY Change | 152.0% | -75.91% | 1247.83% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 25.80M | -49.40M | 88.50M |
YoY Change | -544.83% | -155.82% | 6707.69% |
NET CHANGE | |||
Cash From Operating Activities | 3.600M | 14.90M | 5.700M |
Cash From Investing Activities | -25.20M | -22.40M | -93.00M |
Cash From Financing Activities | 25.80M | -49.40M | 88.50M |
Net Change In Cash | 4.200M | -56.90M | 1.200M |
YoY Change | -362.5% | -4841.67% | 71.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.600M | $14.90M | $5.700M |
Capital Expenditures | -$20.70M | -$15.70M | -$7.000M |
Free Cash Flow | $24.30M | $30.60M | $12.70M |
YoY Change | 7.52% | 140.94% | -4.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
20092000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
23129000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
40579000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37362000 | USD |
CY2010Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
887000 | USD |
CY2011Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2967000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
18890000 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21404000 | USD |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
71853000 | USD |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
81412000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-33000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
860000 | USD |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
10634000 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
12371000 | USD | |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
473000 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
593000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
369480000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
418833000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
123956000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
112301000 | USD |
CY2011Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
51072000 | USD |
CY2010Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
50274000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7065000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2077000 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5819000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3735000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6133000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5298000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2084000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-835000 | USD | |
CY2010Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.00 | |
CY2011Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.00 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35496 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
41918 | shares |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
67091000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
165011000 | USD |
CY2011Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
41517000 | USD |
CY2010Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
13775000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
145034000 | USD | |
CY2010Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
41925000 | USD |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
49423000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
123412000 | USD | |
CY2011Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4382000 | USD |
CY2010Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4258000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
463000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3075000 | USD | |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
4647000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
4591000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
4613000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
4140000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1449000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1267000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14250000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10565000 | USD | |
CY2010Q4 | us-gaap |
Due From Employees Current
DueFromEmployeesCurrent
|
110000 | USD |
CY2011Q3 | us-gaap |
Due From Employees Current
DueFromEmployeesCurrent
|
199000 | USD |
CY2011Q3 | us-gaap |
Due To Employees Current
DueToEmployeesCurrent
|
798000 | USD |
CY2010Q4 | us-gaap |
Due To Employees Current
DueToEmployeesCurrent
|
307000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.47 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-540000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-444000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2857000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
113000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
113000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2857000 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
8344000 | USD | |
CY2010Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
8344000 | USD |
CY2011Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2010Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8996 | USD |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
13498 | USD |
CY2010Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
18313000 | USD |
CY2011Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
21302000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
61144000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
58675000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
123323000 | USD | |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
31247000 | USD |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
41054000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
92140000 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
108000 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
59000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
11657000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6683000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
27099000 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3512000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3407000 | USD | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1539000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9025000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2120000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4447000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3192000 | USD | |
CY2011Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
467000 | USD |
CY2010Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2067000 | USD |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-4021000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
317000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3242000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3191000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
2499000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
6568000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2541000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2606000 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
124000 | USD | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
119000 | USD | |
us-gaap |
Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
|
-7000 | USD | |
us-gaap |
Increase Decrease In Due From Employee Current
IncreaseDecreaseInDueFromEmployeeCurrent
|
88000 | USD | |
us-gaap |
Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
|
501000 | USD | |
us-gaap |
Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
|
111000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
367000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-71000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5960000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5313000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
63000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
87000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
976000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-115000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
204000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
116000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1757000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
693000 | USD | |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
57184000 | USD |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
58544000 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
19000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
145000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
755000 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
95000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
749000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
71000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
264000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
0 | USD | |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
66557000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
60597000 | USD |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
36000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
27000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
52000 | USD | |
CY2010Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7000 | USD |
CY2011Q3 | us-gaap |
Land
Land
|
15752000 | USD |
CY2010Q4 | us-gaap |
Land
Land
|
12586000 | USD |
CY2010Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
12121000 | USD |
CY2011Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
12632000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
133865000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
68117000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
369480000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
418833000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
48298000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
40176000 | USD |
CY2010Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
3527000 | USD |
CY2011Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
2417000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
81538000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5619000 | USD |
CY2010Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
92839000 | USD |
CY2011Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
101660000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20919000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
81931000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-102847000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-47099000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
20621000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
28708000 | USD | |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
176000 | USD |
CY2010Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-70000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-465000 | USD | |
CY2011Q3 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
1442000 | USD |
CY2010Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
1242000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
80459000 | USD | |
CY2010Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
34689000 | USD |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
34547000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
95759000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11681000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27564000 | USD | |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3442000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6507000 | USD |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
-81000 | USD | |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
-84000 | USD | |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9125000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8053000 | USD |
CY2011Q3 | us-gaap |
Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
|
1682000 | USD |
CY2010Q4 | us-gaap |
Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
|
1763000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4270000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1336000 | USD |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
18000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
94000 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
159000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
238000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
522000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
8250000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
96226000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1768000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
718000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
37086000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15592000 | USD | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0.00 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0.00 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2541000 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4302000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1351000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
94800000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
61507000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
97278000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1500000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
|
0 | USD | |
us-gaap |
Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
|
-452000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
9673000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
16000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
18074000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
8250000 | USD | |
CY2010Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1973000 | USD |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
4563000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
243935000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
199908000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
162523000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
128055000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
137426000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9289000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
8500000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
0 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10664000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15847000 | USD | |
CY2010Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3865000 | USD |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5401000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
185738000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
167664000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
90477000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1082000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
950000 | USD | |
CY2010Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
73172000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
268357000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
215552000 | USD | |
CY2010Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22480000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
76474000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
61451000 | USD | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25708000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
235615000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
350716000 | USD |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | USD | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-146000 | USD | |
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
-823000 | USD | |
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
-590000 | USD | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42502000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35293000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38832000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35954000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35249000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41909000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38123000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35293000 | shares |
mmsi |
Acquisition Of Developed Technology In Accrued Expenses
AcquisitionOfDevelopedTechnologyInAccruedExpenses
|
500000 | USD | |
mmsi |
Acquisition Of Developed Technology In Accrued Expenses
AcquisitionOfDevelopedTechnologyInAccruedExpenses
|
2208000 | USD | |
CY2011Q3 | mmsi |
Intangible Assets Net Goodwill And Other Assets Noncurrent
IntangibleAssetsNetGoodwillAndOtherAssetsNoncurrent
|
132354000 | USD |
CY2010Q4 | mmsi |
Intangible Assets Net Goodwill And Other Assets Noncurrent
IntangibleAssetsNetGoodwillAndOtherAssetsNoncurrent
|
129124000 | USD |
mmsi |
Loss On Sale And Or Abandonment Of Property And Equipment
LossOnSaleAndOrAbandonmentOfPropertyAndEquipment
|
449000 | USD | |
mmsi |
Loss On Sale And Or Abandonment Of Property And Equipment
LossOnSaleAndOrAbandonmentOfPropertyAndEquipment
|
3000 | USD | |
mmsi |
Payment Of Taxes Exchange Of Common Stock
PaymentOfTaxesExchangeOfCommonStock
|
819000 | USD | |
mmsi |
Payment Of Taxes Exchange Of Common Stock
PaymentOfTaxesExchangeOfCommonStock
|
0 | USD | |
mmsi |
Purchased In Process Research And Development Charges
PurchasedInProcessResearchAndDevelopmentCharges
|
3438000 | USD | |
mmsi |
Purchased In Process Research And Development Charges
PurchasedInProcessResearchAndDevelopmentCharges
|
0 | USD | |
CY2011Q3 | mmsi |
Purchased In Process Research And Development Charges And Certain Acquistion Related Costs
PurchasedInProcessResearchAndDevelopmentChargesAndCertainAcquistionRelatedCosts
|
3438000 | USD |
CY2010Q3 | mmsi |
Purchased In Process Research And Development Charges And Certain Acquistion Related Costs
PurchasedInProcessResearchAndDevelopmentChargesAndCertainAcquistionRelatedCosts
|
0 | USD |
mmsi |
Purchased In Process Research And Development Charges And Certain Acquistion Related Costs
PurchasedInProcessResearchAndDevelopmentChargesAndCertainAcquistionRelatedCosts
|
3438000 | USD | |
mmsi |
Purchased In Process Research And Development Charges And Certain Acquistion Related Costs
PurchasedInProcessResearchAndDevelopmentChargesAndCertainAcquistionRelatedCosts
|
0 | USD | |
mmsi |
Stock Split Disclosure Textblock
StockSplitDisclosureTextblock
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Stock Split.</font><font style="font-family:inherit;font-size:10pt;">  On April 21, 2011, our Board of Directors authorized a </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">5-for-4</font><font style="font-family:inherit;font-size:10pt;"> forward stock split of our common stock to be effected in the form of a stock dividend of one share of common stock for every four shares of common stock outstanding on the record date.  On May 5, 2011, we completed the forward stock split through a stock dividend to shareholders of record as of May 2, 2011.  The Board of Directors also made corresponding adjustments to the number of shares subject to, and the exercise price of, outstanding options and other rights to acquire shares of common stock.  All earnings per common share and common share data set forth in the foregoing consolidated financial statements (and condensed notes thereto) have been adjusted to reflect the split.</font></div></div> | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000856982 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
41918109 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MERIT MEDICAL SYSTEMS INC | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |