|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.232B
26.75%
YoY
|
$972.0M
33.21%
YoY
|
$729.7M
40.59%
YoY
|
$519.0M
68.43%
YoY
|
$308.2M
91.25%
YoY
|
| Cost Of Revenue |
$133.1M
28.36%
YoY
|
$103.7M
28.58%
YoY
|
$80.65M
21.22%
YoY
|
$66.53M
70.53%
YoY
|
$39.01M
73.48%
YoY
|
| Gross Profit |
$1.099B
26.56%
YoY
|
$868.3M
33.78%
YoY
|
$649.1M
43.44%
YoY
|
$452.5M
68.13%
YoY
|
$269.1M
94.13%
YoY
|
| Selling, General & Admin |
$779.8M
15.43%
YoY
|
$675.6M
27.2%
YoY
|
$531.1M
11.24%
YoY
|
$477.5M
48.48%
YoY
|
$321.6M
30.89%
YoY
|
| Research & Development |
$320.8M
50.11%
YoY
|
$213.7M
36.56%
YoY
|
$156.5M
23.18%
YoY
|
$127.0M
72.42%
YoY
|
$73.69M
69.47%
YoY
|
| Depreciation & Amortization |
$13.81M
16.42%
YoY
|
$11.86M
31.42%
YoY
|
$9.023M
5.32%
YoY
|
$8.567M
211.98%
YoY
|
$2.746M
45.44%
YoY
|
| Operating Expenses |
$1.101B
23.76%
YoY
|
$889.3M
29.33%
YoY
|
$687.6M
13.75%
YoY
|
$604.5M
52.94%
YoY
|
$395.3M
36.69%
YoY
|
| Operating Profit |
-$1.748M
-91.69%
YoY
|
-$21.03M
-45.49%
YoY
|
-$38.59M
-74.62%
YoY
|
-$152.0M
20.53%
YoY
|
-$126.1M
-16.22%
YoY
|
| Interest Expense |
$61.07M
10.03%
YoY
|
$55.50M
32.42%
YoY
|
$41.91M
80.0%
YoY
|
$23.28M
-8660.29%
YoY
|
-$272.0K
-131.41%
YoY
|
| Other Income/Expense, Net |
$61.07M
10.03%
YoY
|
$55.50M
32.42%
YoY
|
$41.91M
85.83%
YoY
|
$22.55M
-4084.81%
YoY
|
-$566.0K
66.47%
YoY
|
| Pretax Income |
$59.32M
72.1%
YoY
|
$34.47M
936.26%
YoY
|
$3.326M
-102.57%
YoY
|
-$129.5M
1.97%
YoY
|
-$127.0M
-15.36%
YoY
|
| Income Tax |
-$59.43M
-2937.87%
YoY
|
$2.094M
-59.75%
YoY
|
$5.203M
-29.75%
YoY
|
$7.406M
217.72%
YoY
|
$2.331M
6.34%
YoY
|
| Net Earnings |
$118.7M
266.8%
YoY
|
$32.37M
-1824.67%
YoY
|
-$1.877M
-98.63%
YoY
|
-$136.9M
5.86%
YoY
|
-$129.3M
-15.05%
YoY
|
| Basic Earnings Per Share |
$2.31
255.38%
YoY
|
$0.65
-1725.0%
YoY
|
-$0.04
-98.66%
YoY
|
-$2.99
-34.0%
YoY
|
-$4.53
-68.08%
YoY
|
| Diluted Earnings Per Share |
$2.24
261.29%
YoY
|
$0.62
-1697.53%
YoY
|
-$0.04
-98.7%
YoY
|
-$2.99
-100.0%
YoY
|
-$2.878M
-17.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
51.44M
3.08%
YoY
|
49.91M
3.19%
YoY
|
48.37M
5.59%
YoY
|
45.80M
51.01%
YoY
|
30.33M
151.74%
YoY
|
| Diluted Shares Outstanding |
53.09M
1.27%
YoY
|
52.42M
8.38%
YoY
|
48.37M
5.59%
YoY
|
45.80M
51.01%
YoY
|
30.33M
151.74%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$333.9M
24.59%
YoY
|
$316.9M
26.24%
YoY
|
$299.0M
26.64%
YoY
|
$282.3M
30.12%
YoY
|
$268.0M
32.29%
YoY
|
$251.0M
32.66%
YoY
|
$236.1M
34.4%
YoY
|
$216.9M
33.69%
YoY
|
$202.6M
35.12%
YoY
|
$189.2M
38.21%
YoY
|
$175.7M
42.0%
YoY
|
$162.3M
49.55%
YoY
|
$149.9M
56.91%
YoY
|
$136.9M
64.9%
YoY
|
$123.7M
75.2%
YoY
|
$108.5M
83.98%
YoY
|
$95.55M
N/A
|
$83.02M
N/A
|
$70.62M
N/A
|
| Cost Of Revenue |
$37.33M
22.4%
YoY
|
$35.79M
37.79%
YoY
|
$31.17M
31.18%
YoY
|
$28.81M
22.81%
YoY
|
$30.50M
36.12%
YoY
|
$25.97M
19.69%
YoY
|
$23.76M
21.76%
YoY
|
$23.45M
37.85%
YoY
|
$22.41M
29.09%
YoY
|
$21.70M
21.7%
YoY
|
$19.52M
16.65%
YoY
|
$17.01M
16.46%
YoY
|
$17.36M
47.51%
YoY
|
$17.83M
74.58%
YoY
|
$16.73M
83.68%
YoY
|
$14.61M
84.36%
YoY
|
$11.77M
N/A
|
$10.21M
N/A
|
$9.108M
N/A
|
| Gross Profit |
$296.5M
24.87%
YoY
|
$281.1M
24.9%
YoY
|
$267.8M
26.14%
YoY
|
$253.4M
31.01%
YoY
|
$237.5M
31.81%
YoY
|
$225.0M
34.35%
YoY
|
$212.3M
35.98%
YoY
|
$193.5M
33.2%
YoY
|
$180.2M
35.91%
YoY
|
$167.5M
40.68%
YoY
|
$156.2M
45.96%
YoY
|
$145.2M
54.7%
YoY
|
$132.6M
58.23%
YoY
|
$119.1M
63.54%
YoY
|
$107.0M
73.94%
YoY
|
$93.89M
83.92%
YoY
|
$83.78M
N/A
|
$72.81M
N/A
|
$61.51M
N/A
|
| Selling, General & Admin |
$209.2M
26.39%
YoY
|
$204.0M
4.12%
YoY
|
$192.4M
20.14%
YoY
|
$174.3M
13.12%
YoY
|
$165.5M
18.75%
YoY
|
$195.9M
48.88%
YoY
|
$160.1M
23.9%
YoY
|
$154.1M
17.66%
YoY
|
$139.4M
26.62%
YoY
|
$131.6M
16.13%
YoY
|
$129.2M
8.4%
YoY
|
$130.9M
-2.9%
YoY
|
$110.1M
17.86%
YoY
|
$113.3M
37.96%
YoY
|
$119.2M
63.96%
YoY
|
$134.8M
83.93%
YoY
|
$93.42M
N/A
|
$82.14M
N/A
|
$72.71M
N/A
|
| Research & Development |
$84.92M
36.24%
YoY
|
$79.45M
40.6%
YoY
|
$87.04M
72.54%
YoY
|
$69.39M
56.19%
YoY
|
$62.33M
48.77%
YoY
|
$56.51M
47.16%
YoY
|
$50.45M
29.0%
YoY
|
$44.42M
19.86%
YoY
|
$41.90M
28.68%
YoY
|
$38.40M
12.99%
YoY
|
$39.11M
15.15%
YoY
|
$37.06M
39.64%
YoY
|
$32.56M
48.28%
YoY
|
$33.98M
70.99%
YoY
|
$33.96M
108.73%
YoY
|
$26.54M
70.34%
YoY
|
$21.96M
N/A
|
$19.88M
N/A
|
$16.27M
N/A
|
| Depreciation & Amortization |
$3.680M
15.0%
YoY
|
$3.500M
9.2%
YoY
|
$3.375M
15.58%
YoY
|
$3.250M
28.31%
YoY
|
$3.200M
26.83%
YoY
|
$3.205M
33.54%
YoY
|
$2.920M
34.94%
YoY
|
$2.533M
28.45%
YoY
|
$2.523M
-20.74%
YoY
|
$2.400M
-16.08%
YoY
|
$2.164M
54.9%
YoY
|
$1.972M
74.98%
YoY
|
$3.183M
230.53%
YoY
|
$2.860M
303.39%
YoY
|
$1.397M
165.09%
YoY
|
$1.127M
106.03%
YoY
|
$963.0K
-37.55%
YoY
|
$709.0K
N/A
|
$527.0K
N/A
|
| Operating Expenses |
$294.2M
29.09%
YoY
|
$283.4M
12.29%
YoY
|
$279.4M
32.7%
YoY
|
$243.6M
22.76%
YoY
|
$227.9M
25.69%
YoY
|
$252.4M
48.49%
YoY
|
$210.5M
25.08%
YoY
|
$198.5M
18.15%
YoY
|
$181.3M
27.09%
YoY
|
$170.0M
15.41%
YoY
|
$168.3M
9.9%
YoY
|
$168.0M
4.1%
YoY
|
$142.7M
23.65%
YoY
|
$147.3M
44.39%
YoY
|
$153.2M
72.15%
YoY
|
$161.4M
81.54%
YoY
|
$115.4M
N/A
|
$102.0M
N/A
|
$88.98M
N/A
|
| Operating Profit |
$2.385M
-75.15%
YoY
|
-$2.378M
-91.32%
YoY
|
-$11.55M
-743.87%
YoY
|
$9.796M
-295.06%
YoY
|
$9.596M
-938.08%
YoY
|
-$27.40M
996.08%
YoY
|
$1.794M
-114.74%
YoY
|
-$5.022M
-77.93%
YoY
|
-$1.145M
-88.66%
YoY
|
-$2.500M
-91.15%
YoY
|
-$12.17M
-73.65%
YoY
|
-$22.75M
-66.29%
YoY
|
-$10.10M
-68.04%
YoY
|
-$28.24M
-3.33%
YoY
|
-$46.18M
68.12%
YoY
|
-$67.50M
78.34%
YoY
|
-$31.60M
N/A
|
-$29.21M
N/A
|
-$27.47M
N/A
|
| Interest Expense |
$13.55M
5.32%
YoY
|
$15.76M
5.49%
YoY
|
$14.10M
-5.04%
YoY
|
$17.65M
37.45%
YoY
|
$12.87M
0.06%
YoY
|
$14.94M
28.81%
YoY
|
$14.85M
95.09%
YoY
|
$12.84M
29.91%
YoY
|
$12.86M
15.48%
YoY
|
$11.60M
66.38%
YoY
|
$7.612M
210.44%
YoY
|
$9.883M
395.89%
YoY
|
$11.14M
N/A
|
$6.972M
-3269.09%
YoY
|
$2.452M
-783.01%
YoY
|
$1.993M
-863.6%
YoY
|
N/A
|
-$220.0K
N/A
|
-$359.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$147.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$15.94M
-29.05%
YoY
|
$13.38M
-207.42%
YoY
|
$2.551M
-84.67%
YoY
|
$27.44M
251.07%
YoY
|
$22.47M
91.75%
YoY
|
-$12.46M
-238.44%
YoY
|
$16.64M
-465.4%
YoY
|
$7.817M
-160.74%
YoY
|
$11.72M
1029.8%
YoY
|
$9.000M
-142.32%
YoY
|
-$4.555M
-89.58%
YoY
|
-$12.87M
-80.35%
YoY
|
$1.037M
-103.3%
YoY
|
-$21.27M
-27.74%
YoY
|
-$43.73M
57.14%
YoY
|
-$65.50M
71.24%
YoY
|
-$31.45M
N/A
|
-$29.43M
N/A
|
-$27.83M
N/A
|
| Income Tax |
-$60.75M
11150.56%
YoY
|
$332.0K
-176.5%
YoY
|
$978.0K
-58.01%
YoY
|
$18.00K
-97.56%
YoY
|
-$540.0K
-13.04%
YoY
|
-$434.0K
-128.93%
YoY
|
$2.329M
-6.09%
YoY
|
$739.0K
-58.9%
YoY
|
-$621.0K
-124.59%
YoY
|
$1.500M
-14.92%
YoY
|
$2.480M
27.64%
YoY
|
$1.798M
53.02%
YoY
|
$2.525M
118.8%
YoY
|
$1.763M
-401.37%
YoY
|
$1.943M
82.78%
YoY
|
$1.175M
68.1%
YoY
|
$1.154M
N/A
|
-$585.0K
N/A
|
$1.063M
N/A
|
| Net Earnings |
$76.69M
233.37%
YoY
|
$13.05M
-208.53%
YoY
|
$1.573M
-89.01%
YoY
|
$27.43M
287.47%
YoY
|
$23.01M
86.47%
YoY
|
-$12.03M
-260.35%
YoY
|
$14.32M
-303.48%
YoY
|
$7.078M
-148.26%
YoY
|
$12.34M
-929.1%
YoY
|
$7.500M
-132.57%
YoY
|
-$7.035M
-84.6%
YoY
|
-$14.67M
-78.0%
YoY
|
-$1.488M
-95.44%
YoY
|
-$23.03M
-20.16%
YoY
|
-$45.67M
58.08%
YoY
|
-$66.68M
71.18%
YoY
|
-$32.60M
N/A
|
-$28.85M
N/A
|
-$28.89M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.45
232.45%
YoY
|
$0.25
-204.17%
YoY
|
$0.03
-87.53%
YoY
|
$0.52
279.29%
YoY
|
$0.43
81.76%
YoY
|
-$0.24
-260.0%
YoY
|
$0.27
-287.88%
YoY
|
$0.14
-144.45%
YoY
|
$0.24
-990.32%
YoY
|
$0.15
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.31
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$506.4K
-23.53%
YoY
|
-$1.013M
52.77%
YoY
|
-$1.482M
65.78%
YoY
|
-$665.2K
N/A
|
-$662.2K
N/A
|
-$663.2K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
51.16M
0.76%
YoY
|
N/A
|
N/A
|
N/A
|
50.77M
3.78%
YoY
|
N/A
|
N/A
|
N/A
|
48.92M
2.48%
YoY
|
N/A
|
N/A
|
N/A
|
47.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...