|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.647M
-45.26%
YoY
|
$13.97M
77.38%
YoY
|
$7.875M
12.68%
YoY
|
$6.989M
170.55%
YoY
|
$2.583M
N/A
|
| Cost Of Revenue |
$6.367M
-44.3%
YoY
|
$11.43M
68.59%
YoY
|
$6.780M
34.16%
YoY
|
$5.054M
148.46%
YoY
|
$2.034M
N/A
|
| Gross Profit |
$1.280M
-49.57%
YoY
|
$2.538M
131.81%
YoY
|
$1.095M
-43.41%
YoY
|
$1.935M
252.39%
YoY
|
$549.1K
N/A
|
| Selling, General & Admin |
$2.669M
-45.83%
YoY
|
$4.928M
14.89%
YoY
|
$4.289M
159.25%
YoY
|
$1.654M
44.25%
YoY
|
$1.147M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$140.8K
-5.58%
YoY
|
$149.1K
57.22%
YoY
|
$94.82K
8.88%
YoY
|
$87.09K
108.55%
YoY
|
$41.76K
N/A
|
| Operating Expenses |
$4.825M
-73.55%
YoY
|
$18.24M
316.14%
YoY
|
$4.384M
151.73%
YoY
|
$1.741M
46.51%
YoY
|
$1.189M
N/A
|
| Operating Profit |
-$3.545M
-77.43%
YoY
|
-$15.70M
377.51%
YoY
|
-$3.289M
-1798.18%
YoY
|
$193.7K
-130.28%
YoY
|
-$639.5K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00
N/A
|
| Other Income/Expense, Net |
$161.3K
97.3%
YoY
|
$81.76K
8.52%
YoY
|
$75.34K
16.25%
YoY
|
$64.81K
228.15%
YoY
|
$19.75K
N/A
|
| Pretax Income |
-$3.384M
-78.34%
YoY
|
-$15.62M
386.16%
YoY
|
-$3.213M
-1343.22%
YoY
|
$258.5K
-141.71%
YoY
|
-$619.8K
N/A
|
| Income Tax |
N/A
N/A
|
-$19.19K
N/A
|
$0.00
-100.0%
YoY
|
$165.8K
-236928.57%
YoY
|
-$70.00
N/A
|
| Net Earnings |
-$3.384M
-78.31%
YoY
|
-$15.60M
385.56%
YoY
|
-$3.213M
-3566.41%
YoY
|
$92.70K
-114.96%
YoY
|
-$619.7K
N/A
|
| Basic Earnings Per Share |
-$3.82
582.14%
YoY
|
-$0.56
330.77%
YoY
|
-$0.13
-1400.0%
YoY
|
$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.82
582.14%
YoY
|
-$0.56
492.53%
YoY
|
-$0.09
-3561.9%
YoY
|
$0.00
-114.98%
YoY
|
-$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
885.8K shares
-96.81%
YoY
|
27.81M shares
9.13%
YoY
|
25.48M shares
17.97%
YoY
|
21.60M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
885.8K shares
-96.81%
YoY
|
27.81M shares
9.13%
YoY
|
25.48M shares
17.97%
YoY
|
21.60M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| Revenue |
$3.949M
-7.65%
YoY
|
$7.647M
-45.26%
YoY
|
$4.276M
-35.64%
YoY
|
$13.97M
77.38%
YoY
|
$6.644M
122.34%
YoY
|
$7.875M
N/A
|
$2.988M
N/A
|
| Cost Of Revenue |
$3.154M
-13.39%
YoY
|
$6.367M
-44.3%
YoY
|
$3.641M
-33.01%
YoY
|
$11.43M
68.59%
YoY
|
$5.435M
108.36%
YoY
|
$6.780M
N/A
|
$2.609M
N/A
|
| Gross Profit |
$795.3K
25.26%
YoY
|
$1.280M
-49.57%
YoY
|
$634.9K
-47.47%
YoY
|
$2.538M
131.82%
YoY
|
$1.209M
218.36%
YoY
|
$1.095M
N/A
|
$379.6K
N/A
|
| Selling, General & Admin |
$1.546M
-33.27%
YoY
|
$4.653M
-74.28%
YoY
|
$2.318M
-10.85%
YoY
|
$18.09M
321.86%
YoY
|
$2.600M
57.0%
YoY
|
$4.289M
N/A
|
$1.656M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$126.2K
88.08%
YoY
|
$172.0K
77.39%
YoY
|
$67.10K
-8.17%
YoY
|
$96.96K
93.81%
YoY
|
$73.07K
63.14%
YoY
|
$50.03K
-42.55%
YoY
|
$44.79K
N/A
|
| Operating Expenses |
$1.673M
-29.86%
YoY
|
$4.825M
-73.55%
YoY
|
$2.385M
-10.78%
YoY
|
$18.24M
316.14%
YoY
|
$2.673M
57.16%
YoY
|
$4.384M
N/A
|
$1.701M
N/A
|
| Operating Profit |
-$877.3K
-49.86%
YoY
|
-$3.545M
-77.43%
YoY
|
-$1.750M
19.5%
YoY
|
-$15.70M
377.51%
YoY
|
-$1.464M
10.84%
YoY
|
-$3.289M
N/A
|
-$1.321M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$18.90K
-79.83%
YoY
|
$161.3K
97.28%
YoY
|
$93.70K
3836.97%
YoY
|
$81.76K
8.52%
YoY
|
$2.380K
-92.29%
YoY
|
$75.34K
N/A
|
$30.85K
N/A
|
| Pretax Income |
-$858.4K
-48.16%
YoY
|
-$3.384M
-78.34%
YoY
|
-$1.656M
13.29%
YoY
|
-$15.62M
386.16%
YoY
|
-$1.462M
13.3%
YoY
|
-$3.213M
N/A
|
-$1.290M
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$19.19K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$858.4K
-48.16%
YoY
|
-$3.384M
-78.31%
YoY
|
-$1.656M
13.29%
YoY
|
-$15.60M
385.56%
YoY
|
-$1.462M
13.3%
YoY
|
-$3.213M
N/A
|
-$1.290M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.51
33.85%
YoY
|
-$19.10
3304.34%
YoY
|
-$0.38
790.88%
YoY
|
-$0.56
493.67%
YoY
|
-$0.04
13.31%
YoY
|
-$0.09
N/A
|
-$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
885.8K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...