$MMSI
MERIT MEDICAL SYSTEMS INC

2024 Q4 Form 10-Q Financial Statement

#000085698224000096 Filed on October 30, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $339.8M
YoY Change 7.81%
Cost Of Revenue $182.3M
YoY Change 5.36%
Gross Profit $157.5M
YoY Change 10.78%
Gross Profit Margin 46.35%
Selling, General & Admin $99.64M
YoY Change 14.73%
% of Gross Profit 63.25%
Research & Development $20.53M
YoY Change 4.48%
% of Gross Profit 13.03%
Depreciation & Amortization $26.40M
YoY Change 9.56%
% of Gross Profit 16.76%
Operating Expenses $120.3M
YoY Change 12.34%
Operating Profit $37.26M
YoY Change 6.04%
Interest Expense -$849.0K
YoY Change -117.54%
% of Operating Profit -2.28%
Other Income/Expense, Net -$604.0K
YoY Change -87.71%
Pretax Income $36.66M
YoY Change 21.29%
Income Tax $8.213M
% Of Pretax Income 22.4%
Net Earnings $28.44M
YoY Change 10.1%
Net Earnings / Revenue 8.37%
Basic Earnings Per Share $0.49
Diluted Earnings Per Share $0.48
COMMON SHARES
Basic Shares Outstanding 58.28M 58.21M
Diluted Shares Outstanding 59.54M

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $523.1M
YoY Change 791.19%
Cash & Equivalents $523.1M
Short-Term Investments
Other Short-Term Assets $31.32M
YoY Change -1.82%
Inventory $310.5M
Prepaid Expenses
Receivables $189.8M
Other Receivables $23.51M
Total Short-Term Assets $1.078B
YoY Change 84.23%
LONG-TERM ASSETS
Property, Plant & Equipment $389.7M
YoY Change 1.65%
Goodwill $399.4M
YoY Change 4.83%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $62.38M
YoY Change 28.5%
Total Long-Term Assets $1.300B
YoY Change 6.26%
TOTAL ASSETS
Total Short-Term Assets $1.078B
Total Long-Term Assets $1.300B
Total Assets $2.378B
YoY Change 31.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $60.81M
YoY Change 24.35%
Accrued Expenses $127.3M
YoY Change 6.68%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $201.1M
YoY Change 7.45%
LONG-TERM LIABILITIES
Long-Term Debt $750.5M
YoY Change 165.79%
Other Long-Term Liabilities $17.34M
YoY Change 25.6%
Total Long-Term Liabilities $767.8M
YoY Change 159.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $201.1M
Total Long-Term Liabilities $767.8M
Total Liabilities $1.055B
YoY Change 82.27%
SHAREHOLDERS EQUITY
Retained Earnings $667.6M
YoY Change 21.92%
Common Stock $669.2M
YoY Change -3.74%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.323B
YoY Change
Total Liabilities & Shareholders Equity $2.378B
YoY Change 31.49%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income $28.44M
YoY Change 10.1%
Depreciation, Depletion And Amortization $26.40M
YoY Change 9.56%
Cash From Operating Activities $47.33M
YoY Change -7.37%
INVESTING ACTIVITIES
Capital Expenditures $9.921M
YoY Change 15.36%
Acquisitions
YoY Change
Other Investing Activities -$105.7M
YoY Change 15006.71%
Cash From Investing Activities -$115.7M
YoY Change 1157.26%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -47.57M
YoY Change -12.71%
NET CHANGE
Cash From Operating Activities 47.33M
Cash From Investing Activities -115.7M
Cash From Financing Activities -47.57M
Net Change In Cash -115.9M
YoY Change 819.91%
FREE CASH FLOW
Cash From Operating Activities $47.33M
Capital Expenditures $9.921M
Free Cash Flow $37.41M
YoY Change -11.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents Current Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsCurrentAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrent
dei Entity Central Index Key
EntityCentralIndexKey
0000856982
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Entity Registrant Name
EntityRegistrantName
MERIT MEDICAL SYSTEMS INC
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
58274000
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57858000
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents Current Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsCurrentAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrent
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
0-18592
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
UT
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-0447695
dei Entity Address Address Line1
EntityAddressAddressLine1
1600 West Merit Parkway
dei Entity Address City Or Town
EntityAddressCityOrTown
South Jordan
dei Entity Address State Or Province
EntityAddressStateOrProvince
UT
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
84095
dei City Area Code
CityAreaCode
801
dei Local Phone Number
LocalPhoneNumber
253-1600
dei Security12b Title
Security12bTitle
Common Stock, no par value
dei Trading Symbol
TradingSymbol
MMSI
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
58279409
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
523128000
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
587036000
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9266000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9023000
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
189831000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
177885000
CY2024Q3 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
15325000
CY2023Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
10517000
CY2024Q3 us-gaap Inventory Net
InventoryNet
310527000
CY2023Q4 us-gaap Inventory Net
InventoryNet
303871000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
27105000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
24286000
CY2024Q3 us-gaap Prepaid Taxes
PrepaidTaxes
4216000
CY2023Q4 us-gaap Prepaid Taxes
PrepaidTaxes
4016000
CY2024Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
8185000
CY2023Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
859000
CY2024Q3 us-gaap Assets Current
AssetsCurrent
1078317000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
1108470000
CY2024Q3 us-gaap Land
Land
26108000
CY2023Q4 us-gaap Land
Land
26017000
CY2024Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
192323000
CY2023Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
191491000
CY2024Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
334787000
CY2023Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
316930000
CY2024Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
66593000
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
63044000
CY2024Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
59005000
CY2023Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
53638000
CY2024Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
66699000
CY2023Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
61439000
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
745515000
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
712559000
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
355862000
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
329036000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
389653000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
383523000
CY2024Q3 us-gaap Goodwill
Goodwill
399448000
CY2023Q4 us-gaap Goodwill
Goodwill
382240000
CY2024Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
7253000
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
7288000
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
68867000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
63047000
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
62382000
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
54793000
CY2024Q3 mmsi Intangible Assets Net Goodwill And Other Assets Noncurrent
IntangibleAssetsNetGoodwillAndOtherAssetsNoncurrent
910114000
CY2023Q4 mmsi Intangible Assets Net Goodwill And Other Assets Noncurrent
IntangibleAssetsNetGoodwillAndOtherAssetsNoncurrent
833251000
CY2024Q3 us-gaap Assets
Assets
2378084000
CY2023Q4 us-gaap Assets
Assets
2325244000
CY2024Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
60808000
CY2023Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
65944000
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
127255000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
120447000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
11469000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
12087000
CY2024Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1547000
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5086000
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
201079000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
203564000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
750505000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
823013000
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
5571000
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
5547000
CY2024Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
347000
CY2023Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
347000
CY2024Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
1912000
CY2023Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
1912000
CY2024Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
19218000
CY2023Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
17167000
CY2024Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1527000
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1605000
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
57178000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
56259000
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17341000
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
13830000
CY2024Q3 us-gaap Liabilities
Liabilities
1054678000
CY2023Q4 us-gaap Liabilities
Liabilities
1123244000
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
58274000
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
57858000
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
669207000
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
638150000
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
667594000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
575184000
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13395000
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11334000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
1323406000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1202000000
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2378084000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2325244000
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339845000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
315230000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1001356000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
932851000
CY2024Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
182310000
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
173031000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
531006000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
499508000
CY2024Q3 us-gaap Gross Profit
GrossProfit
157535000
CY2023Q3 us-gaap Gross Profit
GrossProfit
142199000
us-gaap Gross Profit
GrossProfit
470350000
us-gaap Gross Profit
GrossProfit
433343000
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
99644000
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
86854000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
288657000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
277925000
CY2024Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
20527000
CY2023Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
19646000
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
62272000
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
61089000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
270000
CY2024Q3 mmsi Business Combination Contingent Consideration Arrangements Contingent Consideration Benefit
BusinessCombinationContingentConsiderationArrangementsContingentConsiderationBenefit
-103000
CY2023Q3 mmsi Business Combination Contingent Consideration Arrangements Contingent Consideration Benefit
BusinessCombinationContingentConsiderationArrangementsContingentConsiderationBenefit
-562000
mmsi Business Combination Contingent Consideration Arrangements Contingent Consideration Benefit
BusinessCombinationContingentConsiderationArrangementsContingentConsiderationBenefit
-292000
mmsi Business Combination Contingent Consideration Arrangements Contingent Consideration Benefit
BusinessCombinationContingentConsiderationArrangementsContingentConsiderationBenefit
-2177000
us-gaap Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
1550000
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
120274000
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
107062000
us-gaap Operating Expenses
OperatingExpenses
351221000
us-gaap Operating Expenses
OperatingExpenses
343011000
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
37261000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
35137000
us-gaap Operating Income Loss
OperatingIncomeLoss
119129000
us-gaap Operating Income Loss
OperatingIncomeLoss
90332000
CY2024Q3 us-gaap Investment Income Net
InvestmentIncomeNet
6652000
CY2023Q3 us-gaap Investment Income Net
InvestmentIncomeNet
181000
us-gaap Investment Income Net
InvestmentIncomeNet
21489000
us-gaap Investment Income Net
InvestmentIncomeNet
533000
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
7501000
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
4841000
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
23226000
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
10534000
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
245000
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-255000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-544000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
291000
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-604000
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4915000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2281000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9710000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36657000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
30222000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
116848000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
80622000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8213000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4388000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24438000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13840000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
28444000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
25834000
us-gaap Net Income Loss
NetIncomeLoss
92410000
us-gaap Net Income Loss
NetIncomeLoss
66782000
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.59
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.16
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.57
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58231000
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57682000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58110000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57525000
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59537000
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58375000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58948000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58345000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
28444000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
25834000
us-gaap Net Income Loss
NetIncomeLoss
92410000
us-gaap Net Income Loss
NetIncomeLoss
66782000
CY2024Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent
-6585000
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent
-539000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent
-5324000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent
1192000
CY2024Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
-1555000
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
-129000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
-1257000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
286000
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
7153000
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-2914000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
2061000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-2190000
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
89000
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-17000
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
55000
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
17000
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2034000
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3307000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2061000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1301000
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
30478000
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
22527000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
90349000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
65481000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1202000000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
28240000
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1122000
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4934000
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7394000
CY2024Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
336000
CY2024Q1 mmsi Stock Surrendered During Period Value Payroll Tax Liabilities Stock Options Exercised
StockSurrenderedDuringPeriodValuePayrollTaxLiabilitiesStockOptionsExercised
1592000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1240190000
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
35726000
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2973000
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6301000
CY2024Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2913000
CY2024Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
288000
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
1282445000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
28444000
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2034000
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5990000
CY2024Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
4247000
CY2024Q3 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
246000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
1323406000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1144397000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
20703000
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
621000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3498000
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3726000
CY2023Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
302000
CY2023Q1 mmsi Stock Surrendered During Period Value Payroll Tax Liabilities Stock Options Exercised
StockSurrenderedDuringPeriodValuePayrollTaxLiabilitiesStockOptionsExercised
1592000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1171655000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
20245000
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1385000
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4980000
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5154000
CY2023Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
281000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1203700000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
25834000
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3307000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5206000
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7555000
CY2023Q3 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
237000
CY2023Q3 mmsi Stock Surrendered During Period Value Payroll Tax Liabilities Stock Options Exercised
StockSurrenderedDuringPeriodValuePayrollTaxLiabilitiesStockOptionsExercised
3531000
CY2023Q3 mmsi Stock Surrendered During Period Value Stock Options Exercised
StockSurrenderedDuringPeriodValueStockOptionsExercised
5809000
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1229885000
us-gaap Net Income Loss
NetIncomeLoss
92410000
us-gaap Net Income Loss
NetIncomeLoss
66782000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
74093000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
66359000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-215000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-4761000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
401000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
461000
us-gaap Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
1550000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
9043000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
8621000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
292000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
2177000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
77000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
78000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4431000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
744000
us-gaap Share Based Compensation
ShareBasedCompensation
18958000
us-gaap Share Based Compensation
ShareBasedCompensation
15346000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9540000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3852000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
4670000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
1040000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2844000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
34426000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5871000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
72000
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
24000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
7530000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
8682000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3860000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
719000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-6489000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-20332000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-614000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-599000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2246000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3431000
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
2051000
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
245000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-9056000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-8573000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2958000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2318000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
59645000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
16118000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
152055000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
82900000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31668000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27151000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2138000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1756000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
181000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
6662000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
113743000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
138278000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-154206000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-167004000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
15424000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11446000
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
480499000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
76063000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
391624000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5240000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
209000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
3502000
mmsi Payments Related To Tax Withholding For Exchange Of Common Stock
PaymentsRelatedToTaxWithholdingForExchangeOfCommonStock
1592000
mmsi Payments Related To Tax Withholding For Exchange Of Common Stock
PaymentsRelatedToTaxWithholdingForExchangeOfCommonStock
5123000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-62440000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
86456000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
724000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-2181000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-63867000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
171000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
589144000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
60558000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
525277000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
60729000
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
523128000
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58673000
CY2024Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2149000
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2056000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
525277000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
60729000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
712000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
941000
us-gaap Interest Paid Net
InterestPaidNet
20977000
us-gaap Interest Paid Net
InterestPaidNet
9572000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
33054000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
24875000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
8907000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4613000
mmsi Acquisition Of Developed Technology In Accrued Expenses
AcquisitionOfDevelopedTechnologyInAccruedExpenses
4894000
mmsi Acquisition Of Developed Technology In Accrued Expenses
AcquisitionOfDevelopedTechnologyInAccruedExpenses
3674000
mmsi Stock Issued During Period Shares Treasury Stock Reissued Share Based Payment Arrangement
StockIssuedDuringPeriodSharesTreasuryStockReissuedShareBasedPaymentArrangement
0
mmsi Stock Issued During Period Shares Treasury Stock Reissued Share Based Payment Arrangement
StockIssuedDuringPeriodSharesTreasuryStockReissuedShareBasedPaymentArrangement
86000
mmsi Stock Surrendered During Period Value Stock Options Exercised
StockSurrenderedDuringPeriodValueStockOptionsExercised
5809000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
9191000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
7560000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339845000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
315230000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1001356000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
932851000
CY2024Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
159647000
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
158893000
CY2024Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
37694000
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
25420000
CY2024Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
113186000
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
119558000
CY2024Q3 us-gaap Inventory Net
InventoryNet
310527000
CY2023Q4 us-gaap Inventory Net
InventoryNet
303871000
CY2023Q4 us-gaap Goodwill
Goodwill
382240000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
211000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
16997000
CY2024Q3 us-gaap Goodwill
Goodwill
399448000
CY2024Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8300000
CY2023Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8300000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16900000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
46400000
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15400000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
41100000
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
17783000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
69119000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
58484000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
54947000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
53409000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8200000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4400000
CY2024Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.224
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.145
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24400000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13800000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.209
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.172
CY2024Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
19995000
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
23550000
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
750505000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
823013000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
750505000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
823013000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
23000000
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
747500000
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
770500000
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
7501000
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
4841000
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339845000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
315230000
CY2024Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
182310000
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
173031000
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
23226000
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
10534000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1001356000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
932851000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
531006000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
499508000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
28444000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
25834000
us-gaap Net Income Loss
NetIncomeLoss
92410000
us-gaap Net Income Loss
NetIncomeLoss
66782000
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58231000
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57682000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58110000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57525000
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.59
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.16
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58231000
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57682000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58110000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57525000
CY2024Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
866000
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
693000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
691000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
820000
CY2024Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
440000
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
147000
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59537000
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58375000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58948000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58345000
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.57
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
CY2024Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
448000
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1242000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
821000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1091000
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6713000
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5797000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18958000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15346000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
20358
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339845000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
315230000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1001356000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
932851000
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
37261000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
35137000
us-gaap Operating Income Loss
OperatingIncomeLoss
119129000
us-gaap Operating Income Loss
OperatingIncomeLoss
90332000
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-604000
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4915000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2281000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9710000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8213000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4388000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24438000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13840000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
28444000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
25834000
us-gaap Net Income Loss
NetIncomeLoss
92410000
us-gaap Net Income Loss
NetIncomeLoss
66782000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
200000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
3500000
us-gaap Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
100000
us-gaap Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
12700000
CY2024Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
22600000
CY2023Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
19100000
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0
CY2024Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
9300000
CY2023Q4 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
3200000
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
6700000
CY2024Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
1406000
CY2023Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
296000
CY2023Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
568000
CY2022Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
281000
CY2024Q3 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
189000
CY2023Q3 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
32000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
1027000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
47000
CY2024Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
1595000
CY2023Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
328000
CY2024Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
1595000
CY2023Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
328000
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000856982-24-000096-index-headers.html Edgar Link pending
0000856982-24-000096-index.html Edgar Link pending
0000856982-24-000096.txt Edgar Link pending
0000856982-24-000096-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mmsi-20240930.xsd Edgar Link pending
mmsi-20240930x10q.htm Edgar Link pending
mmsi-20240930x10q001.jpg Edgar Link pending
mmsi-20240930xex2d1.htm Edgar Link pending
mmsi-20240930xex2d1g001.jpg Edgar Link pending
mmsi-20240930xex2d1g002.jpg Edgar Link pending
mmsi-20240930xex2d1g003.jpg Edgar Link pending
mmsi-20240930xex2d1g004.jpg Edgar Link pending
mmsi-20240930xex2d1g005.jpg Edgar Link pending
mmsi-20240930xex2d1g006.jpg Edgar Link pending
mmsi-20240930xex2d1g007.jpg Edgar Link pending
mmsi-20240930xex2d1g008.jpg Edgar Link pending
mmsi-20240930xex2d1g009.jpg Edgar Link pending
mmsi-20240930xex2d1g010.jpg Edgar Link pending
mmsi-20240930xex2d1g011.jpg Edgar Link pending
mmsi-20240930xex2d1g012.jpg Edgar Link pending
mmsi-20240930xex2d1g013.jpg Edgar Link pending
mmsi-20240930xex2d1g014.jpg Edgar Link pending
mmsi-20240930xex2d1g015.jpg Edgar Link pending
mmsi-20240930xex2d1g016.jpg Edgar Link pending
mmsi-20240930xex2d1g017.jpg Edgar Link pending
mmsi-20240930xex2d1g018.jpg Edgar Link pending
mmsi-20240930xex2d1g019.jpg Edgar Link pending
mmsi-20240930xex2d1g020.jpg Edgar Link pending
mmsi-20240930xex2d1g021.jpg Edgar Link pending
mmsi-20240930xex2d1g022.jpg Edgar Link pending
mmsi-20240930xex2d1g023.jpg Edgar Link pending
mmsi-20240930xex2d1g024.jpg Edgar Link pending
mmsi-20240930xex2d1g025.jpg Edgar Link pending
mmsi-20240930xex2d1g026.jpg Edgar Link pending
mmsi-20240930xex2d1g027.jpg Edgar Link pending
mmsi-20240930xex2d1g028.jpg Edgar Link pending
mmsi-20240930xex2d1g029.jpg Edgar Link pending
mmsi-20240930xex2d1g030.jpg Edgar Link pending
mmsi-20240930xex2d1g031.jpg Edgar Link pending
mmsi-20240930xex2d1g032.jpg Edgar Link pending
mmsi-20240930xex2d1g033.jpg Edgar Link pending
mmsi-20240930xex2d1g034.jpg Edgar Link pending
mmsi-20240930xex2d1g035.jpg Edgar Link pending
mmsi-20240930xex2d1g036.jpg Edgar Link pending
mmsi-20240930xex2d1g037.jpg Edgar Link pending
mmsi-20240930x10q_htm.xml Edgar Link completed
mmsi-20240930xex2d1g038.jpg Edgar Link pending
mmsi-20240930xex2d1g039.jpg Edgar Link pending
mmsi-20240930xex2d1g040.jpg Edgar Link pending
mmsi-20240930xex2d1g041.jpg Edgar Link pending
mmsi-20240930xex2d1g042.jpg Edgar Link pending
mmsi-20240930xex2d1g043.jpg Edgar Link pending
mmsi-20240930xex2d1g044.jpg Edgar Link pending
mmsi-20240930xex2d1g045.jpg Edgar Link pending
mmsi-20240930xex2d1g046.jpg Edgar Link pending
mmsi-20240930xex2d1g047.jpg Edgar Link pending
mmsi-20240930xex2d1g048.jpg Edgar Link pending
mmsi-20240930xex2d1g049.jpg Edgar Link pending
mmsi-20240930xex2d1g050.jpg Edgar Link pending
mmsi-20240930xex2d1g051.jpg Edgar Link pending
mmsi-20240930xex2d1g052.jpg Edgar Link pending
mmsi-20240930xex2d1g053.jpg Edgar Link pending
mmsi-20240930xex2d1g054.jpg Edgar Link pending
mmsi-20240930xex2d1g055.jpg Edgar Link pending
mmsi-20240930xex2d1g056.jpg Edgar Link pending
mmsi-20240930xex2d1g057.jpg Edgar Link pending
mmsi-20240930xex2d1g058.jpg Edgar Link pending
mmsi-20240930xex2d1g059.jpg Edgar Link pending
mmsi-20240930xex2d1g060.jpg Edgar Link pending
mmsi-20240930xex2d1g061.jpg Edgar Link pending
mmsi-20240930xex2d1g062.jpg Edgar Link pending
mmsi-20240930xex2d1g063.jpg Edgar Link pending
mmsi-20240930xex2d1g064.jpg Edgar Link pending
mmsi-20240930xex2d1g065.jpg Edgar Link pending
mmsi-20240930xex2d1g066.jpg Edgar Link pending
mmsi-20240930xex2d1g067.jpg Edgar Link pending
mmsi-20240930xex2d1g068.jpg Edgar Link pending
mmsi-20240930xex2d1g069.jpg Edgar Link pending
mmsi-20240930xex2d1g070.jpg Edgar Link pending
mmsi-20240930xex2d1g071.jpg Edgar Link pending
mmsi-20240930xex2d1g072.jpg Edgar Link pending
mmsi-20240930xex2d1g073.jpg Edgar Link pending
mmsi-20240930xex2d1g074.jpg Edgar Link pending
mmsi-20240930xex2d1g075.jpg Edgar Link pending
mmsi-20240930xex2d1g076.jpg Edgar Link pending
mmsi-20240930xex2d1g077.jpg Edgar Link pending
mmsi-20240930xex2d1g078.jpg Edgar Link pending
mmsi-20240930xex2d1g079.jpg Edgar Link pending
mmsi-20240930xex2d1g080.jpg Edgar Link pending
mmsi-20240930xex2d1g081.jpg Edgar Link pending
mmsi-20240930xex2d1g082.jpg Edgar Link pending
mmsi-20240930xex2d1g083.jpg Edgar Link pending
mmsi-20240930xex2d1g084.jpg Edgar Link pending
mmsi-20240930xex2d1g085.jpg Edgar Link pending
mmsi-20240930xex2d1g086.jpg Edgar Link pending
mmsi-20240930xex2d1g087.jpg Edgar Link pending
mmsi-20240930xex2d1g088.jpg Edgar Link pending
mmsi-20240930xex2d1g089.jpg Edgar Link pending
mmsi-20240930xex2d1g090.jpg Edgar Link pending
mmsi-20240930xex31d1.htm Edgar Link pending
mmsi-20240930xex31d2.htm Edgar Link pending
mmsi-20240930xex32d1.htm Edgar Link pending
mmsi-20240930xex32d2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
mmsi-20240930_def.xml Edgar Link unprocessable
mmsi-20240930_lab.xml Edgar Link unprocessable
mmsi-20240930_pre.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
mmsi-20240930_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable