|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.173M
-141.93%
YoY
|
-$5.182M
-113.79%
YoY
|
$37.57M
-3.78%
YoY
|
$39.05M
-36.58%
YoY
|
$61.57M
79.4%
YoY
|
| Depreciation, Depletion And Amortization |
$31.30M
-14.25%
YoY
|
$36.50M
-5.93%
YoY
|
$38.80M
-5.13%
YoY
|
$40.90M
-4.22%
YoY
|
$42.70M
-0.47%
YoY
|
| Cash From Operating Activities |
$70.44M
-46.6%
YoY
|
$131.9M
5.36%
YoY
|
$125.2M
-41.77%
YoY
|
$215.0M
23.74%
YoY
|
$173.8M
-6.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.66M
20.09%
YoY
|
$26.36M
3.46%
YoY
|
$25.48M
-34.65%
YoY
|
$38.99M
40.1%
YoY
|
$27.83M
-46.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$6.685M
-91.98%
YoY
|
$83.33M
385.79%
YoY
|
| Other Investing Activities |
N/A
|
$25.13M
100424.0%
YoY
|
$25.00K
-90.23%
YoY
|
$256.0K
-309.84%
YoY
|
-$122.0K
-93.78%
YoY
|
| Cash From Investing Activities |
-$1.196M
-2.84%
YoY
|
-$1.231M
-37.07%
YoY
|
-$1.956M
-107.37%
YoY
|
$26.55M
-124.18%
YoY
|
-$109.8M
65.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$34.96M
0.21%
YoY
|
$34.88M
-1.75%
YoY
|
$35.51M
-2.47%
YoY
|
$36.40M
4.99%
YoY
|
$34.67M
16.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$44.04M
-54.56%
YoY
|
$96.92M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.37M
-35.29%
YoY
|
-$116.5M
-4.18%
YoY
|
-$121.6M
-50.31%
YoY
|
-$244.6M
184.55%
YoY
|
-$85.97M
-80.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$70.44M
-46.6%
YoY
|
$131.9M
5.36%
YoY
|
$125.2M
-41.77%
YoY
|
$215.0M
23.74%
YoY
|
$173.8M
-6.03%
YoY
|
| Cash From Investing Activities |
-$1.196M
-2.84%
YoY
|
-$1.231M
-37.07%
YoY
|
-$1.956M
-107.37%
YoY
|
$26.55M
-124.18%
YoY
|
-$109.8M
65.71%
YoY
|
| Cash From Financing Activities |
-$75.37M
-35.29%
YoY
|
-$116.5M
-4.18%
YoY
|
-$121.6M
-50.31%
YoY
|
-$244.6M
184.55%
YoY
|
-$85.97M
-80.2%
YoY
|
| Net Change In Cash |
-$6.129M
-143.16%
YoY
|
$14.20M
746.81%
YoY
|
$1.677M
-154.73%
YoY
|
-$3.064M
-86.08%
YoY
|
-$22.01M
-93.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.44M
-46.6%
YoY
|
$131.9M
5.36%
YoY
|
$125.2M
-41.77%
YoY
|
$215.0M
23.74%
YoY
|
$173.8M
-6.03%
YoY
|
| Capital Expenditures |
$31.66M
20.09%
YoY
|
$26.36M
3.46%
YoY
|
$25.48M
-34.65%
YoY
|
$38.99M
40.1%
YoY
|
$27.83M
-46.2%
YoY
|
| Free Cash Flow |
$38.78M
-63.26%
YoY
|
$105.6M
5.85%
YoY
|
$99.72M
-43.35%
YoY
|
$176.0M
20.62%
YoY
|
$145.9M
9.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$11.14M
143.05%
YoY
|
$5.665M
0.32%
YoY
|
-$8.050M
-237.3%
YoY
|
-$21.61M
-742.64%
YoY
|
$4.583M
-62.34%
YoY
|
$5.647M
-56.13%
YoY
|
$5.863M
-32.61%
YoY
|
$3.363M
1101.07%
YoY
|
$12.17M
-6.63%
YoY
|
$12.87M
-1.9%
YoY
|
$8.700M
-30.31%
YoY
|
$280.0K
-96.75%
YoY
|
$13.03M
-19.97%
YoY
|
$13.12M
-37.47%
YoY
|
$12.48M
-20.39%
YoY
|
$8.615M
-26.99%
YoY
|
$16.29M
143.71%
YoY
|
$20.99M
63.36%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$15.29M
-10.73%
YoY
|
$15.28M
-12.69%
YoY
|
$15.59M
-12.12%
YoY
|
$17.01M
-4.26%
YoY
|
$17.12M
-4.53%
YoY
|
$17.50M
-3.34%
YoY
|
$17.74M
-3.52%
YoY
|
$17.77M
-5.68%
YoY
|
$17.94M
-4.8%
YoY
|
$18.10M
-6.02%
YoY
|
$18.39M
-8.51%
YoY
|
$18.84M
-9.07%
YoY
|
$18.84M
-6.71%
YoY
|
$19.26M
-3.6%
YoY
|
$20.10M
-0.88%
YoY
|
$20.71M
5.15%
YoY
|
$20.20M
2.52%
YoY
|
$19.98M
2.46%
YoY
|
| Cash From Operating Activities |
N/A
|
$17.82M
20.51%
YoY
|
$32.34M
-48.31%
YoY
|
-$1.939M
-107.56%
YoY
|
$28.92M
-649.16%
YoY
|
$14.79M
-54.01%
YoY
|
$62.56M
135.18%
YoY
|
$25.64M
-64.26%
YoY
|
-$5.267M
-112.02%
YoY
|
$32.16M
-36.81%
YoY
|
$26.60M
-38.26%
YoY
|
$71.73M
-7.09%
YoY
|
$43.82M
-5.8%
YoY
|
$50.90M
104.27%
YoY
|
$43.08M
8.79%
YoY
|
$77.21M
23.11%
YoY
|
$46.52M
81.02%
YoY
|
$24.92M
-25.61%
YoY
|
$39.60M
-25.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.698M
26.48%
YoY
|
$5.728M
16.54%
YoY
|
$7.400M
-16.69%
YoY
|
$5.688M
-13.66%
YoY
|
$6.877M
115.44%
YoY
|
$4.915M
-38.56%
YoY
|
$8.882M
15.65%
YoY
|
$6.588M
-36.99%
YoY
|
$3.192M
-64.34%
YoY
|
$8.000M
-170.36%
YoY
|
$7.680M
-6.49%
YoY
|
$10.46M
-200.67%
YoY
|
$8.952M
-220.97%
YoY
|
-$11.37M
134.63%
YoY
|
$8.213M
57.97%
YoY
|
-$10.38M
-16.92%
YoY
|
-$7.400M
-52.56%
YoY
|
-$4.846M
-41.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$241.0K
-99.61%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$18.08M
668.86%
YoY
|
$5.683M
-58.77%
YoY
|
$5.034M
8.26%
YoY
|
$4.345M
-11.63%
YoY
|
$2.351M
-75.53%
YoY
|
$13.78M
253.46%
YoY
|
$4.650M
-7.92%
YoY
|
$4.917M
239.1%
YoY
|
$9.607M
45.87%
YoY
|
$3.900M
804.87%
YoY
|
$5.050M
-91.15%
YoY
|
$1.450M
3195.45%
YoY
|
$6.586M
-131.59%
YoY
|
$431.0K
8.02%
YoY
|
$57.07M
-85277.61%
YoY
|
$44.00K
-98.0%
YoY
|
-$20.85M
24.11%
YoY
|
$399.0K
N/A
|
| Cash From Investing Activities |
N/A
|
$9.378M
-307.2%
YoY
|
-$45.00K
-100.51%
YoY
|
-$2.366M
-44.09%
YoY
|
-$1.343M
-19.63%
YoY
|
-$4.526M
-170.55%
YoY
|
$8.870M
-316.34%
YoY
|
-$4.232M
60.91%
YoY
|
-$1.671M
-81.44%
YoY
|
$6.415M
-371.13%
YoY
|
-$4.100M
-62.52%
YoY
|
-$2.630M
-105.38%
YoY
|
-$9.005M
-12.92%
YoY
|
-$2.366M
-91.63%
YoY
|
-$10.94M
145.99%
YoY
|
$48.86M
-173.18%
YoY
|
-$10.34M
-0.57%
YoY
|
-$28.25M
-12.54%
YoY
|
-$4.447M
-47.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$8.728M
0.32%
YoY
|
N/A
|
N/A
|
N/A
|
$8.700M
-2.25%
YoY
|
N/A
|
N/A
|
N/A
|
$8.900M
-6.32%
YoY
|
N/A
|
N/A
|
N/A
|
$9.500M
16.54%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.22M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$32.76M
56.27%
YoY
|
-$29.62M
-57.21%
YoY
|
-$8.656M
-6.94%
YoY
|
-$16.98M
64.11%
YoY
|
-$20.96M
-11.61%
YoY
|
-$69.24M
140.4%
YoY
|
-$9.302M
-84.14%
YoY
|
-$10.35M
-75.9%
YoY
|
-$23.72M
-47.68%
YoY
|
-$28.80M
-45.66%
YoY
|
-$58.67M
-43.24%
YoY
|
-$42.94M
13.74%
YoY
|
-$45.33M
-830.79%
YoY
|
-$53.00M
16.76%
YoY
|
-$103.4M
1044.13%
YoY
|
-$37.75M
262.95%
YoY
|
$6.203M
-110.75%
YoY
|
-$45.39M
-58.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$17.82M
20.51%
YoY
|
$32.34M
-48.31%
YoY
|
-$1.939M
-107.56%
YoY
|
$28.92M
-649.16%
YoY
|
$14.79M
-54.01%
YoY
|
$62.56M
135.18%
YoY
|
$25.64M
-64.26%
YoY
|
-$5.267M
-112.02%
YoY
|
$32.16M
-36.81%
YoY
|
$26.60M
-38.26%
YoY
|
$71.73M
-7.09%
YoY
|
$43.82M
-5.8%
YoY
|
$50.90M
104.27%
YoY
|
$43.08M
8.79%
YoY
|
$77.21M
23.11%
YoY
|
$46.52M
81.02%
YoY
|
$24.92M
-25.61%
YoY
|
$39.60M
-25.56%
YoY
|
| Cash From Investing Activities |
N/A
|
$9.378M
-307.2%
YoY
|
-$45.00K
-100.51%
YoY
|
-$2.366M
-44.09%
YoY
|
-$1.343M
-19.63%
YoY
|
-$4.526M
-170.55%
YoY
|
$8.870M
-316.34%
YoY
|
-$4.232M
60.91%
YoY
|
-$1.671M
-81.44%
YoY
|
$6.415M
-371.13%
YoY
|
-$4.100M
-62.52%
YoY
|
-$2.630M
-105.38%
YoY
|
-$9.005M
-12.92%
YoY
|
-$2.366M
-91.63%
YoY
|
-$10.94M
145.99%
YoY
|
$48.86M
-173.18%
YoY
|
-$10.34M
-0.57%
YoY
|
-$28.25M
-12.54%
YoY
|
-$4.447M
-47.06%
YoY
|
| Cash From Financing Activities |
N/A
|
-$32.76M
56.27%
YoY
|
-$29.62M
-57.21%
YoY
|
-$8.656M
-6.94%
YoY
|
-$16.98M
64.11%
YoY
|
-$20.96M
-11.61%
YoY
|
-$69.24M
140.4%
YoY
|
-$9.302M
-84.14%
YoY
|
-$10.35M
-75.9%
YoY
|
-$23.72M
-47.68%
YoY
|
-$28.80M
-45.66%
YoY
|
-$58.67M
-43.24%
YoY
|
-$42.94M
13.74%
YoY
|
-$45.33M
-830.79%
YoY
|
-$53.00M
16.76%
YoY
|
-$103.4M
1044.13%
YoY
|
-$37.75M
262.95%
YoY
|
$6.203M
-110.75%
YoY
|
-$45.39M
-58.88%
YoY
|
| Net Change In Cash |
N/A
|
-$5.556M
-48.07%
YoY
|
$2.667M
21.56%
YoY
|
-$12.96M
-207.08%
YoY
|
$10.60M
-161.33%
YoY
|
-$10.70M
-171.98%
YoY
|
$2.194M
-134.83%
YoY
|
$12.10M
16.03%
YoY
|
-$17.29M
113.0%
YoY
|
$14.86M
363.71%
YoY
|
-$6.300M
-69.79%
YoY
|
$10.43M
-54.04%
YoY
|
-$8.115M
418.2%
YoY
|
$3.205M
11.63%
YoY
|
-$20.85M
103.75%
YoY
|
$22.70M
-273.52%
YoY
|
-$1.566M
-131.96%
YoY
|
$2.871M
-105.08%
YoY
|
-$10.24M
-84.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$17.82M
20.51%
YoY
|
$32.34M
-48.31%
YoY
|
-$1.939M
-107.56%
YoY
|
$28.92M
-649.16%
YoY
|
$14.79M
-54.01%
YoY
|
$62.56M
135.18%
YoY
|
$25.64M
-64.26%
YoY
|
-$5.267M
-112.02%
YoY
|
$32.16M
-36.81%
YoY
|
$26.60M
-38.26%
YoY
|
$71.73M
-7.09%
YoY
|
$43.82M
-5.8%
YoY
|
$50.90M
104.27%
YoY
|
$43.08M
8.79%
YoY
|
$77.21M
23.11%
YoY
|
$46.52M
81.02%
YoY
|
$24.92M
-25.61%
YoY
|
$39.60M
-25.56%
YoY
|
| Capital Expenditures |
N/A
|
$8.698M
26.48%
YoY
|
$5.728M
16.54%
YoY
|
$7.400M
-16.69%
YoY
|
$5.688M
-13.66%
YoY
|
$6.877M
115.44%
YoY
|
$4.915M
-38.56%
YoY
|
$8.882M
15.65%
YoY
|
$6.588M
-36.99%
YoY
|
$3.192M
-64.34%
YoY
|
$8.000M
-170.36%
YoY
|
$7.680M
-6.49%
YoY
|
$10.46M
-200.67%
YoY
|
$8.952M
-220.97%
YoY
|
-$11.37M
134.63%
YoY
|
$8.213M
57.97%
YoY
|
-$10.38M
-16.92%
YoY
|
-$7.400M
-52.56%
YoY
|
-$4.846M
-41.61%
YoY
|
| Free Cash Flow |
N/A
|
$9.126M
15.31%
YoY
|
$26.61M
-53.84%
YoY
|
-$9.339M
-155.74%
YoY
|
$23.24M
-296.0%
YoY
|
$7.914M
-72.68%
YoY
|
$57.64M
209.91%
YoY
|
$16.76M
-73.84%
YoY
|
-$11.85M
-135.53%
YoY
|
$28.97M
-30.94%
YoY
|
$18.60M
-65.84%
YoY
|
$64.05M
-7.16%
YoY
|
$33.37M
-41.36%
YoY
|
$41.95M
29.8%
YoY
|
$54.45M
22.51%
YoY
|
$68.99M
19.95%
YoY
|
$56.91M
48.97%
YoY
|
$32.32M
-34.18%
YoY
|
$44.45M
-27.72%
YoY
|
Loading...