|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$95.10M
-56.13%
YoY
|
$216.8M
-2015.03%
YoY
|
-$11.32M
-75.07%
YoY
|
-$45.41M
-18.39%
YoY
|
-$55.64M
-87.58%
YoY
|
| Depreciation, Depletion And Amortization |
$27.12M
-0.53%
YoY
|
$27.27M
-0.47%
YoY
|
$27.40M
-6.68%
YoY
|
$29.36M
-11.06%
YoY
|
$33.01M
-2.02%
YoY
|
| Cash From Operating Activities |
$185.3M
47.36%
YoY
|
$125.7M
292.14%
YoY
|
$32.06M
434.59%
YoY
|
$5.998M
-90.7%
YoY
|
$64.53M
-157.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.76M
-8.28%
YoY
|
$12.82M
-24.12%
YoY
|
$16.90M
-230.9%
YoY
|
-$12.91M
47.22%
YoY
|
-$8.770M
-31.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.44M
-134.98%
YoY
|
-$75.59M
-261.6%
YoY
|
$46.78M
-172.3%
YoY
|
-$64.69M
-41.24%
YoY
|
-$110.1M
-227.14%
YoY
|
| Cash From Investing Activities |
$26.44M
-134.98%
YoY
|
-$75.59M
-261.6%
YoY
|
$46.78M
-160.28%
YoY
|
-$77.60M
-34.71%
YoY
|
-$118.9M
-261.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.00K
-87.71%
YoY
|
$293.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.89M
267.08%
YoY
|
-$6.236M
0.47%
YoY
|
-$6.207M
-35.13%
YoY
|
-$9.569M
-104.36%
YoY
|
$219.4M
-2096.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$185.3M
47.36%
YoY
|
$125.7M
292.14%
YoY
|
$32.06M
434.59%
YoY
|
$5.998M
-90.7%
YoY
|
$64.53M
-157.24%
YoY
|
| Cash From Investing Activities |
$26.44M
-134.98%
YoY
|
-$75.59M
-261.6%
YoY
|
$46.78M
-160.28%
YoY
|
-$77.60M
-34.71%
YoY
|
-$118.9M
-261.0%
YoY
|
| Cash From Financing Activities |
-$22.89M
267.08%
YoY
|
-$6.236M
0.47%
YoY
|
-$6.207M
-35.13%
YoY
|
-$9.569M
-104.36%
YoY
|
$219.4M
-2096.35%
YoY
|
| Net Change In Cash |
$188.8M
330.02%
YoY
|
$43.91M
-39.54%
YoY
|
$72.63M
-189.48%
YoY
|
-$81.18M
-149.18%
YoY
|
$165.1M
-430.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$185.3M
47.36%
YoY
|
$125.7M
292.14%
YoY
|
$32.06M
434.59%
YoY
|
$5.998M
-90.7%
YoY
|
$64.53M
-157.24%
YoY
|
| Capital Expenditures |
$11.76M
-8.28%
YoY
|
$12.82M
-24.12%
YoY
|
$16.90M
-230.9%
YoY
|
-$12.91M
47.22%
YoY
|
-$8.770M
-31.27%
YoY
|
| Free Cash Flow |
$173.5M
53.68%
YoY
|
$112.9M
644.63%
YoY
|
$15.16M
-19.81%
YoY
|
$18.91M
-74.2%
YoY
|
$73.30M
-173.32%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.247M
-73.18%
YoY
|
-$5.615M
-131.45%
YoY
|
$25.92M
23.27%
YoY
|
$29.20M
-83.03%
YoY
|
$27.02M
11.37%
YoY
|
$17.85M
762.05%
YoY
|
$21.03M
13.93%
YoY
|
$172.0M
2936.9%
YoY
|
$24.26M
25988.17%
YoY
|
$2.071M
-129.67%
YoY
|
$18.46M
-282.79%
YoY
|
$5.664M
-239.34%
YoY
|
$93.00K
-101.03%
YoY
|
-$6.980M
-12.7%
YoY
|
-$10.10M
-58.41%
YoY
|
-$4.065M
-228.15%
YoY
|
-$9.067M
167.23%
YoY
|
-$7.995M
-61.93%
YoY
|
-$24.28M
-29.42%
YoY
|
$3.172M
-100.94%
YoY
|
| Depreciation, Depletion And Amortization |
$6.975M
3.32%
YoY
|
$6.972M
4.0%
YoY
|
$7.167M
7.61%
YoY
|
$7.007M
0.27%
YoY
|
$6.751M
0.19%
YoY
|
$6.704M
-0.49%
YoY
|
$6.660M
-2.12%
YoY
|
$6.988M
1.35%
YoY
|
$6.738M
-0.94%
YoY
|
$6.737M
-0.53%
YoY
|
$6.804M
-1.76%
YoY
|
$6.895M
-0.91%
YoY
|
$6.802M
-12.41%
YoY
|
$6.773M
-8.11%
YoY
|
$6.926M
-6.42%
YoY
|
$6.958M
-10.36%
YoY
|
$7.766M
-1.63%
YoY
|
$7.371M
-17.18%
YoY
|
$7.401M
-12.93%
YoY
|
$7.762M
-8.68%
YoY
|
| Cash From Operating Activities |
$45.58M
-533.24%
YoY
|
$48.67M
36.57%
YoY
|
$41.84M
-42.14%
YoY
|
$87.85M
-13868.81%
YoY
|
-$10.52M
-114.61%
YoY
|
$35.64M
99.92%
YoY
|
$72.32M
97.94%
YoY
|
-$638.0K
-101.44%
YoY
|
$72.01M
-965.52%
YoY
|
$17.83M
295.63%
YoY
|
$36.54M
-539.11%
YoY
|
$44.20M
-2683.28%
YoY
|
-$8.320M
-254.56%
YoY
|
$4.506M
-86.81%
YoY
|
-$8.321M
-73.87%
YoY
|
-$1.711M
-298.03%
YoY
|
$5.383M
-82.78%
YoY
|
$34.17M
37.18%
YoY
|
-$31.85M
-524.6%
YoY
|
$864.0K
-101.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.82M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$82.71M
-5395.26%
YoY
|
$3.643M
-79.37%
YoY
|
-$60.69M
30.7%
YoY
|
$53.66M
169.95%
YoY
|
$1.562M
-102.4%
YoY
|
$17.66M
-139.99%
YoY
|
-$46.44M
-435.0%
YoY
|
$19.88M
24.74%
YoY
|
-$65.18M
89.21%
YoY
|
-$44.15M
-382.41%
YoY
|
$13.86M
-72.08%
YoY
|
$15.94M
-58.22%
YoY
|
-$34.45M
-234.06%
YoY
|
$15.63M
-154.64%
YoY
|
$49.65M
-144.01%
YoY
|
$38.14M
-130.32%
YoY
|
$25.70M
-1694.04%
YoY
|
-$28.61M
7.74%
YoY
|
-$112.8M
-421.18%
YoY
|
-$125.8M
-806.46%
YoY
|
| Cash From Investing Activities |
-$82.71M
-5395.26%
YoY
|
$3.643M
-79.37%
YoY
|
-$60.69M
30.7%
YoY
|
$53.66M
169.95%
YoY
|
$1.562M
-102.4%
YoY
|
$17.66M
-139.99%
YoY
|
-$46.44M
-435.0%
YoY
|
$19.88M
24.74%
YoY
|
-$65.18M
89.21%
YoY
|
-$44.15M
-382.41%
YoY
|
$13.86M
-72.08%
YoY
|
$15.94M
-58.22%
YoY
|
-$34.45M
-234.06%
YoY
|
$15.63M
-154.64%
YoY
|
$49.65M
-144.01%
YoY
|
$38.14M
-130.32%
YoY
|
$25.70M
-1694.04%
YoY
|
-$28.61M
7.74%
YoY
|
-$112.8M
-421.18%
YoY
|
-$125.8M
-806.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.43M
-1145.77%
YoY
|
-$1.684M
-407.86%
YoY
|
-$2.251M
-49.14%
YoY
|
-$23.83M
1559.75%
YoY
|
$4.822M
-891.79%
YoY
|
$547.0K
-118.66%
YoY
|
-$4.426M
252.39%
YoY
|
-$1.436M
19.67%
YoY
|
-$609.0K
-89.56%
YoY
|
-$2.931M
-280.7%
YoY
|
-$1.256M
57.59%
YoY
|
-$1.200M
57.07%
YoY
|
-$5.832M
-10.7%
YoY
|
$1.622M
-282.66%
YoY
|
-$797.0K
-42.5%
YoY
|
-$764.0K
-100.34%
YoY
|
-$6.531M
437.97%
YoY
|
-$888.0K
-27.8%
YoY
|
-$1.386M
12.68%
YoY
|
$223.1M
-10981.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.58M
-533.24%
YoY
|
$48.67M
36.57%
YoY
|
$41.84M
-42.14%
YoY
|
$87.85M
-13868.81%
YoY
|
-$10.52M
-114.61%
YoY
|
$35.64M
99.92%
YoY
|
$72.32M
97.94%
YoY
|
-$638.0K
-101.44%
YoY
|
$72.01M
-965.52%
YoY
|
$17.83M
295.63%
YoY
|
$36.54M
-539.11%
YoY
|
$44.20M
-2683.28%
YoY
|
-$8.320M
-254.56%
YoY
|
$4.506M
-86.81%
YoY
|
-$8.321M
-73.87%
YoY
|
-$1.711M
-298.03%
YoY
|
$5.383M
-82.78%
YoY
|
$34.17M
37.18%
YoY
|
-$31.85M
-524.6%
YoY
|
$864.0K
-101.65%
YoY
|
| Cash From Investing Activities |
-$82.71M
-5395.26%
YoY
|
$3.643M
-79.37%
YoY
|
-$60.69M
30.7%
YoY
|
$53.66M
169.95%
YoY
|
$1.562M
-102.4%
YoY
|
$17.66M
-139.99%
YoY
|
-$46.44M
-435.0%
YoY
|
$19.88M
24.74%
YoY
|
-$65.18M
89.21%
YoY
|
-$44.15M
-382.41%
YoY
|
$13.86M
-72.08%
YoY
|
$15.94M
-58.22%
YoY
|
-$34.45M
-234.06%
YoY
|
$15.63M
-154.64%
YoY
|
$49.65M
-144.01%
YoY
|
$38.14M
-130.32%
YoY
|
$25.70M
-1694.04%
YoY
|
-$28.61M
7.74%
YoY
|
-$112.8M
-421.18%
YoY
|
-$125.8M
-806.46%
YoY
|
| Cash From Financing Activities |
-$50.43M
-1145.77%
YoY
|
-$1.684M
-407.86%
YoY
|
-$2.251M
-49.14%
YoY
|
-$23.83M
1559.75%
YoY
|
$4.822M
-891.79%
YoY
|
$547.0K
-118.66%
YoY
|
-$4.426M
252.39%
YoY
|
-$1.436M
19.67%
YoY
|
-$609.0K
-89.56%
YoY
|
-$2.931M
-280.7%
YoY
|
-$1.256M
57.59%
YoY
|
-$1.200M
57.07%
YoY
|
-$5.832M
-10.7%
YoY
|
$1.622M
-282.66%
YoY
|
-$797.0K
-42.5%
YoY
|
-$764.0K
-100.34%
YoY
|
-$6.531M
437.97%
YoY
|
-$888.0K
-27.8%
YoY
|
-$1.386M
12.68%
YoY
|
$223.1M
-10981.61%
YoY
|
| Net Change In Cash |
-$87.56M
2016.46%
YoY
|
$50.63M
-5.96%
YoY
|
-$21.10M
-198.31%
YoY
|
$117.7M
560.92%
YoY
|
-$4.137M
-166.45%
YoY
|
$53.84M
-284.04%
YoY
|
$21.46M
-56.33%
YoY
|
$17.80M
-69.79%
YoY
|
$6.226M
-112.81%
YoY
|
-$29.26M
-234.44%
YoY
|
$49.14M
21.24%
YoY
|
$58.94M
65.23%
YoY
|
-$48.60M
-297.98%
YoY
|
$21.76M
366.2%
YoY
|
$40.54M
-127.75%
YoY
|
$35.67M
-63.65%
YoY
|
$24.55M
-13.64%
YoY
|
$4.668M
-262.08%
YoY
|
-$146.1M
-452.8%
YoY
|
$98.12M
-368.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.58M
-533.24%
YoY
|
$48.67M
36.57%
YoY
|
$41.84M
-42.14%
YoY
|
$87.85M
-13868.81%
YoY
|
-$10.52M
-114.61%
YoY
|
$35.64M
99.92%
YoY
|
$72.32M
97.94%
YoY
|
-$638.0K
-101.44%
YoY
|
$72.01M
-965.52%
YoY
|
$17.83M
295.63%
YoY
|
$36.54M
-539.11%
YoY
|
$44.20M
-2683.28%
YoY
|
-$8.320M
-254.56%
YoY
|
$4.506M
-86.81%
YoY
|
-$8.321M
-73.87%
YoY
|
-$1.711M
-298.03%
YoY
|
$5.383M
-82.78%
YoY
|
$34.17M
37.18%
YoY
|
-$31.85M
-524.6%
YoY
|
$864.0K
-101.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.82M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$13.46M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...