|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$223.4K
43.3%
YoY
|
$250.2K
99.05%
YoY
|
$187.2K
129.41%
YoY
|
$332.0K
1779.95%
YoY
|
$155.9K
355.98%
YoY
|
$125.7K
298.04%
YoY
|
$81.60K
-55.37%
YoY
|
$17.66K
-91.82%
YoY
|
$34.19K
-19.7%
YoY
|
$31.58K
-4.97%
YoY
|
$182.8K
166.75%
YoY
|
$215.9K
331.47%
YoY
|
$42.58K
-60.0%
YoY
|
$33.23K
-80.61%
YoY
|
$68.54K
-53.16%
YoY
|
$50.04K
-71.98%
YoY
|
$106.5K
99.61%
YoY
|
$171.4K
-10.49%
YoY
|
$146.3K
554.14%
YoY
|
$178.6K
401.94%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$18.30K
-87.98%
YoY
|
$22.90K
-83.84%
YoY
|
$149.9K
75.12%
YoY
|
$165.4K
81.02%
YoY
|
$152.3K
85.17%
YoY
|
$141.7K
36.25%
YoY
|
$85.60K
299.07%
YoY
|
$91.37K
68.21%
YoY
|
$82.25K
328.39%
YoY
|
$104.0K
471.43%
YoY
|
$21.45K
-12.52%
YoY
|
$54.32K
71.36%
YoY
|
$19.20K
-11.32%
YoY
|
$18.20K
-24.2%
YoY
|
$24.52K
-38.76%
YoY
|
$31.70K
8.19%
YoY
|
$21.65K
15.47%
YoY
|
$24.01K
-5.55%
YoY
|
$40.04K
150.25%
YoY
|
$29.30K
7.4%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$241.7K
-21.58%
YoY
|
$273.0K
2.09%
YoY
|
$337.1K
101.74%
YoY
|
$497.4K
356.2%
YoY
|
$308.2K
164.71%
YoY
|
$267.4K
97.23%
YoY
|
$167.1K
-18.2%
YoY
|
$109.0K
-59.65%
YoY
|
$116.4K
88.46%
YoY
|
$135.6K
163.62%
YoY
|
$204.3K
119.51%
YoY
|
$270.2K
230.6%
YoY
|
$61.78K
-51.77%
YoY
|
$51.43K
-73.68%
YoY
|
$93.06K
-50.07%
YoY
|
$81.74K
-60.68%
YoY
|
$128.1K
77.72%
YoY
|
$195.4K
-9.91%
YoY
|
$186.4K
385.72%
YoY
|
$207.9K
230.72%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$30.50K
177.27%
YoY
|
$35.50K
132.03%
YoY
|
$40.30K
104.57%
YoY
|
$6.800K
-72.09%
YoY
|
$11.00K
-61.25%
YoY
|
$15.30K
-53.31%
YoY
|
$19.70K
-45.77%
YoY
|
$24.36K
-38.28%
YoY
|
$28.39K
-35.15%
YoY
|
$32.77K
-31.86%
YoY
|
$36.33K
716.4%
YoY
|
$39.47K
239.38%
YoY
|
$43.78K
132.62%
YoY
|
$48.09K
84.89%
YoY
|
$4.450K
-85.77%
YoY
|
$11.63K
-69.53%
YoY
|
$18.82K
-55.57%
YoY
|
$26.01K
-47.19%
YoY
|
$31.28K
-44.33%
YoY
|
$38.17K
-39.53%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$118.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$30.50K
177.27%
YoY
|
$35.46K
131.57%
YoY
|
$40.30K
104.57%
YoY
|
$125.0K
413.14%
YoY
|
$11.00K
-61.27%
YoY
|
$15.31K
-53.27%
YoY
|
$19.70K
-45.77%
YoY
|
$24.36K
-38.28%
YoY
|
$28.40K
-35.13%
YoY
|
$32.77K
-31.86%
YoY
|
$36.33K
718.24%
YoY
|
$39.47K
239.38%
YoY
|
$43.78K
111.6%
YoY
|
$48.09K
60.89%
YoY
|
$4.440K
-88.05%
YoY
|
$11.63K
-74.74%
YoY
|
$20.69K
-60.39%
YoY
|
$29.89K
-51.1%
YoY
|
$37.16K
-46.97%
YoY
|
$46.05K
-41.71%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$241.7K
-21.58%
YoY
|
$273.0K
2.09%
YoY
|
$337.1K
101.74%
YoY
|
$497.4K
356.2%
YoY
|
$308.2K
164.71%
YoY
|
$267.4K
97.23%
YoY
|
$167.1K
-18.2%
YoY
|
$109.0K
-59.65%
YoY
|
$116.4K
88.46%
YoY
|
$135.6K
163.62%
YoY
|
$204.3K
119.51%
YoY
|
$270.2K
230.6%
YoY
|
$61.78K
-51.77%
YoY
|
$51.43K
-73.68%
YoY
|
$93.06K
-50.07%
YoY
|
$81.74K
-60.68%
YoY
|
$128.1K
77.72%
YoY
|
$195.4K
-9.91%
YoY
|
$186.4K
385.72%
YoY
|
$207.9K
230.72%
YoY
|
| Total Long-Term Assets |
$30.50K
|
$35.46K
|
$40.30K
|
$125.0K
|
$11.00K
|
$15.31K
|
$19.70K
|
$24.36K
|
$28.40K
|
$32.77K
|
$36.33K
|
$39.47K
|
$43.78K
|
$48.09K
|
$4.440K
|
$11.63K
|
$20.69K
|
$29.89K
|
$37.16K
|
$46.05K
|
| Total Assets |
$272.2K
-14.72%
YoY
|
$308.5K
9.11%
YoY
|
$377.4K
102.03%
YoY
|
$622.4K
366.6%
YoY
|
$319.2K
120.4%
YoY
|
$282.7K
67.93%
YoY
|
$186.8K
-22.36%
YoY
|
$133.4K
-56.93%
YoY
|
$144.8K
37.2%
YoY
|
$168.4K
69.16%
YoY
|
$240.6K
146.78%
YoY
|
$309.7K
231.69%
YoY
|
$105.6K
-29.05%
YoY
|
$99.52K
-55.83%
YoY
|
$97.50K
-56.38%
YoY
|
$93.37K
-63.23%
YoY
|
$148.8K
19.68%
YoY
|
$225.3K
-18.97%
YoY
|
$223.5K
106.13%
YoY
|
$253.9K
79.01%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$224.6K
-7.04%
YoY
|
$264.8K
-21.33%
YoY
|
$149.0K
-60.46%
YoY
|
$421.6K
32.98%
YoY
|
$241.6K
2.82%
YoY
|
$336.6K
60.83%
YoY
|
$376.8K
262.9%
YoY
|
$317.0K
118.58%
YoY
|
$235.0K
-17.74%
YoY
|
$209.3K
-27.22%
YoY
|
$103.8K
-71.11%
YoY
|
$145.0K
-46.4%
YoY
|
$285.7K
3.55%
YoY
|
$287.6K
-25.12%
YoY
|
$359.4K
4.15%
YoY
|
$270.6K
-43.66%
YoY
|
$275.9K
N/A
|
$384.1K
-49.99%
YoY
|
$345.1K
-62.71%
YoY
|
$480.3K
-45.87%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.575M
18.58%
YoY
|
$4.332M
11.33%
YoY
|
$4.206M
4.0%
YoY
|
$4.106M
6.99%
YoY
|
$3.858M
2.49%
YoY
|
$3.891M
8.51%
YoY
|
$4.044M
14.93%
YoY
|
$3.837M
7.16%
YoY
|
$3.764M
-5.38%
YoY
|
$3.586M
-6.38%
YoY
|
$3.519M
-0.26%
YoY
|
$3.581M
15.31%
YoY
|
$3.978M
41.89%
YoY
|
$3.830M
56.18%
YoY
|
$3.528M
7.78%
YoY
|
$3.106M
-1.23%
YoY
|
$2.804M
3.4%
YoY
|
$2.452M
-20.42%
YoY
|
$3.273M
24.66%
YoY
|
$3.144M
29.43%
YoY
|
| Long-Term Debt Due |
$66.30K
833.8%
YoY
|
$16.90K
40.83%
YoY
|
$16.70K
0.6%
YoY
|
$2.800K
-84.62%
YoY
|
$7.100K
-60.88%
YoY
|
$12.00K
-29.58%
YoY
|
$16.60K
-4.76%
YoY
|
$18.20K
10.64%
YoY
|
$18.15K
11.76%
YoY
|
$17.04K
10.87%
YoY
|
$17.43K
N/A
|
$16.45K
87.79%
YoY
|
$16.24K
41.59%
YoY
|
$15.37K
-38.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.760K
-75.96%
YoY
|
$11.47K
-68.52%
YoY
|
$24.79K
-31.97%
YoY
|
$32.53K
-10.73%
YoY
|
$36.44K
0.0%
YoY
|
| Total Short-Term Liabilities |
$5.889M
-5.57%
YoY
|
$5.851M
-15.94%
YoY
|
$6.552M
39.42%
YoY
|
$6.269M
38.22%
YoY
|
$6.237M
2.04%
YoY
|
$6.961M
40.5%
YoY
|
$4.699M
-26.03%
YoY
|
$4.535M
-36.28%
YoY
|
$6.112M
26.06%
YoY
|
$4.954M
3.77%
YoY
|
$6.353M
15.19%
YoY
|
$7.118M
77.01%
YoY
|
$4.848M
8.47%
YoY
|
$4.774M
30.86%
YoY
|
$5.515M
8.92%
YoY
|
$4.021M
-46.54%
YoY
|
$4.470M
-6.23%
YoY
|
$3.648M
-17.45%
YoY
|
$5.063M
25.56%
YoY
|
$7.521M
81.3%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.500K
-78.11%
YoY
|
$60.30K
34.6%
YoY
|
$64.90K
127.72%
YoY
|
$46.20K
53.23%
YoY
|
$43.40K
25.43%
YoY
|
$44.80K
-18.94%
YoY
|
$28.50K
-54.69%
YoY
|
$30.15K
-53.97%
YoY
|
$34.60K
-51.19%
YoY
|
$55.27K
-24.5%
YoY
|
$62.90K
35.68%
YoY
|
$65.50K
37.87%
YoY
|
$70.89K
49.05%
YoY
|
$73.21K
51.76%
YoY
|
$46.36K
-3.19%
YoY
|
$47.51K
-6.84%
YoY
|
$47.56K
-16.05%
YoY
|
$48.24K
5.1%
YoY
|
$47.89K
-5.41%
YoY
|
$51.00K
-7.1%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$9.500K
-78.11%
YoY
|
$60.30K
34.6%
YoY
|
$64.90K
127.72%
YoY
|
$46.20K
53.23%
YoY
|
$43.40K
25.43%
YoY
|
$44.80K
-18.94%
YoY
|
$28.50K
-54.69%
YoY
|
$30.15K
-53.97%
YoY
|
$34.60K
-51.19%
YoY
|
$55.27K
-24.5%
YoY
|
$62.90K
35.68%
YoY
|
$65.50K
37.87%
YoY
|
$70.89K
49.05%
YoY
|
$73.21K
51.76%
YoY
|
$46.36K
-3.19%
YoY
|
$47.51K
-6.84%
YoY
|
$47.56K
-16.05%
YoY
|
$48.24K
5.1%
YoY
|
$47.89K
-5.41%
YoY
|
$51.00K
-7.1%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.889M
-5.57%
YoY
|
$5.851M
-15.94%
YoY
|
$6.552M
39.42%
YoY
|
$6.269M
38.22%
YoY
|
$6.237M
2.04%
YoY
|
$6.961M
40.5%
YoY
|
$4.699M
-26.03%
YoY
|
$4.535M
-36.28%
YoY
|
$6.112M
26.06%
YoY
|
$4.954M
3.77%
YoY
|
$6.353M
15.19%
YoY
|
$7.118M
77.01%
YoY
|
$4.848M
8.47%
YoY
|
$4.774M
30.86%
YoY
|
$5.515M
8.92%
YoY
|
$4.021M
-46.54%
YoY
|
$4.470M
-6.23%
YoY
|
$3.648M
-17.45%
YoY
|
$5.063M
25.56%
YoY
|
$7.521M
81.3%
YoY
|
| Total Long-Term Liabilities |
$9.500K
-78.11%
YoY
|
$60.30K
34.6%
YoY
|
$64.90K
127.72%
YoY
|
$46.20K
53.23%
YoY
|
$43.40K
25.43%
YoY
|
$44.80K
-18.94%
YoY
|
$28.50K
-54.69%
YoY
|
$30.15K
-53.97%
YoY
|
$34.60K
-51.19%
YoY
|
$55.27K
-24.5%
YoY
|
$62.90K
35.68%
YoY
|
$65.50K
37.87%
YoY
|
$70.89K
49.05%
YoY
|
$73.21K
51.76%
YoY
|
$46.36K
-3.19%
YoY
|
$47.51K
-6.84%
YoY
|
$47.56K
-16.05%
YoY
|
$48.24K
5.1%
YoY
|
$47.89K
-5.41%
YoY
|
$51.00K
-7.1%
YoY
|
| Total Liabilities |
$5.899M
-6.07%
YoY
|
$5.912M
-15.62%
YoY
|
$6.617M
39.95%
YoY
|
$6.315M
38.32%
YoY
|
$6.280M
2.17%
YoY
|
$7.006M
39.85%
YoY
|
$4.728M
-26.31%
YoY
|
$4.565M
-36.44%
YoY
|
$6.147M
24.95%
YoY
|
$5.010M
3.34%
YoY
|
$6.416M
15.37%
YoY
|
$7.183M
76.55%
YoY
|
$4.919M
8.9%
YoY
|
$4.848M
31.14%
YoY
|
$5.561M
8.81%
YoY
|
$4.069M
-46.27%
YoY
|
$4.517M
-6.34%
YoY
|
$3.697M
-17.22%
YoY
|
$5.111M
25.17%
YoY
|
$7.572M
80.14%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.627M
-5.61%
YoY
|
-$5.603M
-16.65%
YoY
|
-$6.239M
37.39%
YoY
|
-$5.692M
28.44%
YoY
|
-$5.961M
-0.68%
YoY
|
-$6.723M
38.87%
YoY
|
-$4.541M
-26.46%
YoY
|
-$4.432M
-35.52%
YoY
|
-$6.002M
24.68%
YoY
|
-$4.841M
1.96%
YoY
|
-$6.175M
13.02%
YoY
|
-$6.874M
72.91%
YoY
|
-$4.814M
10.19%
YoY
|
-$4.748M
36.78%
YoY
|
-$5.464M
11.79%
YoY
|
-$3.975M
-45.68%
YoY
|
-$4.369M
-7.03%
YoY
|
-$3.471M
-17.1%
YoY
|
-$4.887M
22.96%
YoY
|
-$7.318M
80.18%
YoY
|
| Total Liabilities & Shareholders Equity |
$272.2K
-14.72%
YoY
|
$308.5K
9.13%
YoY
|
$377.4K
102.03%
YoY
|
$622.4K
366.6%
YoY
|
$319.2K
120.4%
YoY
|
$282.7K
67.92%
YoY
|
$186.8K
-22.36%
YoY
|
$133.4K
-56.93%
YoY
|
$144.8K
37.2%
YoY
|
$168.4K
69.16%
YoY
|
$240.6K
146.78%
YoY
|
$309.7K
231.69%
YoY
|
$105.6K
-29.05%
YoY
|
$99.52K
-55.83%
YoY
|
$97.50K
-56.38%
YoY
|
$93.37K
-63.23%
YoY
|
$148.8K
19.68%
YoY
|
$225.3K
-18.97%
YoY
|
$223.5K
106.13%
YoY
|
$253.9K
79.01%
YoY
|
Loading...