Financial Snapshot

Revenue
$2.839M
TTM
Gross Margin
76.73%
TTM
Net Earnings
-$37.19M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
38.45%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$5.404M
Q3 2024
Cash
Q3 2024
P/E
-0.4246
Nov 29, 2024 EST
Free Cash Flow
-$26.77M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019
Revenue $3.100M $299.0K $330.0K $365.0K $0.00
YoY Change 936.79% -9.39% -9.59%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019
Revenue $3.100M $299.0K $330.0K $365.0K $0.00
Cost Of Revenue $855.0K $26.00K -$100.0K $368.0K
Gross Profit $2.234M $273.0K $465.0K -$3.000K
Gross Profit Margin 72.06% 91.3% 140.91% -0.82%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019
Selling, General & Admin $36.06M $49.83M $48.91M $11.95M $240.0K
YoY Change -27.64% 1.89% 309.42% 4877.08%
% of Gross Profit 1613.92% 18251.65% 10517.2%
Research & Development $34.35M $41.72M $51.32M $22.72M
YoY Change -17.66% -18.71% 125.9%
% of Gross Profit 1537.65% 15282.42% 11036.77%
Depreciation & Amortization $800.0K $1.000M $1.000M $600.0K
YoY Change -20.0% 0.0% 66.67%
% of Gross Profit 35.81% 366.3% 215.05%
Operating Expenses $70.41M $91.55M $100.2M $34.66M $240.0K
YoY Change -23.09% -8.66% 189.14% 14342.92%
Operating Profit -$68.17M -$91.28M -$99.76M -$34.67M
YoY Change -25.31% -8.51% 187.78%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019
Interest Expense $2.337M $5.262M $14.23M $470.0K $350.0K
YoY Change -55.59% -63.02% 2927.45% 34.29%
% of Operating Profit
Other Income/Expense, Net -$748.0K -$4.169M $220.4M -$272.4M
YoY Change -82.06% -101.89% -180.93%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019
Pretax Income -$68.92M -$95.44M $120.7M -$307.0M $110.0K
YoY Change -27.79% -179.1% -139.3% -279214.55%
Income Tax $0.00 $0.00 $2.000K $1.000K $50.00K
% Of Pretax Income 0.0% 45.45%
Net Earnings -$68.90M -$95.44M $120.7M -$307.0M $60.00K
YoY Change -27.81% -179.11% -139.3% -511811.67%
Net Earnings / Revenue -2222.58% -31921.07% 36561.82% -84116.99%
Basic Earnings Per Share -$23.13 -$1.17 $1.85 -$4.90
Diluted Earnings Per Share -$23.13 -$1.17 $1.70 -$4.90 $0.14

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019
Cash & Short-Term Investments $61.09M $160.0M $200.0K $1.100M
YoY Change -61.82% 79900.0% -81.82%
Cash & Equivalents $61.09M $160.0M
Short-Term Investments
Other Short-Term Assets $11.18M $9.600M $400.0K $300.0K
YoY Change 16.46% 2300.0% 33.33%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $76.27M $169.7M $600.0K $1.400M
YoY Change -55.05% 28183.33% -57.14%
Property, Plant & Equipment $10.46M $12.40M
YoY Change -15.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $173.1M $172.8M
YoY Change 0.17%
Other Assets $5.355M $3.400M
YoY Change 57.5%
Total Long-Term Assets $16.15M $16.10M $173.1M $172.8M
YoY Change 0.3% -90.7% 0.17%
Total Assets $92.42M $185.8M $173.7M $174.2M
YoY Change
Accounts Payable $2.239M $1.900M
YoY Change 17.84%
Accrued Expenses $9.179M $11.00M $2.500M $100.0K
YoY Change -16.55% 340.0% 2400.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $11.63M $20.90M
YoY Change -44.37%
Total Short-Term Liabilities $43.23M $38.90M $2.500M $200.0K
YoY Change 11.12% 1456.0% 1150.0%
Long-Term Debt $2.404M $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $8.186M $15.10M $6.900M $6.900M
YoY Change -45.79% 118.84% 0.0%
Total Long-Term Liabilities $10.59M $15.10M $6.900M $6.900M
YoY Change -29.87% 118.84% 0.0%
Total Liabilities $53.82M $53.90M $9.400M $7.100M
YoY Change -0.16% 473.4% 32.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019
Basic Shares Outstanding 2.980M shares 81.55M shares 65.18M shares 62.64M shares
Diluted Shares Outstanding 2.980M shares 81.55M shares 70.92M shares 62.64M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.79 Million

About Momentus Inc.

Momentus, Inc. engages in the provision of in-space infrastructure services. The company is headquartered in Venice California, California. The company went IPO on 2019-11-08. The firm offers satellites, satellite buses, and other satellite components, transportation and infrastructure services, including hosted payloads and other in-orbit services to help enable the commercialization of space. The company is focused on providing services, including satellite transportation, payload-hosting, on-orbit satellite refueling, on-orbit inspection, on-orbit satellite maintenance, de-orbiting, debris removal, and other satellite-to-satellite service offerings. The firm is developing its orbital service vehicles (OSVs) to provide in-space services to its customers, including space transportation, payload hosting, and in-orbit servicing. The company offers satellite and satellite buses and technology designed to meet the specific needs of government and commercial customers. The firm has designed its Vigoride vehicle to deliver small customer payloads anywhere in low-earth orbit (LEO).

Industry: Guided Missiles & Space Vehicles & Parts Peers: 808 RENEWABLE ENERGY CORP Astra Space, Inc. ASTRONICS CORP BUTLER NATIONAL CORP Byrna Technologies Inc. VirTra, Inc Redwire Corp INNOVATIVE SOLUTIONS & SUPPORT INC PARK AEROSPACE CORP RTX Corp