2023 Q1 Form 10-K Financial Statement
#000149315223009161 Filed on March 28, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $2.175M | $2.058M | $7.706M |
YoY Change | 17.64% | 12.79% | 28.21% |
Cost Of Revenue | $1.261M | $1.537M | $5.479M |
YoY Change | 10.38% | 22.91% | 33.19% |
Gross Profit | $914.5K | $521.1K | $2.226M |
YoY Change | 29.39% | -9.25% | 17.4% |
Gross Profit Margin | 42.04% | 25.32% | 28.89% |
Selling, General & Admin | $841.9K | $1.074M | $3.852M |
YoY Change | 25.94% | 83.03% | 71.8% |
% of Gross Profit | 92.06% | 206.07% | 173.0% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $14.45K | $19.41K | $71.26K |
YoY Change | -9.09% | 11.55% | 37.8% |
% of Gross Profit | 1.58% | 3.73% | 3.2% |
Operating Expenses | $841.9K | $1.074M | $3.852M |
YoY Change | 25.94% | 83.02% | 69.23% |
Operating Profit | $72.61K | -$552.7K | -$1.625M |
YoY Change | 89.54% | 4317.91% | 328.15% |
Interest Expense | $18.96K | -$153.0K | $80.20K |
YoY Change | -135.46% | -621.29% | 1070.79% |
% of Operating Profit | 26.11% | ||
Other Income/Expense, Net | -$181.00 | $0.00 | $1.273M |
YoY Change | -112.07% | -100.0% | 3174.39% |
Pretax Income | $72.43K | -$705.7K | -$352.5K |
YoY Change | 479.0% | -656.84% | 42.91% |
Income Tax | $8.160K | -$33.31K | $14.38K |
% Of Pretax Income | 11.27% | ||
Net Earnings | -$49.41K | -$447.4K | -$471.4K |
YoY Change | -46.67% | -575.51% | 72.76% |
Net Earnings / Revenue | -2.27% | -21.74% | -6.12% |
Basic Earnings Per Share | $0.00 | -$0.02 | |
Diluted Earnings Per Share | $0.00 | -$0.02 | -$0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.94M shares | 22.94M shares | 22.94M shares |
Diluted Shares Outstanding | 22.94M shares | 22.94M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $863.0K | $789.9K | $789.9K |
YoY Change | 45.63% | 73.63% | 73.63% |
Cash & Equivalents | $863.0K | $789.9K | $789.9K |
Short-Term Investments | $0.00 | $0.00 | |
Other Short-Term Assets | $96.33K | $66.00K | $66.00K |
YoY Change | 97.72% | 362.18% | 362.18% |
Inventory | |||
Prepaid Expenses | $96.33K | $66.00K | |
Receivables | $725.6K | $633.8K | $633.8K |
Other Receivables | $87.02K | $230.3K | $230.3K |
Total Short-Term Assets | $1.772M | $1.720M | $1.720M |
YoY Change | 15.23% | 27.61% | 27.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $132.4K | $146.9K | $1.412M |
YoY Change | -84.49% | -5.27% | 67.78% |
Goodwill | $1.426M | $1.426M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $334.6K | $435.3K | $435.3K |
YoY Change | -13.31% | -15.67% | -15.67% |
Other Assets | $3.328M | $3.127M | $0.00 |
YoY Change | 738.92% | -4.77% | -100.0% |
Total Long-Term Assets | $3.460M | $3.274M | $3.274M |
YoY Change | 4.88% | -4.79% | -4.79% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.772M | $1.720M | $1.720M |
Total Long-Term Assets | $3.460M | $3.274M | $3.274M |
Total Assets | $5.232M | $4.994M | $4.994M |
YoY Change | 8.17% | 4.33% | 4.33% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $27.31K | $32.09K | $32.09K |
YoY Change | -13.4% | -22.25% | -22.26% |
Accrued Expenses | $541.1K | $658.7K | $721.6K |
YoY Change | 9.38% | 59.94% | 58.97% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $30.27K | $29.01K | $264.3K |
YoY Change | -85.32% | 25.03% | 38.56% |
Total Short-Term Liabilities | $901.8K | $1.018M | $1.018M |
YoY Change | -6.29% | 8.93% | 8.93% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $46.81K | $54.87K | $788.6K |
YoY Change | -92.78% | -17.71% | 23.13% |
Other Long-Term Liabilities | $1.451M | $1.461M | $1.461M |
YoY Change | 27.88% | 28.99% | 28.99% |
Total Long-Term Liabilities | $2.540M | $2.250M | $2.250M |
YoY Change | 42.49% | 26.87% | 26.87% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $901.8K | $1.018M | $1.018M |
Total Long-Term Liabilities | $2.540M | $2.250M | $2.250M |
Total Liabilities | $3.442M | $3.268M | $3.251M |
YoY Change | 26.75% | 20.68% | 25.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$11.39M | -$11.35M | |
YoY Change | 4.33% | ||
Common Stock | $2.294K | $2.294K | |
YoY Change | 0.39% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.790M | $1.726M | $1.743M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.232M | $4.994M | $4.994M |
YoY Change | 8.17% | 4.33% | 4.33% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$49.41K | -$447.4K | -$471.4K |
YoY Change | -46.67% | -575.51% | 72.76% |
Depreciation, Depletion And Amortization | $14.45K | $19.41K | $71.26K |
YoY Change | -9.09% | 11.55% | 37.8% |
Cash From Operating Activities | $71.61K | -$988.2K | $172.4K |
YoY Change | -29.48% | -871.77% | -179.94% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $15.88K | $40.61K | |
YoY Change | -65.39% | -164.8% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $107.3K | $439.1K | $397.1K |
YoY Change | -2666.99% | 269.47% | 136.47% |
Cash From Investing Activities | $107.3K | $423.2K | $356.5K |
YoY Change | -1217.71% | 156.91% | 238.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $28.48K | ||
YoY Change | -68.58% | ||
Cash From Financing Activities | -$105.8K | -82.40K | -$192.9K |
YoY Change | 91.61% | -29.51% | -431.63% |
NET CHANGE | |||
Cash From Operating Activities | $71.61K | -988.2K | $172.4K |
Cash From Investing Activities | $107.3K | 423.2K | $356.5K |
Cash From Financing Activities | -$105.8K | -82.40K | -$192.9K |
Net Change In Cash | $73.06K | -647.4K | $336.0K |
YoY Change | 99.02% | -468.1% | -743.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | $71.61K | -$988.2K | $172.4K |
Capital Expenditures | $15.88K | $40.61K | |
Free Cash Flow | $71.61K | -$1.004M | $131.8K |
YoY Change | -33.06% | -1322.07% | -186.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001599117 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
usd | |
CY2022Q4 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
usd | |
CY2022Q4 | MNTR |
Convertible Notes Receivable Current Portion
ConvertibleNotesReceivableCurrentPortion
|
usd | |
CY2022Q4 | MNTR |
Net Finance Leases Receivable Net Of Current Portion
NetFinanceLeasesReceivableNetOfCurrentPortion
|
usd | |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
|
usd | |
CY2022Q4 | MNTR |
Contractual Interest In Legal Recovery
ContractualInterestInLegalRecovery
|
usd | |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
usd | |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
usd | |
CY2021Q4 | MNTR |
Economic Injury Disaster Loan Current Portion
EconomicInjuryDisasterLoanCurrentPortion
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022 | MNTR |
Recovery Impairment Of Investments
RecoveryImpairmentOfInvestments
|
usd | |
CY2022 | MNTR |
Paycheck Protection Program Loan Forgiven And Reimbursement Amount
PaycheckProtectionProgramLoanForgivenAndReimbursementAmount
|
usd | |
CY2022 | MNTR |
Economic Injury Disaster Loan Grant
EconomicInjuryDisasterLoanGrant
|
usd | |
CY2021 | MNTR |
Economic Injury Disaster Loan Grant
EconomicInjuryDisasterLoanGrant
|
usd | |
CY2022 | MNTR |
Paycheck Protection Program Loans Forgiven
PaycheckProtectionProgramLoansForgiven
|
usd | |
CY2022 | MNTR |
Economic Injury Disaster Loan Grant Forgiven
EconomicInjuryDisasterLoanGrantForgiven
|
usd | |
CY2021 | MNTR |
Economic Injury Disaster Loan Grant Forgiven
EconomicInjuryDisasterLoanGrantForgiven
|
usd | |
CY2021 | MNTR |
Increase Decrease In Deposit
IncreaseDecreaseInDeposit
|
usd | |
CY2022 | MNTR |
Gain Loss On Investment In Installment Receivable
GainLossOnInvestmentInInstallmentReceivable
|
usd | |
CY2022 | MNTR |
Payments To Proceeds From Investment Securities
PaymentsToProceedsFromInvestmentSecurities
|
usd | |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | |
CY2022 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
usd | |
CY2022 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
usd | |
CY2021 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
usd | |
CY2022 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
usd | |
CY2021 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
usd | |
CY2022Q4 | MNTR |
Convertible Notes Receivable
ConvertibleNotesReceivable
|
usd | |
CY2022Q4 | MNTR |
Convertible Notes Receivable Current Portion
ConvertibleNotesReceivableCurrentPortion
|
usd | |
CY2022Q4 | us-gaap |
Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
|
usd | |
CY2022 | MNTR |
Proceeds From Economic Injury Disaster Loan
ProceedsFromEconomicInjuryDisasterLoan
|
usd | |
CY2021 | MNTR |
Proceeds From Economic Injury Disaster Loan
ProceedsFromEconomicInjuryDisasterLoan
|
usd | |
CY2022 | MNTR |
Proceeds From Economic Injury Disaster Loans Grants
ProceedsFromEconomicInjuryDisasterLoansGrants
|
usd | |
CY2021 | MNTR |
Proceeds From Economic Injury Disaster Loans Grants
ProceedsFromEconomicInjuryDisasterLoansGrants
|
usd | |
CY2021 | MNTR |
Payments On Short Term Loan From Related Party
PaymentsOnShortTermLoanFromRelatedParty
|
usd | |
CY2021 | MNTR |
Proceeds From Warrants Converted To Common Stock
ProceedsFromWarrantsConvertedToCommonStock
|
usd | |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
usd | |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
usd | |
CY2022Q4 | MNTR |
Investment In Accounts Receivable Impairment
InvestmentInAccountsReceivableImpairment
|
usd | |
CY2022Q4 | MNTR |
Investment In Account Receivable Current
InvestmentInAccountReceivableCurrent
|
usd | |
CY2021Q4 | MNTR |
Investment In Account Receivable Current
InvestmentInAccountReceivableCurrent
|
usd | |
CY2022Q4 | MNTR |
Employee Retention Tax Credits
EmployeeRetentionTaxCredits
|
usd | |
CY2021Q4 | MNTR |
Sales Tax Receivable
SalesTaxReceivable
|
usd | |
CY2021Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
usd | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
789930 | usd |
CY2022 | us-gaap |
Direct Financing Lease Income Comprehensive Income Extensible List
DirectFinancingLeaseIncomeComprehensiveIncomeExtensibleList
|
http://fasb.org/us-gaap/2022#Revenues | |
CY2021 | us-gaap |
Direct Financing Lease Income Comprehensive Income Extensible List
DirectFinancingLeaseIncomeComprehensiveIncomeExtensibleList
|
http://fasb.org/us-gaap/2022#Revenues | |
CY2022Q4 | MNTR |
Contractual Interests In Legal Recoveries
ContractualInterestsInLegalRecoveries
|
usd | |
CY2022 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
usd | |
CY2021Q4 | MNTR |
Long Term Debt One
LongTermDebtOne
|
usd | |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
usd | |
CY2021 | MNTR |
Employee Retention Credits
EmployeeRetentionCredits
|
usd | |
CY2022 | MNTR |
Impairment Of Investments1
ImpairmentOfInvestments1
|
usd | |
CY2022 | MNTR |
Paycheck Protection Program Loan Forgiven
PaycheckProtectionProgramLoanForgiven
|
usd | |
CY2022 | MNTR |
Economic Injury Disaster Loan Advance
EconomicInjuryDisasterLoanAdvance
|
usd | |
CY2021 | MNTR |
Economic Injury Disaster Loan Advance
EconomicInjuryDisasterLoanAdvance
|
usd | |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
usd | |
CY2021 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-55323 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
Mentor Capital, Inc. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
77-0395098 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5964 Campus Court | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Plano | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75093 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
760 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
788-4700 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
917654 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22941357 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
5041 | |
CY2022 | dei |
Auditor Name
AuditorName
|
BF Borgers CPA PC | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Lakewood, CO | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
453939 | usd |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1009 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
633778 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
706418 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
230322 | usd |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
33222 | usd |
CY2021Q4 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
76727 | usd |
CY2021Q4 | MNTR |
Convertible Notes Receivable Current Portion
ConvertibleNotesReceivableCurrentPortion
|
58491 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
66000 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
18034 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1720030 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1347840 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
355725 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
299526 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
208847 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
144480 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
146878 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
155046 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
370164 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
41128 | usd |
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
895323 | usd |
CY2021Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
645611 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
315309 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
301433 | usd |
CY2021Q4 | MNTR |
Net Finance Leases Receivable Net Of Current Portion
NetFinanceLeasesReceivableNetOfCurrentPortion
|
229923 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
|
27834 | usd |
CY2021Q4 | MNTR |
Contractual Interest In Legal Recovery
ContractualInterestInLegalRecovery
|
396666 | usd |
CY2022Q4 | us-gaap |
Deposit Assets
DepositAssets
|
25575 | usd |
CY2021Q4 | us-gaap |
Deposit Assets
DepositAssets
|
9575 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
94431 | usd |
CY2021Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
205203 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
1426182 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
1426182 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3126984 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3283555 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
4993892 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
4786441 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
32092 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
41278 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
658743 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
411860 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
232244 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
16308 | usd |
CY2022Q4 | MNTR |
Economic Injury Disaster Loan Current Portion
EconomicInjuryDisasterLoanCurrentPortion
|
3191 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
232058 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
167515 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
62861 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
42058 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
29011 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
23203 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1017956 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
934466 | usd |
CY2022Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1153948 | usd |
CY2021Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1127865 | usd |
CY2022Q4 | MNTR |
Economic Injury Disaster Loan
EconomicInjuryDisasterLoan
|
157869 | usd |
CY2021Q4 | MNTR |
Economic Injury Disaster Loan
EconomicInjuryDisasterLoan
|
158324 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
575852 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
415465 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
307303 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4975 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
54865 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
66669 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2249837 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1773298 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
3267793 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
2707764 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
11 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
11 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
11 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
11 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22941357 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22941357 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22850947 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22850947 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2294 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2285 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13085993 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13071655 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11345465 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10874079 | usd |
CY2022Q4 | MNTR |
Noncontrolling Interest
NoncontrollingInterest
|
-16723 | usd |
CY2021Q4 | MNTR |
Noncontrolling Interest
NoncontrollingInterest
|
-121184 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1726099 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2078677 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4993892 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4786441 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
7705715 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
6010438 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5479393 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4138785 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
2226322 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
1871653 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3851620 | usd |
CY2021 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2275989 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1625298 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-404336 | usd |
CY2022 | MNTR |
Employee Retention Credits
EmployeeRetentionCredits
|
1350161 | usd |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-170418 | usd |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1017 | usd |
CY2021 | MNTR |
Recovery Impairment Of Investments
RecoveryImpairmentOfInvestments
|
22718 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
58730 | usd |
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
70229 | usd |
CY2022 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-80199 | usd |
CY2021 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-62392 | usd |
CY2022 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
56455 | usd |
CY2021 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
86 | usd |
CY2021 | MNTR |
Paycheck Protection Program Loan Forgiven And Reimbursement Amount
PaycheckProtectionProgramLoanForgivenAndReimbursementAmount
|
-87122 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
58027 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
38870 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1272756 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
157650 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-352542 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-246686 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14383 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9780 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-366925 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-256466 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
104461 | usd |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
16382 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-471386 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-272848 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.021 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.012 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22941357 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22850947 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2335143 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-256466 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2078677 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2078677 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
14347 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-366925 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1726099 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1726099 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-366925 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-256466 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
71257 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
51710 | usd |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
218821 | usd |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
147092 | usd |
CY2021 | MNTR |
Paycheck Protection Program Loans Forgiven
PaycheckProtectionProgramLoansForgiven
|
86593 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
26168 | usd |
CY2021 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
86 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
53000 | usd |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
19580 | usd |
CY2022 | MNTR |
Amortization Of Discount On Investment In Account Receivable
AmortizationOfDiscountOnInvestmentInAccountReceivable
|
-56806 | usd |
CY2021 | MNTR |
Amortization Of Discount On Investment In Account Receivable
AmortizationOfDiscountOnInvestmentInAccountReceivable
|
-65657 | usd |
CY2022 | MNTR |
Change In Accrued Interest Income
ChangeInAccruedInterestIncome
|
-86325 | usd |
CY2021 | MNTR |
Change In Accrued Interest Income
ChangeInAccruedInterestIncome
|
4287 | usd |
CY2022 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
833 | usd |
CY2021 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
842 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-110772 | usd |
CY2021 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
175 | usd |
CY2022 | MNTR |
Increase Decrease In Deposit
IncreaseDecreaseInDeposit
|
-16000 | usd |
CY2021 | MNTR |
Gain Loss On Investment In Installment Receivable
GainLossOnInvestmentInInstallmentReceivable
|
22718 | usd |
CY2022 | us-gaap |
Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
|
-306650 | usd |
CY2021 | us-gaap |
Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
|
-69301 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-19640 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
217712 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
197100 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
33222 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
20231 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3555 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1567 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2700 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-9186 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
22465 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10675 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
170443 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-16308 | usd |
CY2021 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
110 | usd |
CY2022 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
26083 | usd |
CY2021 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-9469 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
172415 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-215671 | usd |
CY2021 | MNTR |
Payments To Proceeds From Investment Securities
PaymentsToProceedsFromInvestmentSecurities
|
38471 | usd |
CY2022 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
176 | usd |
CY2021 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
73130 | usd |
CY2022 | MNTR |
Proceeds From Payments To Acquire Management Contract Rights
ProceedsFromPaymentsToAcquireManagementContractRights
|
396666 | usd |
CY2021 | MNTR |
Proceeds From Payments To Acquire Management Contract Rights
ProceedsFromPaymentsToAcquireManagementContractRights
|
-15137 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
40609 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
62665 | usd |
CY2021 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
91881 | usd |
CY2022 | MNTR |
Down Payment On Right Of Use Assets
DownPaymentOnRightOfUseAssets
|
42675 | usd |
CY2021 | MNTR |
Down Payment On Right Of Use Assets
DownPaymentOnRightOfUseAssets
|
60475 | usd |
CY2022 | us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
42930 | usd |
CY2021 | us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
117000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
356488 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
105263 | usd |
CY2021 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
76593 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
50000 | usd |
CY2021 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
200000 | usd |
CY2022 | MNTR |
Payments On Short Term Loan From Related Party
PaymentsOnShortTermLoanFromRelatedParty
|
21950 | usd |
CY2022 | MNTR |
Proceeds From Warrants Converted To Common Stock
ProceedsFromWarrantsConvertedToCommonStock
|
14347 | usd |
CY2022 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
28476 | usd |
CY2021 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
90640 | usd |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
206833 | usd |
CY2021 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
127780 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-192912 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
58173 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
335991 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-52235 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
453939 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
506174 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
789930 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
453939 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
302312 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
47128 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
15663 | usd |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9940 | usd |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
431762 | usd |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
440258 | usd |
CY2022 | MNTR |
Property And Equipment Acquired Via Longterm Debt
PropertyAndEquipmentAcquiredViaLongtermDebt
|
22480 | usd |
CY2021 | MNTR |
Property And Equipment Acquired Via Longterm Debt
PropertyAndEquipmentAcquiredViaLongtermDebt
|
98700 | usd |
CY2022 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_800_eus-gaap--NatureOfOperations_z8C10NWD78T5" style="font: bold 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Note 1 - <span id="xdx_823_zAstuedvg064">Nature of operations</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Corporate Structure Overview</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Mentor Capital, Inc. (“Mentor” or “the Company”), was reincorporated under the laws of the State of <span id="xdx_907_edei--EntityIncorporationStateCountryCode_c20220101__20221231_zLriCHfUkDCa" title="Entity incorporation, state or country code">Delaware</span> in September 2015.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The entity was originally founded as an investment partnership in Silicon Valley, California, by the current CEO in 1985 and subsequently incorporated under the laws of the State of California on <span id="xdx_909_edei--EntityIncorporationDateOfIncorporation_dd_c20220101__20221231_zMOSZejkhTZc" title="Entity incorporation, date of incorporation">July 29, 1994</span>. On September 12, 1996, the Company’s offering statement was qualified pursuant to Regulation A of the Securities Act, and the Company began to trade its shares publicly. On August 21, 1998, the Company filed for voluntary reorganization, and on January 11, 2000, the Company emerged from Chapter 11 reorganization. The Company relocated to San Diego, California, and contracted to provide financial assistance and investment into small businesses. On May 22, 2015, a corporation named Mentor Capital, Inc. (“Mentor Delaware”) was incorporated under the laws of the State of Delaware. A shareholder-approved merger between Mentor and Mentor Delaware was approved by the California and Delaware Secretaries of State, and became effective September 24, 2015, thereby establishing Mentor as a Delaware corporation. In September 2020, Mentor relocated its corporate office from San Diego, California to Plano, Texas.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s common stock trades publicly under the trading symbol OTCQB: MNTR.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s broad target industry focus includes energy, manufacturing, and management services with the goal of ensuring increased market opportunities.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following is a list of subsidiaries of Mentor Capital, Inc. as of December 31, 2022:</p> <p id="xdx_89D_ecustom--ScheduleOfSubsidiaryTableTextBlock_zvEe5xyGea6g" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_8B1_z6AK4HwshwX4" style="display: none">Schedule of List of Subsidiaries</span></span></p> <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><span style="font-size: 10pt">Name of Subsidiary</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-size: 10pt">% of ownership</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-size: 10pt">State in which Incorporated</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 36%"><span style="font-size: 10pt">Waste Consolidators, Inc.</span></td> <td style="width: 1%"> </td> <td id="xdx_982_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--WasteConsolidatorsIncMember_zZZ1f2YjTGu2" style="width: 30%" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">51%</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 31%"><span style="font-size: 10pt"><span id="xdx_902_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--WasteConsolidatorsIncMember_zDk5SLYNgzo9" title="State in which incorporated, description">Colorado</span></span></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-size: 10pt">Mentor IP, LLC</span></td> <td> </td> <td id="xdx_98F_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorIPLLCMember_z4VohmUCnse1" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">100%</span></td> <td> </td> <td> </td> <td><span style="font-size: 10pt"><span id="xdx_907_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorIPLLCMember_zBPlZuvKkvx" title="State in which incorporated, description">South Dakota</span></span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-size: 10pt">Mentor Partner I, LLC</span></td> <td> </td> <td id="xdx_986_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorPartnerILLCMember_zvmOsjzi8OLb" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">100%</span></td> <td> </td> <td> </td> <td><span style="font-size: 10pt"><span id="xdx_908_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorPartnerILLCMember_zk6kcjX60J9j" title="State in which incorporated, description">Texas</span></span></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-size: 10pt">Mentor Partner II, LLC </span></td> <td> </td> <td id="xdx_98A_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorPartnerIILLCMember_zSo64zheLez5" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">100%</span></td> <td> </td> <td> </td> <td><span style="font-size: 10pt"><span id="xdx_90F_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorPartnerIILLCMember_zYfAMXwANN16" title="State in which incorporated, description">Texas</span> </span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-size: 10pt">TWG, LLC</span></td> <td> </td> <td id="xdx_980_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--TWGLLCMember_z8pnddUwjR2b" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">100%</span></td> <td> </td> <td> </td> <td><span style="font-size: 10pt"><span id="xdx_907_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--TWGLLCMember_zrYOKgAI7Flh" title="State in which incorporated, description">Texas</span></span></td></tr> </table> <p id="xdx_8AC_zGQOpAMHelb7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mentor’s <span id="xdx_90E_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--WasteConsolidatorsIncMember_zqwtzfu72kzd" title="Equity method investment, ownership percentage">51</span>% owned subsidiary, Waste Consolidators, Inc. (“WCI”), was incorporated in Colorado in 1999 and operates in Arizona and Texas. It is a long-standing investment of the Company since 2003.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mentor’s <span id="xdx_90D_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorIPLLCMember_zhAVNO2QeE0d" title="Equity method investment, ownership percentage">100</span>% owned subsidiaries, Mentor IP, LLC (“MCIP”), Mentor Partner I, LLC, (“Partner I”), Mentor Partner II, LLC (“Partner II”), and TWG, LLC (“TWG”), are headquartered in Plano, Texas.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0">MCIP holds intellectual property and licensing rights related to one United States and coincident Canadian patent associated with THC and CBD vape pens. Patent maintenance fees were expensed when paid rather than capitalized and therefore, no capitalized assets related to MCIP are recognized on the consolidated financial statements at December 31, 2022 and 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Mentor Capital, Inc.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Notes to Consolidated Financial Statements</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December 31, 2022 and 2021</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 27, 2021, the Company and Mentor Partner I entered into a Settlement Agreement and Mutual Release with the G Farma Entities and guarantors (“G Farma Settlors”) to resolve and settle all outstanding claims on an unpaid finance lease receivable and notes receivable of balances of $<span id="xdx_90E_eus-gaap--FinanceLeaseLiabilityNoncurrent_iI_c20210827__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember_zqdBHNiep1y6" title="Finance lease receivable">803,399</span> and $<span id="xdx_907_eus-gaap--NotesReceivableRelatedParties_iI_c20210827__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember_zt7B61ugcst4" title="Notes receivable">1,045,051</span>, respectively, plus accrued interest (“Settlement Agreement”). On October 12, 2021, the parties filed a Stipulation for Dismissal and Continued Jurisdiction with the Superior Court of California in the County of Marin. The Court ordered that it retain jurisdiction over the parties under Section 664.6 of the California Code of Civil Procedure to enforce the Settlement Agreement until the performance in full of its terms is met.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August 2022, September 2022, and October 2022, the G Farma Settlors failed to make monthly payments, and failed to cure each default within 10 days’ notice from Company pursuant to the Settlement Agreement. As a result, $<span id="xdx_90B_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseOpeningBalanceAdjustments_iI_c20220831__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zFPKS2ATypy7" title="Liability for unpaid claims"><span id="xdx_902_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseOpeningBalanceAdjustments_iI_c20220930__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zkhgj0CK4KAi" title="Liability for unpaid claims"><span id="xdx_90C_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseOpeningBalanceAdjustments_iI_c20221031__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zKx6724y9rB6" title="Liability for unpaid claims">2,000,000</span></span></span> should be added to the amount payable by the G Farma Settlors in accordance with the terms of the Settlement Agreement. The Company is requesting that the stipulated judgment be entered against the G Farma Settlors for (1) the remaining amount of the $<span id="xdx_90C_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet_iI_c20220831__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_z4fUDkzJ6f5k" title="Liability for unpaid claims and claims adjustment expense, net"><span id="xdx_903_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet_iI_c20220930__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zkYbhjKRgvjd" title="Liability for unpaid claims and claims adjustment expense, net"><span id="xdx_90F_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet_iI_c20221031__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_za8G4QiRtby9" title="Liability for unpaid claims and claims adjustment expense, net">500,000</span></span></span> settlement amount which has not yet been paid by the G Farma Settlors plus $<span id="xdx_90A_ecustom--LiabilityForAccruedUnpaidInterest_iI_c20220831__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zvU5Su7DKpo8" title="Liability for accrued unpaid interest"><span id="xdx_909_ecustom--LiabilityForAccruedUnpaidInterest_iI_c20220930__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_z0WWvbk5Os3h" title="Liability for accrued unpaid interest"><span id="xdx_90D_ecustom--LiabilityForAccruedUnpaidInterest_iI_c20221031__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zMENFV28H5gl" title="Liability for accrued unpaid interest">2,000,000</span></span></span> and all accrued unpaid interest, (2) the Company’s incurred costs, and (3) attorneys’ fees paid by the Company to obtain the judgment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has retained the reserve on collections of the unpaid lease receivable balance due to the long history of uncertain payments from G Farma. Payments from G Farma will be recognized in Other Income as they are received. Recovery payments of $<span id="xdx_90B_eus-gaap--OtherIncome_c20220101__20221231__dei--LegalEntityAxis__custom--GFarmaLabsLimitedMember_ziaLpxyLZgIb" title="Other income">3,550</span> and $<span id="xdx_905_eus-gaap--OtherIncome_c20210101__20211231__dei--LegalEntityAxis__custom--GFarmaLabsLimitedMember_z7nURYwfkluk" title="Other income">2,000</span> are included in other income in the consolidated financial statements for the year ended December 31, 2022 and 2021, respectively. We will continue to pursue collection from the G Farma Settlors over time. See Notes 8 and 9.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On September 27, 2022, Pueblo West Organics, LLC, a Colorado limited liability company (“Pueblo West”) exercised a lease prepayment option and purchased manufacturing equipment from Partner II for $<span id="xdx_905_eus-gaap--PaymentsToAcquireMachineryAndEquipment_pdp0_c20220926__20220927__dei--LegalEntityAxis__custom--PuebloWestOrganicsLLCMember_zGgu6dVulXHb" title="Payments to acquire machinery and equipment">245,369</span>. On September 28, 2022 Partner II transferred full title to the equipment to Pueblo West. Originally, Mentor contributed $<span id="xdx_903_eus-gaap--LimitedPartnersContributedCapital_iI_pp0p0_c20180208__dei--LegalEntityAxis__custom--MentorPartnerIILLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--ManufacturingFacilityMember_zRmpuASLNgWf" title="Capital contribution">400,000</span> to Partner II to facilitate the purchase of manufacturing equipment to be leased from Partner II by Pueblo West under a Master Equipment Lease Agreement dated February 11, 2018, as amended. On March 12, 2019, Mentor agreed to use Partner II earnings of $<span id="xdx_907_eus-gaap--PaymentsToAcquireMachineryAndEquipment_pp0p0_c20190311__20190312__dei--LegalEntityAxis__custom--MentorPartnerIILLCMember_zXTuneah99x5" title="Payments to acquire machinery and equipment">61,368</span> to facilitate the purchase of additional manufacturing equipment to Pueblo West under a Second Amendment to the lease. See Note 9.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 18, 2022, following the filing of a declaratory relief action, Mentor received $<span id="xdx_90B_ecustom--ContractualInterestsInLegalRecoveriess_c20221117__20221118__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementMember_z0Pk1julJSL8" title="Contractual interests in legal recoveriess">459,990</span> from Electrum Partners, LLC (“Electrum”) pursuant to a certain November 14, 2022 Settlement Agreement and Mutual Release, following the Company’s October 21, 2022 lawsuit against Electrum and the escrow agent in the County of San Mateo. The Company applied $<span id="xdx_90C_ecustom--ContractualInterestsInLegalRecoveries_iI_c20221118__us-gaap--TypeOfArrangementAxis__custom--RecoveryPurchaseAgreementMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ElectrumMember_zsvVK4TNPgdf" title="Contractual interests in legal recoveries">196,666</span> to a certain October 30, 2018, Recovery Purchase Agreement, and $<span id="xdx_90C_ecustom--ContractualInterestsInLegalRecoveries_iI_c20221118__us-gaap--TypeOfArrangementAxis__custom--CapitalAgreementMember_zIQeYGiPdwa8" title="Contractual interests in legal recoveries">200,000</span> to an October 31, 2018 and January 28, 2019 Capital Agreement. The Company applied the remaining $<span id="xdx_90A_ecustom--ContractualInterestsInLegalRecoveriess_c20221117__20221118__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ElectrumMember_zN7npuzZetu7" title="Contractual interests in legal recoveriess">63,324</span> to its $<span id="xdx_907_ecustom--ContractualInterestEquityInterest_iI_pp0p0_c20190128__dei--LegalEntityAxis__custom--ElectrumPartnersLLCMember__us-gaap--TypeOfArrangementAxis__custom--SecondSecuredCapitalAgreementMember_zDjEEoNHrDG1" title="Contractual interest equity interest">194,028</span> equity interest in Electrum; this resulted in a $<span id="xdx_90F_ecustom--ContractualInterestsInLegalRecoveries_iI_pp0p0_c20221118__dei--LegalEntityAxis__custom--ElectrumPartnersLLCMember_zlSjJ4vFjDx6" title="Contractual interests in legal recoveries">130,704</span> loss on the Company’s investment in Electrum. See Note 10.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 21, 2018, Mentor paid $<span id="xdx_90F_eus-gaap--StockIssuedDuringPeriodValueNewIssues_pp0p0_c20181201__20181221__dei--LegalEntityAxis__custom--NeuCourtIncMember_zavlFOpBQUQa" title="Stock issued, value">10,000</span> to purchase <span id="xdx_906_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20181201__20181221__dei--LegalEntityAxis__custom--NeuCourtIncMember_zJbo5qAFUWR5" title="Stock issued, shares">500,000</span> shares of NeuCourt, Inc. (“NeuCourt”) common stock, representing approximately <span id="xdx_903_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum_pid_dp_c20220101__20221231__dei--LegalEntityAxis__custom--NeuCourtIncMember_zZhQrHKfGSdd" title="Entity issued and outstanding common stock, percentage">6.127</span>% of NeuCourt’s issued and outstanding common stock at December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
1994-07-29 | |
CY2022Q4 | MNTR |
Sales Tax Receivable
SalesTaxReceivable
|
237243 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11345465 | usd |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6250000 | shares |
CY2022 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | usd |
CY2021 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
116430 | usd |
CY2022Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
41930 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_844_eus-gaap--UseOfEstimates_zcwbPlz5Kdpa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_862_zML3LLpRnSZ1">Use of estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates, assumptions, and judgments that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of our consolidated financial statements, and the reported amount of revenues and expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Significant estimates relied upon in preparing these consolidated financial statements include revenue recognition, accounts and notes receivable reserves, expected future cash flows used to evaluate the recoverability of long-lived assets, estimated fair values of long-lived assets used to record impairment charges related to investments, goodwill, amortization periods, accrued expenses, and recoverability of the Company’s net deferred tax assets and any related valuation allowance.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Although the Company regularly assesses these estimates, actual results could differ materially from these estimates. Changes in estimates are recorded in the period in which they become known. The Company bases its estimates on historical experience and various other assumptions that it believes to be reasonable under the circumstances. Actual results may differ from management’s estimates if past experience or other assumptions do not turn out to be substantially accurate.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
6921 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
230322 | usd |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
33222 | usd |
CY2022 | MNTR |
Employee Retention Credits
EmployeeRetentionCredits
|
1350161 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | usd |
CY2021Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
53692 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
74676 | usd |
CY2022 | MNTR |
Employee Retention Income
EmployeeRetentionIncome
|
1350161 | usd |
CY2021 | MNTR |
Employee Retention Income
EmployeeRetentionIncome
|
0 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
1350161 | usd |
CY2021Q4 | MNTR |
Employee Retention Tax Credits
EmployeeRetentionTaxCredits
|
33222 | usd |
CY2022Q4 | MNTR |
Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
|
62861 | usd |
CY2021Q4 | MNTR |
Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
|
42058 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
307303 | usd |
CY2021 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
116430 | usd |
CY2022 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
41930 | usd |
CY2021 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
22718 | usd |
CY2022 | us-gaap |
Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
|
<p id="xdx_84A_eus-gaap--PropertyPlantAndEquipmentImpairment_zjs6P5700kjb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_869_zl2NNlZKFgv9">Property, and equipment</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Property and equipment are recorded at cost less accumulated depreciation. Depreciation is computed on the declining balance method over the estimated useful lives of various classes of property. The estimated lives of the property and equipment are generally as follows: computer equipment, <span id="xdx_90A_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--ComputerEquipmentMember__srt--RangeAxis__srt--MinimumMember_zfFMI7XhJ9ca">three years</span> </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">to <span id="xdx_903_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--ComputerEquipmentMember__srt--RangeAxis__srt--MaximumMember_znyZhzLRA2m1">five years</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">; furniture and equipment, <span id="xdx_90B_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zey30izpwNYk">seven years</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">; and vehicles and trailers, <span id="xdx_90D_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--VehiclesMember__srt--RangeAxis__srt--MinimumMember_zrNCy5srvgo2">four years</span></span> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">to <span id="xdx_909_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--VehiclesMember__srt--RangeAxis__srt--MaximumMember_zec4KavLQQTb" title="Estimated lives of property and equipment">five years</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">. Depreciation on vehicles used by WCI to service its customers is included in cost of goods sold in the consolidated income statements. All other depreciation is included in selling, general and administrative costs in the consolidated income statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Mentor Capital, Inc.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Notes to Consolidated Financial Statements</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December 31, 2022 and 2021</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">Expenditures for major renewals and improvements are capitalized, while minor replacements, maintenance, and repairs, which do not extend the asset lives, are charged to operations as incurred. Upon sale or disposition, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in operations. The Company continually monitors </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">events <span style="background-color: white">and changes in circumstances that could indicate that the carrying balances of its property and equipment may not be recoverable in accordance with the provisions of ASC 360, <i>“Property, Plant, and Equipment.” </i>When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. See Note. 5. </span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The Company reviews intangible assets subject to amortization quarterly to determine if any adverse conditions exist or a change in circumstances has occurred that would indicate impairment or a change in the remaining useful life. Conditions that may </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">indicate <span style="background-color: white">impairment include, but are not limited to, a significant adverse change in legal factors or business climate that could affect the value of an asset, a product recall, or an adverse action or assessment by a regulator. If an impairment indicator exists, we test the intangible asset for recoverability. For purposes of the recoverability test, we group our amortizable intangible assets with other assets and liabilities at the lowest level of identifiable cash flows if the intangible asset does not generate cash flows independent of other assets and liabilities. If the carrying value of the intangible asset (asset group) exceeds the undiscounted cash flows expected to result from the use and eventual disposition of the intangible asset (asset group), the Company will write the carrying value down to the fair value in the period identified.</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
Fleet vehicle leases entered into prior to January 1, 2019, are classified as operating leases based on expected lease term of 4 years. Fleet vehicle leases entered into beginning January 1, 2019, for which the lease is expected to be extended to 5 years, are classified as finance leases. Our leases have remaining lease terms of 1 month to 48 months | |
CY2021 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
24719 | usd |
CY2022 | MNTR |
Financing Lease Cost
FinancingLeaseCost
|
317937 | usd |
CY2021 | MNTR |
Financing Lease Cost
FinancingLeaseCost
|
175919 | usd |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
385562 | usd |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
323428 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4975 | usd |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7000000 | shares |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7000000 | shares |
CY2022 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2021 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
87456 | shares |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
370164 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
47033 | usd |
CY2020 | MNTR |
Impairment Of Investments1
ImpairmentOfInvestments1
|
-139148 | usd |
CY2021 | MNTR |
Impairment Of Investments1
ImpairmentOfInvestments1
|
22718 | usd |
CY2022 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
41930 | usd |
CY2021 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
22718 | usd |
CY2022 | MNTR |
Schedule Of Investment In Account Receivable
ScheduleOfInvestmentInAccountReceivable
|
<p id="xdx_897_ecustom--ScheduleOfInvestmentInAccountReceivable_zfkRy3QVAdYd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The April 10, 2015 account receivable is supported by an exchange agreement and consisted of the following at December 31, 2022 and 2021:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> <span id="xdx_8BB_zdD2AFiD2SSf" style="display: none">Schedule of receivables with imputed interest</span></span></span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" id="xdx_497_20221231_zyBkClAzeeG9" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" id="xdx_49D_20211231_zVrwLmo51E22" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr id="xdx_406_ecustom--InvestmentInAccountReceivableFaceValue_iI_pp0p0_maIIARNz9Rs_zgYtPCLSFIA5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%">Face value</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">403,600</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">585,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--InvestmentInAccountsReceivableImpairment_iNI_pp0p0_di_msIIARNz9Rs_zfGYNGmuC2y2" style="vertical-align: bottom; background-color: White"> <td>Impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0834">-</span></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(116,430</td><td style="text-align: left">)</td></tr> <tr id="xdx_40D_ecustom--InvestmentInAccountReceivableUnamortizedDiscount_iNI_pp0p0_di_msIIARNz9Rs_z76hLhYQ7HUd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Unamortized discount</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(88,291</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(167,137</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr id="xdx_408_ecustom--InvestmentInAccountReceivableNet_iTI_pp0p0_mtIIARNz9Rs_maIIARNz23Q_zBdF6p3jh7O6" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Net balance</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">315,309</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">301,433</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_ecustom--InvestmentInAccountReceivableCurrent_iI_pp0p0_maIIARNz23Q_zO0x23NNfJr9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Current portion</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0843">-</span></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0844">-</span></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--InvestmentInAccountReceivableNoncurrent_iTI_pp0p0_mtIIARNz23Q_z46TwfgtxBE" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Long term portion</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">315,309</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">301,433</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> | |
CY2022Q4 | MNTR |
Investment In Account Receivable Face Value
InvestmentInAccountReceivableFaceValue
|
403600 | usd |
CY2021Q4 | MNTR |
Investment In Account Receivable Face Value
InvestmentInAccountReceivableFaceValue
|
585000 | usd |
CY2021Q4 | MNTR |
Investment In Accounts Receivable Impairment
InvestmentInAccountsReceivableImpairment
|
116430 | usd |
CY2022Q4 | MNTR |
Investment In Account Receivable Unamortized Discount
InvestmentInAccountReceivableUnamortizedDiscount
|
88291 | usd |
CY2021Q4 | MNTR |
Investment In Account Receivable Unamortized Discount
InvestmentInAccountReceivableUnamortizedDiscount
|
167137 | usd |
CY2022Q4 | MNTR |
Investment In Account Receivable Net
InvestmentInAccountReceivableNet
|
315309 | usd |
CY2021Q4 | MNTR |
Investment In Account Receivable Net
InvestmentInAccountReceivableNet
|
301433 | usd |
CY2022Q4 | MNTR |
Investment In Account Receivable Noncurrent
InvestmentInAccountReceivableNoncurrent
|
315309 | usd |
CY2021Q4 | MNTR |
Investment In Account Receivable Noncurrent
InvestmentInAccountReceivableNoncurrent
|
301433 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
56806 | usd |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
65657 | usd |
CY2021Q4 | MNTR |
Employee Retention Tax Credits
EmployeeRetentionTaxCredits
|
33222 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
31335 | usd |
CY2021Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
31335 | usd |
CY2022Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
27374 | usd |
CY2021Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
15966 | usd |
CY2022Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
297016 | usd |
CY2021Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
252225 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
355725 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
299526 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
208847 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
144480 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
146878 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
155046 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
71257 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
51710 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
21204 | usd |
CY2021 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
17650 | usd |
CY2022 | MNTR |
Operating Lease Cost Included In Cost Of Goods
OperatingLeaseCostIncludedInCostOfGoods
|
13054 | usd |
CY2021 | MNTR |
Operating Lease Cost Included In Cost Of Goods
OperatingLeaseCostIncludedInCostOfGoods
|
100222 | usd |
CY2022 | MNTR |
Operating Lease Cost Included In Operating Costs
OperatingLeaseCostIncludedInOperatingCosts
|
54571 | usd |
CY2021 | MNTR |
Operating Lease Cost Included In Operating Costs
OperatingLeaseCostIncludedInOperatingCosts
|
47287 | usd |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
67625 | usd |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
147509 | usd |
CY2022 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
278006 | usd |
CY2021 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
151200 | usd |
CY2022 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
39931 | usd |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y9M | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y11M12D | |
CY2022Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y7M17D | |
CY2021Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y9M29D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.060 | pure |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.057 | pure |
CY2022Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.055 | pure |
CY2021Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.038 | pure |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
897849 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
634192 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
89939 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
51212 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
807910 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
582980 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
232058 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
167515 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
575852 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
415465 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
428946 | usd |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
55865 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
58782 | usd |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
8832 | usd |
CY2021Q4 | MNTR |
Convertible Notes Receivable
ConvertibleNotesReceivable
|
86325 | usd |
CY2021Q4 | MNTR |
Convertible Notes Receivable Current Portion
ConvertibleNotesReceivableCurrentPortion
|
58491 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
|
27834 | usd |
CY2019 | us-gaap |
Finance Lease Impairment Loss
FinanceLeaseImpairmentLoss
|
783880 | usd |
CY2020Q4 | MNTR |
Lease Equipment At Cost
LeaseEquipmentAtCost
|
622569 | usd |
CY2022Q4 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable
SalesTypeAndDirectFinancingLeasesLeaseReceivable
|
0 | usd |
CY2021Q4 | MNTR |
Contractual Interests In Legal Recoveries
ContractualInterestsInLegalRecoveries
|
396666 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd |
CY2022 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
833 | usd |
CY2021 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
842 | usd |
CY2022 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
833 | usd |
CY2021 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
1470 | usd |
CY2021 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-628 | usd |
CY2022Q4 | us-gaap |
Warrants And Rights Outstanding Maturity Date
WarrantsAndRightsOutstandingMaturityDate
|
1998-08-21 | |
CY2022Q4 | MNTR |
Warrant Redemption Price
WarrantRedemptionPrice
|
0.10 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P15Y6M | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P16Y6M | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.11 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.11 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
0 | shares |
CY2022Q4 | MNTR |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |
CY2022Q4 | MNTR |
Warrant Redemption Price
WarrantRedemptionPrice
|
0.10 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
300000 | shares |
CY2022 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
44748 | shares |
CY2021 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
44748 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
270911 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
83376 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
240983 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
86091 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
205655 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
88917 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
123513 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
91860 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
56786 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
78702 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
897849 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
428946 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
89939 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
58782 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
807910 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
370164 | usd |
CY2022Q4 | MNTR |
Long Term Debt One
LongTermDebtOne
|
18427 | usd |
CY2022Q4 | MNTR |
Long Term Debt Two
LongTermDebtTwo
|
44529 | usd |
CY2021Q4 | MNTR |
Long Term Debt Two
LongTermDebtTwo
|
61710 | usd |
CY2022Q4 | MNTR |
Long Term Debt Three
LongTermDebtThree
|
20920 | usd |
CY2021Q4 | MNTR |
Long Term Debt Three
LongTermDebtThree
|
28162 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
83876 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
89872 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
29011 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
23203 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
54865 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
66669 | usd |
CY2022Q4 | MNTR |
Accrued Salaries And Benefits
AccruedSalariesAndBenefits
|
914072 | usd |
CY2021Q4 | MNTR |
Accrued Salaries And Benefits
AccruedSalariesAndBenefits
|
881125 | usd |
CY2022Q4 | MNTR |
Accrued Retirement And Other Benefits
AccruedRetirementAndOtherBenefits
|
501529 | usd |
CY2021Q4 | MNTR |
Accrued Retirement And Other Benefits
AccruedRetirementAndOtherBenefits
|
508393 | usd |
CY2022Q4 | MNTR |
Offset By Shareholder Advance
OffsetByShareholderAdvance
|
-261653 | usd |
CY2021Q4 | MNTR |
Offset By Shareholder Advance
OffsetByShareholderAdvance
|
-261653 | usd |
CY2022Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1153948 | usd |
CY2021Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1127865 | usd |
CY2022Q4 | MNTR |
Incentive Fee Percentage
IncentiveFeePercentage
|
0.01 | pure |
CY2022Q4 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
260000 | usd |
CY2022Q4 | MNTR |
Market Capitalization Rate
MarketCapitalizationRate
|
0.005 | pure |
CY2022 | us-gaap |
Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
|
1 | |
CY2022 | us-gaap |
Incentive Fee Expense
IncentiveFeeExpense
|
0 | usd |
CY2021 | us-gaap |
Incentive Fee Expense
IncentiveFeeExpense
|
0 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
232244 | usd |
CY2022 | us-gaap |
Loss Contingency Lawsuit Filing Date
LossContingencyLawsuitFilingDate
|
May 28, 2019 | |
CY2022 | us-gaap |
Loss Contingency Trial Or Alternative Dispute Resolution
LossContingencyTrialOrAlternativeDisputeResolution
|
On November 13, 2019, G Farma filed a Cross-Complaint for declaratory relief and breach of contract relating to the consulting agreement between Mentor and G Farma. The Company filed an answer on December 6, 2019, denying each and every allegation. | |
CY2022 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment |
CY2022 | us-gaap |
Revenues
Revenues
|
7705715 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1625298 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
58730 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
80199 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
4993892 | usd |
CY2022 | MNTR |
Property Additions
PropertyAdditions
|
63089 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
71257 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
6010438 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-404336 | usd |
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
70229 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
62392 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
4786441 | usd |
CY2021 | MNTR |
Property Additions
PropertyAdditions
|
161366 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
51710 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1625298 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-404336 | usd |
CY2022 | MNTR |
Employee Retention Credits
EmployeeRetentionCredits
|
1350161 | usd |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-170418 | usd |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1017 | usd |
CY2021 | MNTR |
Impairment Of Investments1
ImpairmentOfInvestments1
|
22718 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
58730 | usd |
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
70229 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
80199 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
62392 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
56455 | usd |
CY2021 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
86 | usd |
CY2021 | MNTR |
Paycheck Protection Program Loan Forgiven
PaycheckProtectionProgramLoanForgiven
|
87122 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
58027 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
38870 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-352542 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-246686 | usd |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
14383 | usd |
CY2021 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
9780 | usd |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
14383 | usd |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
9780 | usd |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
107700 | usd |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-500400 | usd |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
18300 | usd |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-150000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-126000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-650400 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14383 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9780 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-352542 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-246686 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | MNTR |
Income Tax Reconciliation Computed Expected Tax Provision Benefit
IncomeTaxReconciliationComputedExpectedTaxProvisionBenefit
|
-74034 | usd |
CY2021 | MNTR |
Income Tax Reconciliation Computed Expected Tax Provision Benefit
IncomeTaxReconciliationComputedExpectedTaxProvisionBenefit
|
-51804 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
200034 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
702204 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-126000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-650400 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1908200 | usd |
CY2021Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2409400 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
371700 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
577000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
62000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
2300 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2341900 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2988700 | usd |