|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.72M
-11.99%
YoY
|
-$15.59M
85.5%
YoY
|
-$8.402M
-20.1%
YoY
|
-$10.52M
15.52%
YoY
|
-$9.103M
44.39%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.20M
90.52%
YoY
|
-$6.404M
-18.5%
YoY
|
-$7.858M
8.71%
YoY
|
-$7.229M
-198.79%
YoY
|
$7.317M
-256.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$63.45M
342.54%
YoY
|
-$14.34M
-390.97%
YoY
|
$4.928M
-200.19%
YoY
|
-$4.919M
N/A
|
N/A
|
| Cash From Investing Activities |
-$63.45M
342.54%
YoY
|
-$14.34M
-390.97%
YoY
|
$4.928M
-200.19%
YoY
|
-$4.919M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$35.00M
-932.89%
YoY
|
$4.202M
102.6%
YoY
|
$2.074M
1797.07%
YoY
|
$109.3K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.57M
54.45%
YoY
|
$59.29M
2824.8%
YoY
|
$2.027M
6066.85%
YoY
|
$32.87K
-99.7%
YoY
|
$10.88M
32.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.20M
90.52%
YoY
|
-$6.404M
-18.5%
YoY
|
-$7.858M
8.71%
YoY
|
-$7.229M
-198.79%
YoY
|
$7.317M
-256.95%
YoY
|
| Cash From Investing Activities |
-$63.45M
342.54%
YoY
|
-$14.34M
-390.97%
YoY
|
$4.928M
-200.19%
YoY
|
-$4.919M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$91.57M
54.45%
YoY
|
$59.29M
2824.8%
YoY
|
$2.027M
6066.85%
YoY
|
$32.87K
-99.7%
YoY
|
$10.88M
32.97%
YoY
|
| Net Change In Cash |
$16.02M
-58.45%
YoY
|
$38.55M
-4289.72%
YoY
|
-$920.1K
-92.41%
YoY
|
-$12.12M
-166.59%
YoY
|
$18.20M
416.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.20M
90.52%
YoY
|
-$6.404M
-18.5%
YoY
|
-$7.858M
8.71%
YoY
|
-$7.229M
-198.79%
YoY
|
$7.317M
-256.95%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.893M
48.3%
YoY
|
-$5.201M
-52.4%
YoY
|
-$3.438M
163.65%
YoY
|
-$2.454M
43.09%
YoY
|
-$2.625M
59.96%
YoY
|
-$10.93M
502.32%
YoY
|
-$1.304M
-33.26%
YoY
|
-$1.715M
-22.05%
YoY
|
-$1.641M
-32.6%
YoY
|
-$1.814M
-37.37%
YoY
|
-$1.954M
-18.58%
YoY
|
-$2.200M
-20.37%
YoY
|
-$2.435M
-0.9%
YoY
|
-$2.896M
8.05%
YoY
|
-$2.400M
-2.39%
YoY
|
-$2.763M
32.82%
YoY
|
-$2.457M
30.4%
YoY
|
-$2.681M
25.85%
YoY
|
-$2.458M
49.96%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.474M
-38.66%
YoY
|
-$3.370M
68.64%
YoY
|
-$2.091M
94.74%
YoY
|
-$1.077M
-35.75%
YoY
|
-$5.663M
242.11%
YoY
|
-$1.998M
29.07%
YoY
|
-$1.073M
-44.66%
YoY
|
-$1.677M
-20.21%
YoY
|
-$1.655M
-27.11%
YoY
|
-$1.548M
18.93%
YoY
|
-$1.940M
-9.7%
YoY
|
-$2.101M
60.32%
YoY
|
-$2.271M
-7.96%
YoY
|
-$1.302M
-35.93%
YoY
|
-$2.148M
10.67%
YoY
|
-$1.311M
-6.65%
YoY
|
-$2.468M
27.32%
YoY
|
-$2.032M
63.86%
YoY
|
-$1.941M
49.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.584M
1613.81%
YoY
|
-$62.19M
333.72%
YoY
|
-$2.126M
-315.68%
YoY
|
$1.187M
-49161.98%
YoY
|
-$325.8K
-66.87%
YoY
|
-$14.34M
-583.14%
YoY
|
$985.7K
-9957.3%
YoY
|
-$2.420K
-100.08%
YoY
|
-$983.3K
-0.01%
YoY
|
$2.968M
-160.34%
YoY
|
-$10.00K
N/A
|
$2.954M
N/A
|
-$983.4K
N/A
|
-$4.919M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.584M
1613.65%
YoY
|
-$62.19M
333.72%
YoY
|
-$2.126M
-315.68%
YoY
|
$1.187M
-49161.98%
YoY
|
-$325.8K
-66.86%
YoY
|
-$14.34M
-583.14%
YoY
|
$985.7K
-9957.3%
YoY
|
-$2.420K
-100.08%
YoY
|
-$983.3K
-0.01%
YoY
|
$2.968M
-160.34%
YoY
|
-$10.00K
N/A
|
$2.954M
N/A
|
-$983.4K
N/A
|
-$4.919M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.193M
288.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$821.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$200.2K
73.06%
YoY
|
-$384.7K
-100.69%
YoY
|
$92.39M
-559032.85%
YoY
|
-$316.9K
3094.56%
YoY
|
-$115.7K
-103.64%
YoY
|
$56.14M
16546.44%
YoY
|
-$16.53K
-106.89%
YoY
|
-$9.920K
-101.55%
YoY
|
$3.182M
295.36%
YoY
|
$337.2K
143.08%
YoY
|
$240.0K
-1111.38%
YoY
|
$641.2K
-1079.5%
YoY
|
$804.8K
-4928.98%
YoY
|
$138.7K
-1885.46%
YoY
|
-$23.73K
137.78%
YoY
|
-$65.46K
188.24%
YoY
|
-$16.67K
-100.15%
YoY
|
-$7.770K
-22.3%
YoY
|
-$9.980K
-100.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.474M
-38.66%
YoY
|
-$3.370M
68.64%
YoY
|
-$2.091M
94.74%
YoY
|
-$1.077M
-35.75%
YoY
|
-$5.663M
242.11%
YoY
|
-$1.998M
29.07%
YoY
|
-$1.073M
-44.66%
YoY
|
-$1.677M
-20.21%
YoY
|
-$1.655M
-27.11%
YoY
|
-$1.548M
18.93%
YoY
|
-$1.940M
-9.7%
YoY
|
-$2.101M
60.32%
YoY
|
-$2.271M
-7.96%
YoY
|
-$1.302M
-35.93%
YoY
|
-$2.148M
10.67%
YoY
|
-$1.311M
-6.65%
YoY
|
-$2.468M
27.32%
YoY
|
-$2.032M
63.86%
YoY
|
-$1.941M
49.33%
YoY
|
| Cash From Investing Activities |
-$5.584M
1613.65%
YoY
|
-$62.19M
333.72%
YoY
|
-$2.126M
-315.68%
YoY
|
$1.187M
-49161.98%
YoY
|
-$325.8K
-66.86%
YoY
|
-$14.34M
-583.14%
YoY
|
$985.7K
-9957.3%
YoY
|
-$2.420K
-100.08%
YoY
|
-$983.3K
-0.01%
YoY
|
$2.968M
-160.34%
YoY
|
-$10.00K
N/A
|
$2.954M
N/A
|
-$983.4K
N/A
|
-$4.919M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$200.2K
73.06%
YoY
|
-$384.7K
-100.69%
YoY
|
$92.39M
-559032.85%
YoY
|
-$316.9K
3094.56%
YoY
|
-$115.7K
-103.64%
YoY
|
$56.14M
16546.44%
YoY
|
-$16.53K
-106.89%
YoY
|
-$9.920K
-101.55%
YoY
|
$3.182M
295.36%
YoY
|
$337.2K
143.08%
YoY
|
$240.0K
-1111.38%
YoY
|
$641.2K
-1079.5%
YoY
|
$804.8K
-4928.98%
YoY
|
$138.7K
-1885.46%
YoY
|
-$23.73K
137.78%
YoY
|
-$65.46K
188.24%
YoY
|
-$16.67K
-100.15%
YoY
|
-$7.770K
-22.3%
YoY
|
-$9.980K
-100.15%
YoY
|
| Net Change In Cash |
-$9.289M
52.16%
YoY
|
-$65.94M
-265.69%
YoY
|
$88.18M
-84639.88%
YoY
|
-$207.0K
-87.75%
YoY
|
-$6.105M
-1227.4%
YoY
|
$39.80M
2165.62%
YoY
|
-$104.3K
-93.9%
YoY
|
-$1.689M
-213.1%
YoY
|
$541.5K
-122.01%
YoY
|
$1.757M
-128.89%
YoY
|
-$1.710M
-21.28%
YoY
|
$1.494M
-208.52%
YoY
|
-$2.461M
-0.95%
YoY
|
-$6.082M
198.17%
YoY
|
-$2.172M
11.32%
YoY
|
-$1.376M
-3.55%
YoY
|
-$2.484M
-127.65%
YoY
|
-$2.040M
63.17%
YoY
|
-$1.951M
-135.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.474M
-38.66%
YoY
|
-$3.370M
68.64%
YoY
|
-$2.091M
94.74%
YoY
|
-$1.077M
-35.75%
YoY
|
-$5.663M
242.11%
YoY
|
-$1.998M
29.07%
YoY
|
-$1.073M
-44.66%
YoY
|
-$1.677M
-20.21%
YoY
|
-$1.655M
-27.11%
YoY
|
-$1.548M
18.93%
YoY
|
-$1.940M
-9.7%
YoY
|
-$2.101M
60.32%
YoY
|
-$2.271M
-7.96%
YoY
|
-$1.302M
-35.93%
YoY
|
-$2.148M
10.67%
YoY
|
-$1.311M
-6.65%
YoY
|
-$2.468M
27.32%
YoY
|
-$2.032M
63.86%
YoY
|
-$1.941M
49.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...