2023 Q1 Form 10-K Financial Statement

#000149315223009161 Filed on March 28, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $2.175M $2.058M $7.706M
YoY Change 17.64% 12.79% 28.21%
Cost Of Revenue $1.261M $1.537M $5.479M
YoY Change 10.38% 22.91% 33.19%
Gross Profit $914.5K $521.1K $2.226M
YoY Change 29.39% -9.25% 17.4%
Gross Profit Margin 42.04% 25.32% 28.89%
Selling, General & Admin $841.9K $1.074M $3.852M
YoY Change 25.94% 83.03% 71.8%
% of Gross Profit 92.06% 206.07% 173.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.45K $19.41K $71.26K
YoY Change -9.09% 11.55% 37.8%
% of Gross Profit 1.58% 3.73% 3.2%
Operating Expenses $841.9K $1.074M $3.852M
YoY Change 25.94% 83.02% 69.23%
Operating Profit $72.61K -$552.7K -$1.625M
YoY Change 89.54% 4317.91% 328.15%
Interest Expense $18.96K -$153.0K $80.20K
YoY Change -135.46% -621.29% 1070.79%
% of Operating Profit 26.11%
Other Income/Expense, Net -$181.00 $0.00 $1.273M
YoY Change -112.07% -100.0% 3174.39%
Pretax Income $72.43K -$705.7K -$352.5K
YoY Change 479.0% -656.84% 42.91%
Income Tax $8.160K -$33.31K $14.38K
% Of Pretax Income 11.27%
Net Earnings -$49.41K -$447.4K -$471.4K
YoY Change -46.67% -575.51% 72.76%
Net Earnings / Revenue -2.27% -21.74% -6.12%
Basic Earnings Per Share $0.00 -$0.02
Diluted Earnings Per Share $0.00 -$0.02 -$0.02
COMMON SHARES
Basic Shares Outstanding 22.94M shares 22.94M shares 22.94M shares
Diluted Shares Outstanding 22.94M shares 22.94M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $863.0K $789.9K $789.9K
YoY Change 45.63% 73.63% 73.63%
Cash & Equivalents $863.0K $789.9K $789.9K
Short-Term Investments $0.00 $0.00
Other Short-Term Assets $96.33K $66.00K $66.00K
YoY Change 97.72% 362.18% 362.18%
Inventory
Prepaid Expenses $96.33K $66.00K
Receivables $725.6K $633.8K $633.8K
Other Receivables $87.02K $230.3K $230.3K
Total Short-Term Assets $1.772M $1.720M $1.720M
YoY Change 15.23% 27.61% 27.61%
LONG-TERM ASSETS
Property, Plant & Equipment $132.4K $146.9K $1.412M
YoY Change -84.49% -5.27% 67.78%
Goodwill $1.426M $1.426M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $334.6K $435.3K $435.3K
YoY Change -13.31% -15.67% -15.67%
Other Assets $3.328M $3.127M $0.00
YoY Change 738.92% -4.77% -100.0%
Total Long-Term Assets $3.460M $3.274M $3.274M
YoY Change 4.88% -4.79% -4.79%
TOTAL ASSETS
Total Short-Term Assets $1.772M $1.720M $1.720M
Total Long-Term Assets $3.460M $3.274M $3.274M
Total Assets $5.232M $4.994M $4.994M
YoY Change 8.17% 4.33% 4.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $27.31K $32.09K $32.09K
YoY Change -13.4% -22.25% -22.26%
Accrued Expenses $541.1K $658.7K $721.6K
YoY Change 9.38% 59.94% 58.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $30.27K $29.01K $264.3K
YoY Change -85.32% 25.03% 38.56%
Total Short-Term Liabilities $901.8K $1.018M $1.018M
YoY Change -6.29% 8.93% 8.93%
LONG-TERM LIABILITIES
Long-Term Debt $46.81K $54.87K $788.6K
YoY Change -92.78% -17.71% 23.13%
Other Long-Term Liabilities $1.451M $1.461M $1.461M
YoY Change 27.88% 28.99% 28.99%
Total Long-Term Liabilities $2.540M $2.250M $2.250M
YoY Change 42.49% 26.87% 26.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $901.8K $1.018M $1.018M
Total Long-Term Liabilities $2.540M $2.250M $2.250M
Total Liabilities $3.442M $3.268M $3.251M
YoY Change 26.75% 20.68% 25.69%
SHAREHOLDERS EQUITY
Retained Earnings -$11.39M -$11.35M
YoY Change 4.33%
Common Stock $2.294K $2.294K
YoY Change 0.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.790M $1.726M $1.743M
YoY Change
Total Liabilities & Shareholders Equity $5.232M $4.994M $4.994M
YoY Change 8.17% 4.33% 4.33%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$49.41K -$447.4K -$471.4K
YoY Change -46.67% -575.51% 72.76%
Depreciation, Depletion And Amortization $14.45K $19.41K $71.26K
YoY Change -9.09% 11.55% 37.8%
Cash From Operating Activities $71.61K -$988.2K $172.4K
YoY Change -29.48% -871.77% -179.94%
INVESTING ACTIVITIES
Capital Expenditures $15.88K $40.61K
YoY Change -65.39% -164.8%
Acquisitions
YoY Change
Other Investing Activities $107.3K $439.1K $397.1K
YoY Change -2666.99% 269.47% 136.47%
Cash From Investing Activities $107.3K $423.2K $356.5K
YoY Change -1217.71% 156.91% 238.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $28.48K
YoY Change -68.58%
Cash From Financing Activities -$105.8K -82.40K -$192.9K
YoY Change 91.61% -29.51% -431.63%
NET CHANGE
Cash From Operating Activities $71.61K -988.2K $172.4K
Cash From Investing Activities $107.3K 423.2K $356.5K
Cash From Financing Activities -$105.8K -82.40K -$192.9K
Net Change In Cash $73.06K -647.4K $336.0K
YoY Change 99.02% -468.1% -743.17%
FREE CASH FLOW
Cash From Operating Activities $71.61K -$988.2K $172.4K
Capital Expenditures $15.88K $40.61K
Free Cash Flow $71.61K -$1.004M $131.8K
YoY Change -33.06% -1322.07% -186.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001599117
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
usd
CY2022Q4 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
usd
CY2022Q4 MNTR Convertible Notes Receivable Current Portion
ConvertibleNotesReceivableCurrentPortion
usd
CY2022Q4 MNTR Net Finance Leases Receivable Net Of Current Portion
NetFinanceLeasesReceivableNetOfCurrentPortion
usd
CY2022Q4 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
usd
CY2022Q4 MNTR Contractual Interest In Legal Recovery
ContractualInterestInLegalRecovery
usd
CY2022Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
usd
CY2021Q4 MNTR Economic Injury Disaster Loan Current Portion
EconomicInjuryDisasterLoanCurrentPortion
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022 MNTR Recovery Impairment Of Investments
RecoveryImpairmentOfInvestments
usd
CY2022 MNTR Paycheck Protection Program Loan Forgiven And Reimbursement Amount
PaycheckProtectionProgramLoanForgivenAndReimbursementAmount
usd
CY2022 MNTR Economic Injury Disaster Loan Grant
EconomicInjuryDisasterLoanGrant
usd
CY2021 MNTR Economic Injury Disaster Loan Grant
EconomicInjuryDisasterLoanGrant
usd
CY2022 MNTR Paycheck Protection Program Loans Forgiven
PaycheckProtectionProgramLoansForgiven
usd
CY2022 MNTR Economic Injury Disaster Loan Grant Forgiven
EconomicInjuryDisasterLoanGrantForgiven
usd
CY2021 MNTR Economic Injury Disaster Loan Grant Forgiven
EconomicInjuryDisasterLoanGrantForgiven
usd
CY2021 MNTR Increase Decrease In Deposit
IncreaseDecreaseInDeposit
usd
CY2022 MNTR Gain Loss On Investment In Installment Receivable
GainLossOnInvestmentInInstallmentReceivable
usd
CY2022 MNTR Payments To Proceeds From Investment Securities
PaymentsToProceedsFromInvestmentSecurities
usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2022 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
usd
CY2022 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
CY2021 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
CY2021 us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
CY2022Q4 MNTR Convertible Notes Receivable
ConvertibleNotesReceivable
usd
CY2022Q4 MNTR Convertible Notes Receivable Current Portion
ConvertibleNotesReceivableCurrentPortion
usd
CY2022Q4 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
usd
CY2022 MNTR Proceeds From Economic Injury Disaster Loan
ProceedsFromEconomicInjuryDisasterLoan
usd
CY2021 MNTR Proceeds From Economic Injury Disaster Loan
ProceedsFromEconomicInjuryDisasterLoan
usd
CY2022 MNTR Proceeds From Economic Injury Disaster Loans Grants
ProceedsFromEconomicInjuryDisasterLoansGrants
usd
CY2021 MNTR Proceeds From Economic Injury Disaster Loans Grants
ProceedsFromEconomicInjuryDisasterLoansGrants
usd
CY2021 MNTR Payments On Short Term Loan From Related Party
PaymentsOnShortTermLoanFromRelatedParty
usd
CY2021 MNTR Proceeds From Warrants Converted To Common Stock
ProceedsFromWarrantsConvertedToCommonStock
usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2022Q4 MNTR Investment In Accounts Receivable Impairment
InvestmentInAccountsReceivableImpairment
usd
CY2022Q4 MNTR Investment In Account Receivable Current
InvestmentInAccountReceivableCurrent
usd
CY2021Q4 MNTR Investment In Account Receivable Current
InvestmentInAccountReceivableCurrent
usd
CY2022Q4 MNTR Employee Retention Tax Credits
EmployeeRetentionTaxCredits
usd
CY2021Q4 MNTR Sales Tax Receivable
SalesTaxReceivable
usd
CY2021Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
789930 usd
CY2022 us-gaap Direct Financing Lease Income Comprehensive Income Extensible List
DirectFinancingLeaseIncomeComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2022#Revenues
CY2021 us-gaap Direct Financing Lease Income Comprehensive Income Extensible List
DirectFinancingLeaseIncomeComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2022#Revenues
CY2022Q4 MNTR Contractual Interests In Legal Recoveries
ContractualInterestsInLegalRecoveries
usd
CY2022 us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
usd
CY2021Q4 MNTR Long Term Debt One
LongTermDebtOne
usd
CY2022Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
usd
CY2021 MNTR Employee Retention Credits
EmployeeRetentionCredits
usd
CY2022 MNTR Impairment Of Investments1
ImpairmentOfInvestments1
usd
CY2022 MNTR Paycheck Protection Program Loan Forgiven
PaycheckProtectionProgramLoanForgiven
usd
CY2022 MNTR Economic Injury Disaster Loan Advance
EconomicInjuryDisasterLoanAdvance
usd
CY2021 MNTR Economic Injury Disaster Loan Advance
EconomicInjuryDisasterLoanAdvance
usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2022 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
usd
CY2021 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-55323
CY2022 dei Entity Registrant Name
EntityRegistrantName
Mentor Capital, Inc.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
77-0395098
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
5964 Campus Court
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Plano
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75093
CY2022 dei City Area Code
CityAreaCode
760
CY2022 dei Local Phone Number
LocalPhoneNumber
788-4700
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
917654 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22941357 shares
CY2022 dei Auditor Firm
AuditorFirmId
5041
CY2022 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2022 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
453939 usd
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1009 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
633778 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
706418 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
230322 usd
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
33222 usd
CY2021Q4 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
76727 usd
CY2021Q4 MNTR Convertible Notes Receivable Current Portion
ConvertibleNotesReceivableCurrentPortion
58491 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
66000 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
18034 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1720030 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1347840 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
355725 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
299526 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
208847 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
144480 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
146878 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
155046 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
370164 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
41128 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
895323 usd
CY2021Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
645611 usd
CY2022Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
315309 usd
CY2021Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
301433 usd
CY2021Q4 MNTR Net Finance Leases Receivable Net Of Current Portion
NetFinanceLeasesReceivableNetOfCurrentPortion
229923 usd
CY2021Q4 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
27834 usd
CY2021Q4 MNTR Contractual Interest In Legal Recovery
ContractualInterestInLegalRecovery
396666 usd
CY2022Q4 us-gaap Deposit Assets
DepositAssets
25575 usd
CY2021Q4 us-gaap Deposit Assets
DepositAssets
9575 usd
CY2022Q4 us-gaap Long Term Investments
LongTermInvestments
94431 usd
CY2021Q4 us-gaap Long Term Investments
LongTermInvestments
205203 usd
CY2022Q4 us-gaap Goodwill
Goodwill
1426182 usd
CY2021Q4 us-gaap Goodwill
Goodwill
1426182 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3126984 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3283555 usd
CY2022Q4 us-gaap Assets
Assets
4993892 usd
CY2021Q4 us-gaap Assets
Assets
4786441 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
32092 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
41278 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
658743 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
411860 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
232244 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
16308 usd
CY2022Q4 MNTR Economic Injury Disaster Loan Current Portion
EconomicInjuryDisasterLoanCurrentPortion
3191 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
232058 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
167515 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
62861 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
42058 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
29011 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
23203 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1017956 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
934466 usd
CY2022Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1153948 usd
CY2021Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1127865 usd
CY2022Q4 MNTR Economic Injury Disaster Loan
EconomicInjuryDisasterLoan
157869 usd
CY2021Q4 MNTR Economic Injury Disaster Loan
EconomicInjuryDisasterLoan
158324 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
575852 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
415465 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
307303 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4975 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
54865 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
66669 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2249837 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1773298 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3267793 usd
CY2021Q4 us-gaap Liabilities
Liabilities
2707764 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
11 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
11 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
11 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
11 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22941357 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22941357 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22850947 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22850947 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
2294 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
2285 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
13085993 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
13071655 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11345465 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10874079 usd
CY2022Q4 MNTR Noncontrolling Interest
NoncontrollingInterest
-16723 usd
CY2021Q4 MNTR Noncontrolling Interest
NoncontrollingInterest
-121184 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1726099 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2078677 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4993892 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4786441 usd
CY2022 us-gaap Revenues
Revenues
7705715 usd
CY2021 us-gaap Revenues
Revenues
6010438 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
5479393 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
4138785 usd
CY2022 us-gaap Gross Profit
GrossProfit
2226322 usd
CY2021 us-gaap Gross Profit
GrossProfit
1871653 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3851620 usd
CY2021 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2275989 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1625298 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-404336 usd
CY2022 MNTR Employee Retention Credits
EmployeeRetentionCredits
1350161 usd
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-170418 usd
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1017 usd
CY2021 MNTR Recovery Impairment Of Investments
RecoveryImpairmentOfInvestments
22718 usd
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
58730 usd
CY2021 us-gaap Investment Income Interest
InvestmentIncomeInterest
70229 usd
CY2022 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-80199 usd
CY2021 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-62392 usd
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
56455 usd
CY2021 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
86 usd
CY2021 MNTR Paycheck Protection Program Loan Forgiven And Reimbursement Amount
PaycheckProtectionProgramLoanForgivenAndReimbursementAmount
-87122 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
58027 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
38870 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1272756 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
157650 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-352542 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-246686 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14383 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9780 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-366925 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-256466 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
104461 usd
CY2021 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
16382 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-471386 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-272848 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.021
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.012
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22941357 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22850947 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
2335143 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-256466 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2078677 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2078677 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
14347 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-366925 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1726099 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1726099 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-366925 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-256466 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
71257 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51710 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
218821 usd
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
147092 usd
CY2021 MNTR Paycheck Protection Program Loans Forgiven
PaycheckProtectionProgramLoansForgiven
86593 usd
CY2022 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
26168 usd
CY2021 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
86 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
53000 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
19580 usd
CY2022 MNTR Amortization Of Discount On Investment In Account Receivable
AmortizationOfDiscountOnInvestmentInAccountReceivable
-56806 usd
CY2021 MNTR Amortization Of Discount On Investment In Account Receivable
AmortizationOfDiscountOnInvestmentInAccountReceivable
-65657 usd
CY2022 MNTR Change In Accrued Interest Income
ChangeInAccruedInterestIncome
-86325 usd
CY2021 MNTR Change In Accrued Interest Income
ChangeInAccruedInterestIncome
4287 usd
CY2022 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
833 usd
CY2021 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
842 usd
CY2022 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-110772 usd
CY2021 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
175 usd
CY2022 MNTR Increase Decrease In Deposit
IncreaseDecreaseInDeposit
-16000 usd
CY2021 MNTR Gain Loss On Investment In Installment Receivable
GainLossOnInvestmentInInstallmentReceivable
22718 usd
CY2022 us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
-306650 usd
CY2021 us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
-69301 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19640 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
217712 usd
CY2022 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
197100 usd
CY2021 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
33222 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
20231 usd
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3555 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1567 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2700 usd
CY2022 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-9186 usd
CY2021 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
22465 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-10675 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
170443 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-16308 usd
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
110 usd
CY2022 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
26083 usd
CY2021 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-9469 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
172415 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-215671 usd
CY2021 MNTR Payments To Proceeds From Investment Securities
PaymentsToProceedsFromInvestmentSecurities
38471 usd
CY2022 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
176 usd
CY2021 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
73130 usd
CY2022 MNTR Proceeds From Payments To Acquire Management Contract Rights
ProceedsFromPaymentsToAcquireManagementContractRights
396666 usd
CY2021 MNTR Proceeds From Payments To Acquire Management Contract Rights
ProceedsFromPaymentsToAcquireManagementContractRights
-15137 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40609 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
62665 usd
CY2021 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
91881 usd
CY2022 MNTR Down Payment On Right Of Use Assets
DownPaymentOnRightOfUseAssets
42675 usd
CY2021 MNTR Down Payment On Right Of Use Assets
DownPaymentOnRightOfUseAssets
60475 usd
CY2022 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
42930 usd
CY2021 us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
117000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
356488 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
105263 usd
CY2021 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
76593 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
50000 usd
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
200000 usd
CY2022 MNTR Payments On Short Term Loan From Related Party
PaymentsOnShortTermLoanFromRelatedParty
21950 usd
CY2022 MNTR Proceeds From Warrants Converted To Common Stock
ProceedsFromWarrantsConvertedToCommonStock
14347 usd
CY2022 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
28476 usd
CY2021 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
90640 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
206833 usd
CY2021 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
127780 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-192912 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
58173 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
335991 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-52235 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
453939 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
506174 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
789930 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
453939 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
302312 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
47128 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15663 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9940 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
431762 usd
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
440258 usd
CY2022 MNTR Property And Equipment Acquired Via Longterm Debt
PropertyAndEquipmentAcquiredViaLongtermDebt
22480 usd
CY2021 MNTR Property And Equipment Acquired Via Longterm Debt
PropertyAndEquipmentAcquiredViaLongtermDebt
98700 usd
CY2022 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_800_eus-gaap--NatureOfOperations_z8C10NWD78T5" style="font: bold 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Note 1 - <span id="xdx_823_zAstuedvg064">Nature of operations</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Corporate Structure Overview</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Mentor Capital, Inc. (“Mentor” or “the Company”), was reincorporated under the laws of the State of <span id="xdx_907_edei--EntityIncorporationStateCountryCode_c20220101__20221231_zLriCHfUkDCa" title="Entity incorporation, state or country code">Delaware</span> in September 2015.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The entity was originally founded as an investment partnership in Silicon Valley, California, by the current CEO in 1985 and subsequently incorporated under the laws of the State of California on <span id="xdx_909_edei--EntityIncorporationDateOfIncorporation_dd_c20220101__20221231_zMOSZejkhTZc" title="Entity incorporation, date of incorporation">July 29, 1994</span>. On September 12, 1996, the Company’s offering statement was qualified pursuant to Regulation A of the Securities Act, and the Company began to trade its shares publicly. On August 21, 1998, the Company filed for voluntary reorganization, and on January 11, 2000, the Company emerged from Chapter 11 reorganization. The Company relocated to San Diego, California, and contracted to provide financial assistance and investment into small businesses. On May 22, 2015, a corporation named Mentor Capital, Inc. (“Mentor Delaware”) was incorporated under the laws of the State of Delaware. A shareholder-approved merger between Mentor and Mentor Delaware was approved by the California and Delaware Secretaries of State, and became effective September 24, 2015, thereby establishing Mentor as a Delaware corporation. In September 2020, Mentor relocated its corporate office from San Diego, California to Plano, Texas.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s common stock trades publicly under the trading symbol OTCQB: MNTR.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s broad target industry focus includes energy, manufacturing, and management services with the goal of ensuring increased market opportunities.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following is a list of subsidiaries of Mentor Capital, Inc. as of December 31, 2022:</p> <p id="xdx_89D_ecustom--ScheduleOfSubsidiaryTableTextBlock_zvEe5xyGea6g" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_8B1_z6AK4HwshwX4" style="display: none">Schedule of List of Subsidiaries</span></span></p> <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><span style="font-size: 10pt">Name of Subsidiary</span></td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-size: 10pt">% of ownership</span></td> <td> </td> <td> </td> <td style="border-bottom: black 1.5pt solid"><span style="font-size: 10pt">State in which Incorporated</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 36%"><span style="font-size: 10pt">Waste Consolidators, Inc.</span></td> <td style="width: 1%"> </td> <td id="xdx_982_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--WasteConsolidatorsIncMember_zZZ1f2YjTGu2" style="width: 30%" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">51%</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 31%"><span style="font-size: 10pt"><span id="xdx_902_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--WasteConsolidatorsIncMember_zDk5SLYNgzo9" title="State in which incorporated, description">Colorado</span></span></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-size: 10pt">Mentor IP, LLC</span></td> <td> </td> <td id="xdx_98F_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorIPLLCMember_z4VohmUCnse1" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">100%</span></td> <td> </td> <td> </td> <td><span style="font-size: 10pt"><span id="xdx_907_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorIPLLCMember_zBPlZuvKkvx" title="State in which incorporated, description">South Dakota</span></span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-size: 10pt">Mentor Partner I, LLC</span></td> <td> </td> <td id="xdx_986_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorPartnerILLCMember_zvmOsjzi8OLb" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">100%</span></td> <td> </td> <td> </td> <td><span style="font-size: 10pt"><span id="xdx_908_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorPartnerILLCMember_zk6kcjX60J9j" title="State in which incorporated, description">Texas</span></span></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><span style="font-size: 10pt">Mentor Partner II, LLC </span></td> <td> </td> <td id="xdx_98A_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorPartnerIILLCMember_zSo64zheLez5" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">100%</span></td> <td> </td> <td> </td> <td><span style="font-size: 10pt"><span id="xdx_90F_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorPartnerIILLCMember_zYfAMXwANN16" title="State in which incorporated, description">Texas</span> </span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-size: 10pt">TWG, LLC</span></td> <td> </td> <td id="xdx_980_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--TWGLLCMember_z8pnddUwjR2b" title="Equity method investment, ownership percentage"><span style="font-size: 10pt">100%</span></td> <td> </td> <td> </td> <td><span style="font-size: 10pt"><span id="xdx_907_ecustom--StateInWhichIncorporatedDecription_c20220101__20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--TWGLLCMember_zrYOKgAI7Flh" title="State in which incorporated, description">Texas</span></span></td></tr> </table> <p id="xdx_8AC_zGQOpAMHelb7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mentor’s <span id="xdx_90E_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--WasteConsolidatorsIncMember_zqwtzfu72kzd" title="Equity method investment, ownership percentage">51</span>% owned subsidiary, Waste Consolidators, Inc. (“WCI”), was incorporated in Colorado in 1999 and operates in Arizona and Texas. It is a long-standing investment of the Company since 2003.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mentor’s <span id="xdx_90D_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_uPure_c20221231__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MentorIPLLCMember_zhAVNO2QeE0d" title="Equity method investment, ownership percentage">100</span>% owned subsidiaries, Mentor IP, LLC (“MCIP”), Mentor Partner I, LLC, (“Partner I”), Mentor Partner II, LLC (“Partner II”), and TWG, LLC (“TWG”), are headquartered in Plano, Texas.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0">MCIP holds intellectual property and licensing rights related to one United States and coincident Canadian patent associated with THC and CBD vape pens. Patent maintenance fees were expensed when paid rather than capitalized and therefore, no capitalized assets related to MCIP are recognized on the consolidated financial statements at December 31, 2022 and 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Mentor Capital, Inc.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Notes to Consolidated Financial Statements</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December 31, 2022 and 2021</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 27, 2021, the Company and Mentor Partner I entered into a Settlement Agreement and Mutual Release with the G Farma Entities and guarantors (“G Farma Settlors”) to resolve and settle all outstanding claims on an unpaid finance lease receivable and notes receivable of balances of $<span id="xdx_90E_eus-gaap--FinanceLeaseLiabilityNoncurrent_iI_c20210827__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember_zqdBHNiep1y6" title="Finance lease receivable">803,399</span> and $<span id="xdx_907_eus-gaap--NotesReceivableRelatedParties_iI_c20210827__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember_zt7B61ugcst4" title="Notes receivable">1,045,051</span>, respectively, plus accrued interest (“Settlement Agreement”). On October 12, 2021, the parties filed a Stipulation for Dismissal and Continued Jurisdiction with the Superior Court of California in the County of Marin. The Court ordered that it retain jurisdiction over the parties under Section 664.6 of the California Code of Civil Procedure to enforce the Settlement Agreement until the performance in full of its terms is met.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August 2022, September 2022, and October 2022, the G Farma Settlors failed to make monthly payments, and failed to cure each default within 10 days’ notice from Company pursuant to the Settlement Agreement. As a result, $<span id="xdx_90B_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseOpeningBalanceAdjustments_iI_c20220831__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zFPKS2ATypy7" title="Liability for unpaid claims"><span id="xdx_902_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseOpeningBalanceAdjustments_iI_c20220930__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zkhgj0CK4KAi" title="Liability for unpaid claims"><span id="xdx_90C_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseOpeningBalanceAdjustments_iI_c20221031__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zKx6724y9rB6" title="Liability for unpaid claims">2,000,000</span></span></span> should be added to the amount payable by the G Farma Settlors in accordance with the terms of the Settlement Agreement. The Company is requesting that the stipulated judgment be entered against the G Farma Settlors for (1) the remaining amount of the $<span id="xdx_90C_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet_iI_c20220831__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_z4fUDkzJ6f5k" title="Liability for unpaid claims and claims adjustment expense, net"><span id="xdx_903_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet_iI_c20220930__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zkYbhjKRgvjd" title="Liability for unpaid claims and claims adjustment expense, net"><span id="xdx_90F_eus-gaap--LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet_iI_c20221031__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_za8G4QiRtby9" title="Liability for unpaid claims and claims adjustment expense, net">500,000</span></span></span> settlement amount which has not yet been paid by the G Farma Settlors plus $<span id="xdx_90A_ecustom--LiabilityForAccruedUnpaidInterest_iI_c20220831__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zvU5Su7DKpo8" title="Liability for accrued unpaid interest"><span id="xdx_909_ecustom--LiabilityForAccruedUnpaidInterest_iI_c20220930__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_z0WWvbk5Os3h" title="Liability for accrued unpaid interest"><span id="xdx_90D_ecustom--LiabilityForAccruedUnpaidInterest_iI_c20221031__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementAndMutualReleaseMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--GFarmaSettlorsMember_zMENFV28H5gl" title="Liability for accrued unpaid interest">2,000,000</span></span></span> and all accrued unpaid interest, (2) the Company’s incurred costs, and (3) attorneys’ fees paid by the Company to obtain the judgment.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has retained the reserve on collections of the unpaid lease receivable balance due to the long history of uncertain payments from G Farma. Payments from G Farma will be recognized in Other Income as they are received. Recovery payments of $<span id="xdx_90B_eus-gaap--OtherIncome_c20220101__20221231__dei--LegalEntityAxis__custom--GFarmaLabsLimitedMember_ziaLpxyLZgIb" title="Other income">3,550</span> and $<span id="xdx_905_eus-gaap--OtherIncome_c20210101__20211231__dei--LegalEntityAxis__custom--GFarmaLabsLimitedMember_z7nURYwfkluk" title="Other income">2,000</span> are included in other income in the consolidated financial statements for the year ended December 31, 2022 and 2021, respectively. We will continue to pursue collection from the G Farma Settlors over time. See Notes 8 and 9.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On September 27, 2022, Pueblo West Organics, LLC, a Colorado limited liability company (“Pueblo West”) exercised a lease prepayment option and purchased manufacturing equipment from Partner II for $<span id="xdx_905_eus-gaap--PaymentsToAcquireMachineryAndEquipment_pdp0_c20220926__20220927__dei--LegalEntityAxis__custom--PuebloWestOrganicsLLCMember_zGgu6dVulXHb" title="Payments to acquire machinery and equipment">245,369</span>. On September 28, 2022 Partner II transferred full title to the equipment to Pueblo West. Originally, Mentor contributed $<span id="xdx_903_eus-gaap--LimitedPartnersContributedCapital_iI_pp0p0_c20180208__dei--LegalEntityAxis__custom--MentorPartnerIILLCMember__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--ManufacturingFacilityMember_zRmpuASLNgWf" title="Capital contribution">400,000</span> to Partner II to facilitate the purchase of manufacturing equipment to be leased from Partner II by Pueblo West under a Master Equipment Lease Agreement dated February 11, 2018, as amended. On March 12, 2019, Mentor agreed to use Partner II earnings of $<span id="xdx_907_eus-gaap--PaymentsToAcquireMachineryAndEquipment_pp0p0_c20190311__20190312__dei--LegalEntityAxis__custom--MentorPartnerIILLCMember_zXTuneah99x5" title="Payments to acquire machinery and equipment">61,368</span> to facilitate the purchase of additional manufacturing equipment to Pueblo West under a Second Amendment to the lease. See Note 9.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 18, 2022, following the filing of a declaratory relief action, Mentor received $<span id="xdx_90B_ecustom--ContractualInterestsInLegalRecoveriess_c20221117__20221118__us-gaap--TypeOfArrangementAxis__custom--SettlementAgreementMember_z0Pk1julJSL8" title="Contractual interests in legal recoveriess">459,990</span> from Electrum Partners, LLC (“Electrum”) pursuant to a certain November 14, 2022 Settlement Agreement and Mutual Release, following the Company’s October 21, 2022 lawsuit against Electrum and the escrow agent in the County of San Mateo. The Company applied $<span id="xdx_90C_ecustom--ContractualInterestsInLegalRecoveries_iI_c20221118__us-gaap--TypeOfArrangementAxis__custom--RecoveryPurchaseAgreementMember__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ElectrumMember_zsvVK4TNPgdf" title="Contractual interests in legal recoveries">196,666</span> to a certain October 30, 2018, Recovery Purchase Agreement, and $<span id="xdx_90C_ecustom--ContractualInterestsInLegalRecoveries_iI_c20221118__us-gaap--TypeOfArrangementAxis__custom--CapitalAgreementMember_zIQeYGiPdwa8" title="Contractual interests in legal recoveries">200,000</span> to an October 31, 2018 and January 28, 2019 Capital Agreement. The Company applied the remaining $<span id="xdx_90A_ecustom--ContractualInterestsInLegalRecoveriess_c20221117__20221118__us-gaap--RelatedPartyTransactionsByRelatedPartyAxis__custom--ElectrumMember_zN7npuzZetu7" title="Contractual interests in legal recoveriess">63,324</span> to its $<span id="xdx_907_ecustom--ContractualInterestEquityInterest_iI_pp0p0_c20190128__dei--LegalEntityAxis__custom--ElectrumPartnersLLCMember__us-gaap--TypeOfArrangementAxis__custom--SecondSecuredCapitalAgreementMember_zDjEEoNHrDG1" title="Contractual interest equity interest">194,028</span> equity interest in Electrum; this resulted in a $<span id="xdx_90F_ecustom--ContractualInterestsInLegalRecoveries_iI_pp0p0_c20221118__dei--LegalEntityAxis__custom--ElectrumPartnersLLCMember_zlSjJ4vFjDx6" title="Contractual interests in legal recoveries">130,704</span> loss on the Company’s investment in Electrum. See Note 10.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 21, 2018, Mentor paid $<span id="xdx_90F_eus-gaap--StockIssuedDuringPeriodValueNewIssues_pp0p0_c20181201__20181221__dei--LegalEntityAxis__custom--NeuCourtIncMember_zavlFOpBQUQa" title="Stock issued, value">10,000</span> to purchase <span id="xdx_906_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20181201__20181221__dei--LegalEntityAxis__custom--NeuCourtIncMember_zJbo5qAFUWR5" title="Stock issued, shares">500,000</span> shares of NeuCourt, Inc. (“NeuCourt”) common stock, representing approximately <span id="xdx_903_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum_pid_dp_c20220101__20221231__dei--LegalEntityAxis__custom--NeuCourtIncMember_zZhQrHKfGSdd" title="Entity issued and outstanding common stock, percentage">6.127</span>% of NeuCourt’s issued and outstanding common stock at December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
1994-07-29
CY2022Q4 MNTR Sales Tax Receivable
SalesTaxReceivable
237243 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11345465 usd
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6250000 shares
CY2022 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 usd
CY2021 us-gaap Impairment Of Investments
ImpairmentOfInvestments
116430 usd
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
41930 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_844_eus-gaap--UseOfEstimates_zcwbPlz5Kdpa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_862_zML3LLpRnSZ1">Use of estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates, assumptions, and judgments that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of our consolidated financial statements, and the reported amount of revenues and expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Significant estimates relied upon in preparing these consolidated financial statements include revenue recognition, accounts and notes receivable reserves, expected future cash flows used to evaluate the recoverability of long-lived assets, estimated fair values of long-lived assets used to record impairment charges related to investments, goodwill, amortization periods, accrued expenses, and recoverability of the Company’s net deferred tax assets and any related valuation allowance.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Although the Company regularly assesses these estimates, actual results could differ materially from these estimates. Changes in estimates are recorded in the period in which they become known. The Company bases its estimates on historical experience and various other assumptions that it believes to be reasonable under the circumstances. Actual results may differ from management’s estimates if past experience or other assumptions do not turn out to be substantially accurate.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
6921 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
230322 usd
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
33222 usd
CY2022 MNTR Employee Retention Credits
EmployeeRetentionCredits
1350161 usd
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
0 usd
CY2021Q4 us-gaap Short Term Investments
ShortTermInvestments
0 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
53692 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
74676 usd
CY2022 MNTR Employee Retention Income
EmployeeRetentionIncome
1350161 usd
CY2021 MNTR Employee Retention Income
EmployeeRetentionIncome
0 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1350161 usd
CY2021Q4 MNTR Employee Retention Tax Credits
EmployeeRetentionTaxCredits
33222 usd
CY2022Q4 MNTR Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
62861 usd
CY2021Q4 MNTR Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
42058 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
307303 usd
CY2021 us-gaap Impairment Of Investments
ImpairmentOfInvestments
116430 usd
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
41930 usd
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
22718 usd
CY2022 us-gaap Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
<p id="xdx_84A_eus-gaap--PropertyPlantAndEquipmentImpairment_zjs6P5700kjb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_869_zl2NNlZKFgv9">Property, and equipment</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Property and equipment are recorded at cost less accumulated depreciation. Depreciation is computed on the declining balance method over the estimated useful lives of various classes of property. The estimated lives of the property and equipment are generally as follows: computer equipment, <span id="xdx_90A_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--ComputerEquipmentMember__srt--RangeAxis__srt--MinimumMember_zfFMI7XhJ9ca">three years</span> </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">to <span id="xdx_903_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--ComputerEquipmentMember__srt--RangeAxis__srt--MaximumMember_znyZhzLRA2m1">five years</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">; furniture and equipment, <span id="xdx_90B_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--FurnitureAndFixturesMember_zey30izpwNYk">seven years</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">; and vehicles and trailers, <span id="xdx_90D_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--VehiclesMember__srt--RangeAxis__srt--MinimumMember_zrNCy5srvgo2">four years</span></span> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">to <span id="xdx_909_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dc_c20220101__20221231__us-gaap--PropertyPlantAndEquipmentByTypeAxis__us-gaap--VehiclesMember__srt--RangeAxis__srt--MaximumMember_zec4KavLQQTb" title="Estimated lives of property and equipment">five years</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">. Depreciation on vehicles used by WCI to service its customers is included in cost of goods sold in the consolidated income statements. All other depreciation is included in selling, general and administrative costs in the consolidated income statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Mentor Capital, Inc.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Notes to Consolidated Financial Statements</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">December 31, 2022 and 2021</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">Expenditures for major renewals and improvements are capitalized, while minor replacements, maintenance, and repairs, which do not extend the asset lives, are charged to operations as incurred. Upon sale or disposition, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in operations. The Company continually monitors </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">events <span style="background-color: white">and changes in circumstances that could indicate that the carrying balances of its property and equipment may not be recoverable in accordance with the provisions of ASC 360, <i>“Property, Plant, and Equipment.” </i>When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. See Note. 5. </span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The Company reviews intangible assets subject to amortization quarterly to determine if any adverse conditions exist or a change in circumstances has occurred that would indicate impairment or a change in the remaining useful life. Conditions that may </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">indicate <span style="background-color: white">impairment include, but are not limited to, a significant adverse change in legal factors or business climate that could affect the value of an asset, a product recall, or an adverse action or assessment by a regulator. If an impairment indicator exists, we test the intangible asset for recoverability. For purposes of the recoverability test, we group our amortizable intangible assets with other assets and liabilities at the lowest level of identifiable cash flows if the intangible asset does not generate cash flows independent of other assets and liabilities. If the carrying value of the intangible asset (asset group) exceeds the undiscounted cash flows expected to result from the use and eventual disposition of the intangible asset (asset group), the Company will write the carrying value down to the fair value in the period identified.</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022 us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
Fleet vehicle leases entered into prior to January 1, 2019, are classified as operating leases based on expected lease term of 4 years. Fleet vehicle leases entered into beginning January 1, 2019, for which the lease is expected to be extended to 5 years, are classified as finance leases. Our leases have remaining lease terms of 1 month to 48 months
CY2021 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
24719 usd
CY2022 MNTR Financing Lease Cost
FinancingLeaseCost
317937 usd
CY2021 MNTR Financing Lease Cost
FinancingLeaseCost
175919 usd
CY2022 us-gaap Lease Cost
LeaseCost
385562 usd
CY2021 us-gaap Lease Cost
LeaseCost
323428 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4975 usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7000000 shares
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7000000 shares
CY2022 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2021 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
87456 shares
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
370164 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
47033 usd
CY2020 MNTR Impairment Of Investments1
ImpairmentOfInvestments1
-139148 usd
CY2021 MNTR Impairment Of Investments1
ImpairmentOfInvestments1
22718 usd
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
41930 usd
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
22718 usd
CY2022 MNTR Schedule Of Investment In Account Receivable
ScheduleOfInvestmentInAccountReceivable
<p id="xdx_897_ecustom--ScheduleOfInvestmentInAccountReceivable_zfkRy3QVAdYd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The April 10, 2015 account receivable is supported by an exchange agreement and consisted of the following at December 31, 2022 and 2021:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> <span id="xdx_8BB_zdD2AFiD2SSf" style="display: none">Schedule of receivables with imputed interest</span></span></span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" id="xdx_497_20221231_zyBkClAzeeG9" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" id="xdx_49D_20211231_zVrwLmo51E22" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr id="xdx_406_ecustom--InvestmentInAccountReceivableFaceValue_iI_pp0p0_maIIARNz9Rs_zgYtPCLSFIA5" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%">Face value</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">403,600</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">585,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40E_ecustom--InvestmentInAccountsReceivableImpairment_iNI_pp0p0_di_msIIARNz9Rs_zfGYNGmuC2y2" style="vertical-align: bottom; background-color: White"> <td>Impairment</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0834">-</span></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(116,430</td><td style="text-align: left">)</td></tr> <tr id="xdx_40D_ecustom--InvestmentInAccountReceivableUnamortizedDiscount_iNI_pp0p0_di_msIIARNz9Rs_z76hLhYQ7HUd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Unamortized discount</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(88,291</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(167,137</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr id="xdx_408_ecustom--InvestmentInAccountReceivableNet_iTI_pp0p0_mtIIARNz9Rs_maIIARNz23Q_zBdF6p3jh7O6" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Net balance</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">315,309</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">301,433</td><td style="text-align: left"> </td></tr> <tr id="xdx_401_ecustom--InvestmentInAccountReceivableCurrent_iI_pp0p0_maIIARNz23Q_zO0x23NNfJr9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Current portion</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0843">-</span></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0844">-</span></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--InvestmentInAccountReceivableNoncurrent_iTI_pp0p0_mtIIARNz23Q_z46TwfgtxBE" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Long term portion</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">315,309</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">301,433</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>
CY2022Q4 MNTR Investment In Account Receivable Face Value
InvestmentInAccountReceivableFaceValue
403600 usd
CY2021Q4 MNTR Investment In Account Receivable Face Value
InvestmentInAccountReceivableFaceValue
585000 usd
CY2021Q4 MNTR Investment In Accounts Receivable Impairment
InvestmentInAccountsReceivableImpairment
116430 usd
CY2022Q4 MNTR Investment In Account Receivable Unamortized Discount
InvestmentInAccountReceivableUnamortizedDiscount
88291 usd
CY2021Q4 MNTR Investment In Account Receivable Unamortized Discount
InvestmentInAccountReceivableUnamortizedDiscount
167137 usd
CY2022Q4 MNTR Investment In Account Receivable Net
InvestmentInAccountReceivableNet
315309 usd
CY2021Q4 MNTR Investment In Account Receivable Net
InvestmentInAccountReceivableNet
301433 usd
CY2022Q4 MNTR Investment In Account Receivable Noncurrent
InvestmentInAccountReceivableNoncurrent
315309 usd
CY2021Q4 MNTR Investment In Account Receivable Noncurrent
InvestmentInAccountReceivableNoncurrent
301433 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
56806 usd
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
65657 usd
CY2021Q4 MNTR Employee Retention Tax Credits
EmployeeRetentionTaxCredits
33222 usd
CY2022Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
31335 usd
CY2021Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
31335 usd
CY2022Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
27374 usd
CY2021Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
15966 usd
CY2022Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
297016 usd
CY2021Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
252225 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
355725 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
299526 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
208847 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
144480 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
146878 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
155046 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
71257 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
51710 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
21204 usd
CY2021 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17650 usd
CY2022 MNTR Operating Lease Cost Included In Cost Of Goods
OperatingLeaseCostIncludedInCostOfGoods
13054 usd
CY2021 MNTR Operating Lease Cost Included In Cost Of Goods
OperatingLeaseCostIncludedInCostOfGoods
100222 usd
CY2022 MNTR Operating Lease Cost Included In Operating Costs
OperatingLeaseCostIncludedInOperatingCosts
54571 usd
CY2021 MNTR Operating Lease Cost Included In Operating Costs
OperatingLeaseCostIncludedInOperatingCosts
47287 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
67625 usd
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
147509 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
278006 usd
CY2021 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
151200 usd
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
39931 usd
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y9M
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y11M12D
CY2022Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P4Y7M17D
CY2021Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y9M29D
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.060 pure
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.057 pure
CY2022Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.055 pure
CY2021Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.038 pure
CY2022Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
897849 usd
CY2021Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
634192 usd
CY2022Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
89939 usd
CY2021Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
51212 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
807910 usd
CY2021Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
582980 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
232058 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
167515 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
575852 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
415465 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
428946 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
55865 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
58782 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
8832 usd
CY2021Q4 MNTR Convertible Notes Receivable
ConvertibleNotesReceivable
86325 usd
CY2021Q4 MNTR Convertible Notes Receivable Current Portion
ConvertibleNotesReceivableCurrentPortion
58491 usd
CY2021Q4 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
27834 usd
CY2019 us-gaap Finance Lease Impairment Loss
FinanceLeaseImpairmentLoss
783880 usd
CY2020Q4 MNTR Lease Equipment At Cost
LeaseEquipmentAtCost
622569 usd
CY2022Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable
SalesTypeAndDirectFinancingLeasesLeaseReceivable
0 usd
CY2021Q4 MNTR Contractual Interests In Legal Recoveries
ContractualInterestsInLegalRecoveries
396666 usd
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 usd
CY2022 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
833 usd
CY2021 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
842 usd
CY2022 us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
833 usd
CY2021 us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
1470 usd
CY2021 us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
-628 usd
CY2022Q4 us-gaap Warrants And Rights Outstanding Maturity Date
WarrantsAndRightsOutstandingMaturityDate
1998-08-21
CY2022Q4 MNTR Warrant Redemption Price
WarrantRedemptionPrice
0.10
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P15Y6M
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P16Y6M
CY2022Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.11
CY2021Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.11
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
0 shares
CY2022Q4 MNTR Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
0 shares
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
CY2022Q4 MNTR Warrant Redemption Price
WarrantRedemptionPrice
0.10
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
300000 shares
CY2022 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
44748 shares
CY2021 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
44748 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
270911 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
83376 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
240983 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
86091 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
205655 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
88917 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
123513 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
91860 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
56786 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
78702 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
897849 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
428946 usd
CY2022Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
89939 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
58782 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
807910 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
370164 usd
CY2022Q4 MNTR Long Term Debt One
LongTermDebtOne
18427 usd
CY2022Q4 MNTR Long Term Debt Two
LongTermDebtTwo
44529 usd
CY2021Q4 MNTR Long Term Debt Two
LongTermDebtTwo
61710 usd
CY2022Q4 MNTR Long Term Debt Three
LongTermDebtThree
20920 usd
CY2021Q4 MNTR Long Term Debt Three
LongTermDebtThree
28162 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
83876 usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
89872 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
29011 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
23203 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
54865 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
66669 usd
CY2022Q4 MNTR Accrued Salaries And Benefits
AccruedSalariesAndBenefits
914072 usd
CY2021Q4 MNTR Accrued Salaries And Benefits
AccruedSalariesAndBenefits
881125 usd
CY2022Q4 MNTR Accrued Retirement And Other Benefits
AccruedRetirementAndOtherBenefits
501529 usd
CY2021Q4 MNTR Accrued Retirement And Other Benefits
AccruedRetirementAndOtherBenefits
508393 usd
CY2022Q4 MNTR Offset By Shareholder Advance
OffsetByShareholderAdvance
-261653 usd
CY2021Q4 MNTR Offset By Shareholder Advance
OffsetByShareholderAdvance
-261653 usd
CY2022Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1153948 usd
CY2021Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1127865 usd
CY2022Q4 MNTR Incentive Fee Percentage
IncentiveFeePercentage
0.01 pure
CY2022Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
260000 usd
CY2022Q4 MNTR Market Capitalization Rate
MarketCapitalizationRate
0.005 pure
CY2022 us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
1
CY2022 us-gaap Incentive Fee Expense
IncentiveFeeExpense
0 usd
CY2021 us-gaap Incentive Fee Expense
IncentiveFeeExpense
0 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
232244 usd
CY2022 us-gaap Loss Contingency Lawsuit Filing Date
LossContingencyLawsuitFilingDate
May 28, 2019
CY2022 us-gaap Loss Contingency Trial Or Alternative Dispute Resolution
LossContingencyTrialOrAlternativeDisputeResolution
On November 13, 2019, G Farma filed a Cross-Complaint for declaratory relief and breach of contract relating to the consulting agreement between Mentor and G Farma. The Company filed an answer on December 6, 2019, denying each and every allegation.
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2022 us-gaap Revenues
Revenues
7705715 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1625298 usd
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
58730 usd
CY2022 us-gaap Interest Expense
InterestExpense
80199 usd
CY2022Q4 us-gaap Assets
Assets
4993892 usd
CY2022 MNTR Property Additions
PropertyAdditions
63089 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
71257 usd
CY2021 us-gaap Revenues
Revenues
6010438 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-404336 usd
CY2021 us-gaap Investment Income Interest
InvestmentIncomeInterest
70229 usd
CY2021 us-gaap Interest Expense
InterestExpense
62392 usd
CY2021Q4 us-gaap Assets
Assets
4786441 usd
CY2021 MNTR Property Additions
PropertyAdditions
161366 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51710 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1625298 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-404336 usd
CY2022 MNTR Employee Retention Credits
EmployeeRetentionCredits
1350161 usd
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-170418 usd
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1017 usd
CY2021 MNTR Impairment Of Investments1
ImpairmentOfInvestments1
22718 usd
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
58730 usd
CY2021 us-gaap Investment Income Interest
InvestmentIncomeInterest
70229 usd
CY2022 us-gaap Interest Expense
InterestExpense
80199 usd
CY2021 us-gaap Interest Expense
InterestExpense
62392 usd
CY2022 us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
56455 usd
CY2021 us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
86 usd
CY2021 MNTR Paycheck Protection Program Loan Forgiven
PaycheckProtectionProgramLoanForgiven
87122 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
58027 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
38870 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-352542 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-246686 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
14383 usd
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
9780 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
14383 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
9780 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
107700 usd
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-500400 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
18300 usd
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-150000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-126000 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-650400 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14383 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9780 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-352542 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-246686 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 MNTR Income Tax Reconciliation Computed Expected Tax Provision Benefit
IncomeTaxReconciliationComputedExpectedTaxProvisionBenefit
-74034 usd
CY2021 MNTR Income Tax Reconciliation Computed Expected Tax Provision Benefit
IncomeTaxReconciliationComputedExpectedTaxProvisionBenefit
-51804 usd
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
200034 usd
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
702204 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-126000 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-650400 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1908200 usd
CY2021Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2409400 usd
CY2022Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
371700 usd
CY2021Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
577000 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
62000 usd
CY2021Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
2300 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2341900 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2988700 usd

Files In Submission

Name View Source Status
mntr-20221231_cal.xml Edgar Link unprocessable
0001493152-23-009161-index-headers.html Edgar Link pending
0001493152-23-009161-index.html Edgar Link pending
0001493152-23-009161.txt Edgar Link pending
0001493152-23-009161-xbrl.zip Edgar Link pending
ex21-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex4-4.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mntr-20221231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mntr-20221231_def.xml Edgar Link unprocessable
mntr-20221231_lab.xml Edgar Link unprocessable
mntr-20221231_pre.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending