|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.384M
-78.31%
YoY
|
-$15.60M
385.56%
YoY
|
-$3.213M
-3566.41%
YoY
|
$92.70K
-114.96%
YoY
|
-$619.7K
N/A
|
| Depreciation, Depletion And Amortization |
$140.8K
-5.58%
YoY
|
$149.1K
57.22%
YoY
|
$94.82K
8.88%
YoY
|
$87.09K
108.55%
YoY
|
$41.76K
N/A
|
| Cash From Operating Activities |
-$4.359M
-31.94%
YoY
|
-$6.405M
184.86%
YoY
|
-$2.249M
-330.47%
YoY
|
$975.7K
-252.51%
YoY
|
-$639.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.14K
-52.95%
YoY
|
$134.2K
-27.84%
YoY
|
$186.0K
1122.88%
YoY
|
$15.21K
198.24%
YoY
|
$5.100K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.436M
1715.33%
YoY
|
-$134.2K
-27.84%
YoY
|
-$186.0K
1122.88%
YoY
|
-$15.21K
198.24%
YoY
|
-$5.100K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$10.85M
88.53%
YoY
|
-$5.755M
-159.28%
YoY
|
$9.709M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$959.0K
-91.19%
YoY
|
$10.88M
-287.61%
YoY
|
-$5.800M
-162.82%
YoY
|
$9.234M
1669.08%
YoY
|
$522.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.359M
-31.94%
YoY
|
-$6.405M
184.86%
YoY
|
-$2.249M
-330.47%
YoY
|
$975.7K
-252.51%
YoY
|
-$639.8K
N/A
|
| Cash From Investing Activities |
-$2.436M
1715.33%
YoY
|
-$134.2K
-27.84%
YoY
|
-$186.0K
1122.88%
YoY
|
-$15.21K
198.24%
YoY
|
-$5.100K
N/A
|
| Cash From Financing Activities |
$959.0K
-91.19%
YoY
|
$10.88M
-287.61%
YoY
|
-$5.800M
-162.82%
YoY
|
$9.234M
1669.08%
YoY
|
$522.0K
N/A
|
| Net Change In Cash |
-$5.674M
-226.59%
YoY
|
$4.482M
-154.42%
YoY
|
-$8.235M
-180.78%
YoY
|
$10.19M
-8395.51%
YoY
|
-$122.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.359M
-31.94%
YoY
|
-$6.405M
184.86%
YoY
|
-$2.249M
-330.47%
YoY
|
$975.7K
-252.51%
YoY
|
-$639.8K
N/A
|
| Capital Expenditures |
$63.14K
-52.95%
YoY
|
$134.2K
-27.84%
YoY
|
$186.0K
1122.88%
YoY
|
$15.21K
198.24%
YoY
|
$5.100K
N/A
|
| Free Cash Flow |
-$4.422M
-32.37%
YoY
|
-$6.540M
168.61%
YoY
|
-$2.435M
-353.49%
YoY
|
$960.5K
-248.94%
YoY
|
-$644.9K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$858.4K
-48.16%
YoY
|
-$3.384M
-78.31%
YoY
|
-$1.656M
13.29%
YoY
|
-$15.60M
385.56%
YoY
|
-$1.462M
13.3%
YoY
|
-$3.213M
N/A
|
-$1.290M
N/A
|
| Depreciation, Depletion And Amortization |
$126.2K
88.08%
YoY
|
$172.0K
77.39%
YoY
|
$67.10K
-8.17%
YoY
|
$96.96K
93.81%
YoY
|
$73.07K
63.14%
YoY
|
$50.03K
-42.55%
YoY
|
$44.79K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.546M
-258.41%
YoY
|
-$703.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.74K
299.34%
YoY
|
$125.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$60.74K
299.34%
YoY
|
-$125.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.755M
-159.28%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.924M
-164.15%
YoY
|
$123.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.546M
-258.41%
YoY
|
-$703.1K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$60.74K
299.34%
YoY
|
-$125.3K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.924M
-164.15%
YoY
|
$123.4K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.530M
-173.87%
YoY
|
-$704.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.546M
-258.41%
YoY
|
-$703.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.74K
299.34%
YoY
|
$125.3K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.606M
-267.24%
YoY
|
-$828.4K
N/A
|
Loading...