2024 Q2 Form 10-Q Financial Statement

#000162828024022957 Filed on May 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $240.0M $239.2M $192.2M
YoY Change -47.05% 24.45%
Cost Of Revenue $87.42M $91.55M
YoY Change -44.12%
Gross Profit $152.6M $147.6M
YoY Change -48.59%
Gross Profit Margin 63.58% 61.72%
Selling, General & Admin $11.42M $10.33M
YoY Change -2.83%
% of Gross Profit 7.48% 7.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.200M $67.47M $30.92M
YoY Change -97.08% 118.18%
% of Gross Profit 1.44% 45.71%
Operating Expenses $82.10M $80.36M
YoY Change -11.53%
Operating Profit $70.48M $67.24M $93.40M
YoY Change -65.45% -28.0%
Interest Expense $27.05M $26.29M $1.814M
YoY Change -967.69% 1349.01%
% of Operating Profit 38.37% 39.09% 1.94%
Other Income/Expense, Net -$30.97M -$25.54M -$1.702M
YoY Change 523.58% 1400.71%
Pretax Income $39.52M $41.70M
YoY Change -79.83%
Income Tax
% Of Pretax Income
Net Earnings $39.52M $41.70M $91.69M
YoY Change -49.21% -54.52% 33.62%
Net Earnings / Revenue 16.47% 17.44% 47.71%
Basic Earnings Per Share $0.42 $0.44
Diluted Earnings Per Share $0.42 $0.44
COMMON SHARES
Basic Shares Outstanding 95.00M shares 95.00M shares
Diluted Shares Outstanding 95.19M shares 95.01M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $144.6M $151.3M
YoY Change 72.98%
Cash & Equivalents $144.6M $151.3M $33.20M
Short-Term Investments
Other Short-Term Assets $7.371M $3.245M
YoY Change 25.31%
Inventory $27.50M $31.41M
Prepaid Expenses
Receivables $118.3M $127.7M
Other Receivables $28.18M $29.54M
Total Short-Term Assets $335.1M $354.1M
YoY Change 41.53%
LONG-TERM ASSETS
Property, Plant & Equipment $92.17M $91.71M
YoY Change -92.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.895M $5.833M
YoY Change -0.71%
Total Long-Term Assets $1.900B $1.962B
YoY Change 58.87%
TOTAL ASSETS
Total Short-Term Assets $335.1M $354.1M
Total Long-Term Assets $1.900B $1.962B
Total Assets $2.235B $2.316B
YoY Change 56.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $38.62M $63.43M
YoY Change -14.91%
Accrued Expenses $53.23M $45.52M
YoY Change -16.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $82.50M $82.50M
YoY Change
Total Short-Term Liabilities $319.7M $353.1M
YoY Change 57.22%
LONG-TERM LIABILITIES
Long-Term Debt $706.9M $725.6M
YoY Change 1026.55%
Other Long-Term Liabilities $1.134M $1.100M
YoY Change -99.02%
Total Long-Term Liabilities $802.3M $819.6M
YoY Change 350.98%
TOTAL LIABILITIES
Total Short-Term Liabilities $319.7M $353.1M
Total Long-Term Liabilities $802.3M $819.6M
Total Liabilities $1.122B $1.173B
YoY Change 194.3%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.113B $1.144B
YoY Change
Total Liabilities & Shareholders Equity $2.235B $2.316B
YoY Change 56.0%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $39.52M $41.70M $91.69M
YoY Change -49.21% -54.52% 33.62%
Depreciation, Depletion And Amortization $2.200M $67.47M $30.92M
YoY Change -97.08% 118.18%
Cash From Operating Activities $116.8M $144.0M $147.1M
YoY Change -2.17%
INVESTING ACTIVITIES
Capital Expenditures $69.42M $55.31M
YoY Change
Acquisitions
YoY Change
Other Investing Activities $38.88M $587.0K
YoY Change
Cash From Investing Activities -$30.54M -$54.72M -$83.96M
YoY Change -34.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -92.97M -$90.73M -$59.40M
YoY Change 52.73%
NET CHANGE
Cash From Operating Activities 116.8M $144.0M $147.1M
Cash From Investing Activities -30.54M -$54.72M -$83.96M
Cash From Financing Activities -92.97M -$90.73M -$59.40M
Net Change In Cash -6.679M -$1.492M $3.784M
YoY Change -139.43%
FREE CASH FLOW
Cash From Operating Activities $116.8M $144.0M $147.1M
Capital Expenditures $69.42M $55.31M
Free Cash Flow $47.41M $88.65M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Revenues
Revenues
239155000 usd
CY2023Q1 us-gaap Revenues
Revenues
192173000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
91694000 usd
CY2024Q1 us-gaap Results Of Operations Production Or Lifting Costs
ResultsOfOperationsProductionOrLiftingCosts
40760000 usd
CY2023Q1 us-gaap Results Of Operations Production Or Lifting Costs
ResultsOfOperationsProductionOrLiftingCosts
32813000 usd
CY2024Q1 us-gaap Production Tax Expense
ProductionTaxExpense
12752000 usd
CY2023Q1 us-gaap Production Tax Expense
ProductionTaxExpense
8674000 usd
CY2024Q1 us-gaap Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
65372000 usd
CY2023Q1 us-gaap Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
29567000 usd
CY2024Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
2098000 usd
CY2023Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1357000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
171911000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
98777000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
67244000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
93396000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
26285000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
1814000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
743000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
112000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-25542000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1702000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
41702000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
91694000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95000000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
95005000 shares
CY2022Q4 us-gaap Members Equity
MembersEquity
593230000 usd
CY2022Q4 us-gaap Members Equity
MembersEquity
593230000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
91694000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
91694000 usd
CY2023Q1 mnr Distribution To Common Unit Holders
DistributionToCommonUnitHolders
59000000 usd
CY2023Q1 mnr Distribution To Common Unit Holders
DistributionToCommonUnitHolders
59000000 usd
CY2023Q1 us-gaap Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
647000 usd
CY2023Q1 us-gaap Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
647000 usd
CY2023Q1 us-gaap Members Equity
MembersEquity
626571000 usd
CY2023Q1 us-gaap Members Equity
MembersEquity
626571000 usd
CY2023Q4 us-gaap Partners Capital Account Units
PartnersCapitalAccountUnits
95000000 shares
CY2023Q4 us-gaap Partners Capital
PartnersCapital
1191724000 usd
CY2023Q4 us-gaap Members Equity
MembersEquity
1191724000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
41702000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
41702000 usd
CY2024Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
90924000 usd
CY2024Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
90924000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1182000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1182000 usd
CY2024Q1 us-gaap Partners Capital Account Units
PartnersCapitalAccountUnits
95000000 shares
CY2024Q1 us-gaap Partners Capital
PartnersCapital
1143684000 usd
CY2024Q1 us-gaap Members Equity
MembersEquity
1143684000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
41702000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
67470000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30924000 usd
CY2024Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-29268000 usd
CY2023Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
13054000 usd
CY2024Q1 mnr Payments For Proceeds From Derivative Instrument Operating Activities
PaymentsForProceedsFromDerivativeInstrumentOperatingActivities
-6557000 usd
CY2023Q1 mnr Payments For Proceeds From Derivative Instrument Operating Activities
PaymentsForProceedsFromDerivativeInstrumentOperatingActivities
-2703000 usd
CY2024Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1268000 usd
CY2023Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
122000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1182000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
647000 usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
454000 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
11000 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1000 usd
CY2024Q1 us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
28000 usd
CY2023Q1 us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
71000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
32758000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-45240000 usd
CY2024Q1 mnr Increase Decrease In Deferred Income
IncreaseDecreaseInDeferredIncome
33359000 usd
CY2023Q1 mnr Increase Decrease In Deferred Income
IncreaseDecreaseInDeferredIncome
-2449000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5014000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8189000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-504000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
417000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
143953000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
147149000 usd
CY2024Q1 us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
49879000 usd
CY2023Q1 us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
79868000 usd
CY2024Q1 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
4277000 usd
CY2023Q1 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
2623000 usd
CY2024Q1 us-gaap Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
1151000 usd
CY2023Q1 us-gaap Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
1506000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
447000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
0 usd
CY2024Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
140000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
36000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-54720000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-83961000 usd
CY2024Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
90250000 usd
CY2023Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
0 usd
CY2024Q1 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
0 usd
CY2023Q1 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
59000000 usd
CY2024Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
475000 usd
CY2023Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
404000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-90725000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-59404000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1492000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3784000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
152792000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29417000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
151300000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
33201000 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%;padding-left:3.3pt">Organization and Nature of Business</span><div style="margin-top:8pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Mach Natural Resources LP (the “Company”) is a Delaware limited partnership that was formed for the purpose of effectuating an initial public offering (the “Offering”) that closed in October 2023. The Company’s common units representing limited partnership interests (the “common units”) are listed on The New York Stock Exchange under the symbol “MNR.” The Company is an independent upstream oil and gas company focused on the acquisition, development and production of oil, natural gas and NGL reserves in the Anadarko Basin region of Western Oklahoma, Southern Kansas and the panhandle of Texas.</span></div><div style="margin-top:8pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Following the Offering and Corporate Reorganization, the Company became a holding partnership whose sole material asset consists of membership interests in Mach Natural Resources Intermediate LLC (“Intermediate”). Intermediate wholly owns Mach Natural Resources Holdco LLC (“Holdco”), and Holdco wholly owns each of the Company’s three operating subsidiaries, BCE-Mach LLC (“BCE-Mach”), BCE-Mach II LLC (“BCE-Mach II”) and BCE-Mach III LLC (collectively, the “Mach Companies”). BCE-Mach III LLC (the “Predecessor”) is the accounting predecessor to the Company for all periods prior to the Offering as discussed herein.</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company’s operations are governed by the provisions of its partnership agreement, executed by its general partner, Mach Natural Resources GP LLC (the “General Partner”) and the limited partners. The General Partner is managed and operated by the board of directors and executive officers of the General Partner. The members of the board of directors of the General Partner are appointed by the members of the General Partner, BCE-Mach Aggregator and Mach Resources in proportion to their respective limited partnership ownership in the Company.</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Management has evaluated how the Company is organized and managed and identified a single reportable segment, which is the exploration and production of oil, natural gas and NGLs. Management considers the Company’s gathering, processing and marketing functions as ancillary to its oil and gas producing activities. All of the Company’s operations and assets are located in the United States, and its revenues are attributable to United States customers.</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Corporate Reorganization</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">On October 25, 2023, the Company underwent a corporate reorganization (the “Corporate Reorganization”) whereby (a) the existing owners who directly held membership interests in the Mach Companies prior to the Offering (the “Existing Owners”) contributed 100% of their membership interests in the Mach Companies for a pro rata allocation of 100% of the limited partner interests in the Company to effectuate a merger of such entities into the Company with BCE-Mach III determined as the accounting acquirer, (b) the Company contributed 100% of its membership interests in the Mach Companies to Intermediate in exchange for 100% of the membership interests in Intermediate, and (c) Intermediate contributed 100% of its membership interests in the Mach Companies to Holdco in exchange for 100% of the membership interests in Holdco.</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Initial Public Offering</span></div><div style="margin-top:8pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">On October 27, 2023, the Company completed the Offering of 10,000,000 common units at a price of $19.00 per unit to the public. The sale of Company’s common units resulted in gross proceeds of $190.0 million to the Company and net proceeds of $168.5 million, after deducting underwriting fees and offering expenses. The material terms of the Offering are described in the Company’s final prospectus, filed with the U.S. Securities and Exchange Commission (“SEC”) on October 26, 2023, pursuant to Rule 424(b)(4) of the Securities Act of 1933, as amended (the “Securities Act”).</span></div><div style="margin-top:8pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company used $102.2 million of the proceeds to pay down the existing credit facilities of its operating subsidiaries (the “Pre-IPO Credit Facilities”) and $66.3 million of the proceeds to purchase 3,750,000 common units from the existing common unit owners on a pro rata basis. After giving effect to the Offering and the transactions related thereto, the Company had 95,000,000 common units issued and outstanding.</span></div>
CY2023Q4 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
102200000 usd
CY2023Q4 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
66300000 usd
CY2023Q4 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
3750000 shares
CY2023Q4 us-gaap Common Unit Outstanding
CommonUnitOutstanding
95000000 shares
CY2023Q4 us-gaap Common Unit Issued
CommonUnitIssued
95000000 shares
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:12pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:8pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although management believes these estimates are reasonable, actual results could differ from these estimates. The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.</span></div>
CY2024Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="margin-top:12pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Reclassifications</span></div><div style="margin-top:8pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain prior period amounts have been reclassified to conform to the current period financial statement presentation. These reclassifications had an immaterial effect on the previously reported total assets, total liabilities, partners’ capital, results of operations or cash flows.</span></div>
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2200000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1700000 usd
CY2024Q1 mnr Amortization Expense Per Physical Unit Of Production Average Expense During Period
AmortizationExpensePerPhysicalUnitOfProductionAverageExpenseDuringPeriod
7.86
CY2023Q1 mnr Amortization Expense Per Physical Unit Of Production Average Expense During Period
AmortizationExpensePerPhysicalUnitOfProductionAverageExpenseDuringPeriod
6.80
CY2024Q1 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
63700000 usd
CY2023Q1 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
28500000 usd
CY2024Q1 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0 usd
CY2023Q1 us-gaap Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
0 usd
CY2024Q1 us-gaap Depreciation
Depreciation
2100000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
1400000 usd
CY2024Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2023Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2024Q1 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
2200000 usd
CY2024Q1 us-gaap Accumulated Amortization Of Debt Issuance Costs Line Of Credit Arrangements
AccumulatedAmortizationOfDebtIssuanceCostsLineOfCreditArrangements
1700000 usd
CY2023Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
2200000 usd
CY2023Q4 us-gaap Accumulated Amortization Of Debt Issuance Costs Line Of Credit Arrangements
AccumulatedAmortizationOfDebtIssuanceCostsLineOfCreditArrangements
1600000 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
16900000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
18000000 usd
CY2023Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
85094000 usd
CY2022Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
52359000 usd
CY2024Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
357000 usd
CY2023Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
28000 usd
CY2024Q1 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
25000 usd
CY2023Q1 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
23000 usd
CY2024Q1 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
0 usd
CY2023Q1 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
10000 usd
CY2024Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1706000 usd
CY2023Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1075000 usd
CY2024Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
87132000 usd
CY2023Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
53449000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
25296000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
1539000 usd
CY2024Q1 mnr Increase Decrease In Accrued Capital Expenditures Non Cash
IncreaseDecreaseInAccruedCapitalExpendituresNonCash
21411000 usd
CY2023Q1 mnr Increase Decrease In Accrued Capital Expenditures Non Cash
IncreaseDecreaseInAccruedCapitalExpendituresNonCash
16269000 usd
CY2024Q1 us-gaap Settlement Of Asset Retirement Obligations Through Noncash Payments Amount
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
357000 usd
CY2023Q1 us-gaap Settlement Of Asset Retirement Obligations Through Noncash Payments Amount
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
28000 usd
CY2024Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
194000 usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
4378000 usd
CY2024Q1 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
2174723000 usd
CY2023Q4 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
2097540000 usd
CY2024Q1 us-gaap Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
329560000 usd
CY2023Q4 us-gaap Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
265895000 usd
CY2024Q1 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
1845163000 usd
CY2023Q4 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
1831645000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
109240000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
105302000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17529000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15642000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
91711000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
89660000 usd
CY2024Q1 mnr Accrued Operating Expenses
AccruedOperatingExpenses
13141000 usd
CY2023Q4 mnr Accrued Operating Expenses
AccruedOperatingExpenses
15686000 usd
CY2024Q1 us-gaap Construction Payable Current
ConstructionPayableCurrent
16817000 usd
CY2023Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
15042000 usd
CY2024Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
4114000 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
5989000 usd
CY2024Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
787000 usd
CY2023Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
0 usd
CY2024Q1 us-gaap Postemployment Benefits Liability Current
PostemploymentBenefitsLiabilityCurrent
5703000 usd
CY2023Q4 us-gaap Postemployment Benefits Liability Current
PostemploymentBenefitsLiabilityCurrent
3438000 usd
CY2024Q1 mnr Accrued Midstream Shipping Costs
AccruedMidstreamShippingCosts
1198000 usd
CY2023Q4 mnr Accrued Midstream Shipping Costs
AccruedMidstreamShippingCosts
1247000 usd
CY2024Q1 mnr Accrued General And Administrative Expense
AccruedGeneralAndAdministrativeExpense
3756000 usd
CY2023Q4 mnr Accrued General And Administrative Expense
AccruedGeneralAndAdministrativeExpense
3127000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
45516000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
44529000 usd
CY2024Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-29268000 usd
CY2023Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
13054000 usd
CY2024Q1 us-gaap Derivative Assets
DerivativeAssets
16890000 usd
CY2024Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
10199000 usd
CY2023Q4 us-gaap Derivative Assets
DerivativeAssets
39914000 usd
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.53
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0140
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
2378.8
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
2378.8
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
2378.8
CY2024Q1 us-gaap Results Of Operations Transportation Costs
ResultsOfOperationsTransportationCosts
1200000 usd
CY2023Q1 us-gaap Results Of Operations Transportation Costs
ResultsOfOperationsTransportationCosts
100000 usd
CY2024Q1 us-gaap Purchase Obligation
PurchaseObligation
4400000 usd
CY2024Q1 us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
1
CY2024Q1 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.10
CY2024Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1000000 usd
CY2023Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
400000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
8834000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
3657000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1361000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
402000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
0 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
14254000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
657000 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
13597000 usd
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
4073000 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
3283000 usd
CY2024Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
5871000 usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
2627000 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
9944000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
5910000 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y10M20D
CY2024Q1 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.050
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
4112000 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
3142000 usd
CY2023Q4 us-gaap Partners Capital Account Units Sale Of Units
PartnersCapitalAccountUnitsSaleOfUnits
88750000 shares
CY2023Q4 us-gaap Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
10000000 shares
CY2023Q4 us-gaap Partners Capital Account Units Treasury
PartnersCapitalAccountUnitsTreasury
3750000 shares
CY2023Q4 us-gaap Partners Capital Account Units
PartnersCapitalAccountUnits
95000000 shares
CY2024Q1 us-gaap Partners Capital Account Units
PartnersCapitalAccountUnits
95000000 shares
CY2024Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
90300000 usd
CY2023Q1 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
59000000 usd
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
703771 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
41702000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95000000 shares
CY2024Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
95005000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.44
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
mnr-20240331_cal.xml Edgar Link unprocessable
0001628280-24-022957-index-headers.html Edgar Link pending
0001628280-24-022957-index.html Edgar Link pending
0001628280-24-022957.txt Edgar Link pending
0001628280-24-022957-xbrl.zip Edgar Link pending
exhibit311-certificationof.htm Edgar Link pending
exhibit312-certificationof.htm Edgar Link pending
exhibit321-certificationof.htm Edgar Link pending
exhibit322-certificationof.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mnr-20240331.htm Edgar Link pending
mnr-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
mnr-20240331_def.xml Edgar Link unprocessable
mnr-20240331_lab.xml Edgar Link unprocessable
mnr-20240331_pre.xml Edgar Link unprocessable
mnr-20240331_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending