|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$19.00M
121.25%
YoY
|
$6.833M
-29.38%
YoY
|
$8.589M
-29.94%
YoY
|
$9.676M
-39.23%
YoY
|
$12.26M
-35.2%
YoY
|
$15.92M
606.9%
YoY
|
$18.92M
373.37%
YoY
|
$2.252M
-58.77%
YoY
|
$3.996M
62.14%
YoY
|
$4.000M
N/A
|
$5.464M
49.24%
YoY
|
$5.460M
N/A
|
$2.465M
-47.67%
YoY
|
$3.661M
-47.21%
YoY
|
$4.710M
-5.02%
YoY
|
$6.935M
4.44%
YoY
|
$4.959M
-38.6%
YoY
|
$6.640M
-32.66%
YoY
|
$8.077M
95.58%
YoY
|
$9.860M
652.67%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
$5.460M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$108.6K
11.84%
YoY
|
$103.7K
78.79%
YoY
|
$97.10K
11.76%
YoY
|
$58.00K
-34.15%
YoY
|
$86.88K
46.93%
YoY
|
$88.08K
-87.71%
YoY
|
$59.13K
N/A
|
$717.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$740.1K
-17.11%
YoY
|
$971.5K
36.95%
YoY
|
$892.9K
-34.66%
YoY
|
$709.4K
-34.63%
YoY
|
$1.367M
62.96%
YoY
|
$1.085M
54.25%
YoY
|
$838.7K
70.81%
YoY
|
$703.5K
8.84%
YoY
|
$491.0K
-38.86%
YoY
|
$491.0K
N/A
|
$646.4K
-7.13%
YoY
|
$646.0K
N/A
|
$803.0K
52.94%
YoY
|
$696.0K
54.97%
YoY
|
$525.1K
20.02%
YoY
|
$449.1K
10.39%
YoY
|
$437.5K
43.94%
YoY
|
$406.9K
114.14%
YoY
|
$303.9K
78.79%
YoY
|
$190.0K
26.67%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$58.20K
-93.87%
YoY
|
$347.1K
-21.75%
YoY
|
$949.2K
-33.59%
YoY
|
$443.6K
-37.51%
YoY
|
$1.429M
72.54%
YoY
|
$709.9K
56.29%
YoY
|
$828.4K
19.09%
YoY
|
$454.2K
-41.6%
YoY
|
$695.5K
80.58%
YoY
|
$339.0K
N/A
|
$777.8K
25.46%
YoY
|
$698.0K
N/A
|
$385.2K
-69.75%
YoY
|
$619.9K
-37.54%
YoY
|
$1.273M
159.75%
YoY
|
$992.5K
109.15%
YoY
|
$490.1K
15.7%
YoY
|
$474.5K
-42.83%
YoY
|
$423.6K
8.63%
YoY
|
$830.0K
43.1%
YoY
|
| Other Receivables |
$289.9K
N/A
|
$315.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$357.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Short-Term Assets |
$20.20M
91.86%
YoY
|
$8.571M
-21.27%
YoY
|
$10.53M
-30.47%
YoY
|
$10.89M
-38.86%
YoY
|
$15.14M
-26.65%
YoY
|
$17.81M
331.43%
YoY
|
$20.64M
298.31%
YoY
|
$4.127M
-40.08%
YoY
|
$5.183M
41.89%
YoY
|
$5.180M
N/A
|
$6.888M
38.39%
YoY
|
$6.890M
N/A
|
$3.653M
-43.88%
YoY
|
$4.977M
-40.58%
YoY
|
$6.508M
10.56%
YoY
|
$8.377M
11.37%
YoY
|
$5.887M
-33.14%
YoY
|
$7.521M
-30.87%
YoY
|
$8.805M
87.74%
YoY
|
$10.88M
423.08%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$535.1K
70.25%
YoY
|
$611.2K
46.96%
YoY
|
$314.3K
-60.25%
YoY
|
$415.9K
-15.12%
YoY
|
$790.7K
40.52%
YoY
|
$490.0K
-20.58%
YoY
|
$562.7K
-26.23%
YoY
|
$616.9K
-23.13%
YoY
|
$762.8K
-16.54%
YoY
|
$763.0K
N/A
|
$802.6K
-21.5%
YoY
|
$803.0K
N/A
|
$913.9K
-18.86%
YoY
|
$1.022M
-15.44%
YoY
|
$1.126M
2779.95%
YoY
|
$1.209M
2635.04%
YoY
|
$39.11K
-7.85%
YoY
|
$44.21K
10.53%
YoY
|
$42.44K
6.1%
YoY
|
$40.00K
0.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$535.1K
70.26%
YoY
|
$611.2K
46.99%
YoY
|
$314.3K
-60.25%
YoY
|
$415.8K
-15.14%
YoY
|
$790.7K
-112.68%
YoY
|
$490.0K
-20.58%
YoY
|
-$6.237M
-917.69%
YoY
|
$616.9K
-23.13%
YoY
|
$762.8K
-16.54%
YoY
|
$770.0K
N/A
|
$802.6K
-21.5%
YoY
|
$800.0K
N/A
|
$913.9K
-18.86%
YoY
|
$1.022M
-15.44%
YoY
|
$1.126M
2779.95%
YoY
|
$1.209M
2634.42%
YoY
|
$39.11K
-7.85%
YoY
|
$44.22K
10.55%
YoY
|
$42.44K
6.1%
YoY
|
$40.00K
33.33%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$20.20M
91.86%
YoY
|
$8.571M
-21.27%
YoY
|
$10.53M
-30.47%
YoY
|
$10.89M
-38.86%
YoY
|
$15.14M
-26.65%
YoY
|
$17.81M
331.43%
YoY
|
$20.64M
298.31%
YoY
|
$4.127M
-40.08%
YoY
|
$5.183M
41.89%
YoY
|
$5.180M
N/A
|
$6.888M
38.39%
YoY
|
$6.890M
N/A
|
$3.653M
-43.88%
YoY
|
$4.977M
-40.58%
YoY
|
$6.508M
10.56%
YoY
|
$8.377M
11.37%
YoY
|
$5.887M
-33.14%
YoY
|
$7.521M
-30.87%
YoY
|
$8.805M
87.74%
YoY
|
$10.88M
423.08%
YoY
|
| Total Long-Term Assets |
$535.1K
|
$611.2K
|
$314.3K
|
$415.8K
|
$790.7K
|
$490.0K
|
-$6.237M
|
$616.9K
|
$762.8K
|
$770.0K
|
$802.6K
|
$800.0K
|
$913.9K
|
$1.022M
|
$1.126M
|
$1.209M
|
$39.11K
|
$44.22K
|
$42.44K
|
$40.00K
|
| Total Assets |
$20.74M
91.24%
YoY
|
$9.183M
-18.76%
YoY
|
$10.84M
-31.95%
YoY
|
$11.30M
-38.22%
YoY
|
$15.93M
10.59%
YoY
|
$18.30M
285.65%
YoY
|
$14.41M
142.3%
YoY
|
$4.744M
-38.31%
YoY
|
$5.946M
30.19%
YoY
|
$5.950M
N/A
|
$7.690M
28.19%
YoY
|
$7.690M
N/A
|
$4.567M
-40.18%
YoY
|
$5.999M
-37.41%
YoY
|
$7.635M
28.84%
YoY
|
$9.586M
26.7%
YoY
|
$5.926M
-33.02%
YoY
|
$7.566M
-30.72%
YoY
|
$8.847M
87.05%
YoY
|
$10.92M
417.54%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$256.0K
-79.25%
YoY
|
$185.5K
-82.24%
YoY
|
$1.234M
-40.57%
YoY
|
$1.045M
-46.82%
YoY
|
$2.076M
29.04%
YoY
|
$1.964M
3.5%
YoY
|
$1.609M
39.72%
YoY
|
$1.898M
56.78%
YoY
|
$1.151M
12.98%
YoY
|
$215.0K
N/A
|
$1.210M
8.38%
YoY
|
$495.0K
N/A
|
$1.019M
-28.81%
YoY
|
$1.117M
-8.67%
YoY
|
$1.432M
45.13%
YoY
|
$1.223M
48.54%
YoY
|
$986.5K
11.0%
YoY
|
$823.3K
-27.79%
YoY
|
$888.7K
-1.25%
YoY
|
$1.140M
660.0%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
$212.9K
0.76%
YoY
|
$205.4K
-1.2%
YoY
|
$211.3K
-35.39%
YoY
|
$207.9K
-13.85%
YoY
|
$327.1K
-2.04%
YoY
|
$241.3K
-20.59%
YoY
|
$333.9K
9.31%
YoY
|
$303.9K
15.73%
YoY
|
$305.4K
12.58%
YoY
|
$305.0K
N/A
|
$262.6K
-0.65%
YoY
|
$263.0K
N/A
|
$271.3K
24.01%
YoY
|
$264.3K
27.9%
YoY
|
$218.8K
N/A
|
$206.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.373M
64.2%
YoY
|
$1.235M
-56.02%
YoY
|
$1.445M
-63.66%
YoY
|
$2.808M
-9.14%
YoY
|
$3.976M
30.78%
YoY
|
$3.090M
40.36%
YoY
|
$3.040M
108.68%
YoY
|
$2.202M
49.46%
YoY
|
$1.457M
12.89%
YoY
|
$1.460M
N/A
|
$1.473M
6.65%
YoY
|
$1.470M
N/A
|
$1.290M
-21.81%
YoY
|
$1.381M
-3.38%
YoY
|
$1.651M
67.31%
YoY
|
$1.430M
73.64%
YoY
|
$986.5K
11.0%
YoY
|
$823.3K
-27.79%
YoY
|
$888.7K
-79.94%
YoY
|
$1.140M
26.67%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.304M
80.41%
YoY
|
$2.943M
2448.31%
YoY
|
$5.157M
1439.82%
YoY
|
$115.5K
4.96%
YoY
|
$334.9K
251.06%
YoY
|
$110.0K
-42.61%
YoY
|
$95.40K
-71.63%
YoY
|
$191.8K
-56.06%
YoY
|
$336.3K
-38.54%
YoY
|
$336.0K
N/A
|
$436.4K
-31.28%
YoY
|
$436.0K
N/A
|
$547.1K
-24.77%
YoY
|
$635.1K
-21.8%
YoY
|
$727.3K
N/A
|
$812.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$235.6K
10.56%
YoY
|
$234.8K
8.4%
YoY
|
$213.1K
-29.49%
YoY
|
$216.6K
-3.25%
YoY
|
$302.2K
44.1%
YoY
|
$223.9K
-71.58%
YoY
|
$209.7K
-74.53%
YoY
|
$787.7K
6.19%
YoY
|
$823.4K
15.99%
YoY
|
$823.0K
N/A
|
$741.8K
4.27%
YoY
|
$742.0K
N/A
|
$709.9K
-12.5%
YoY
|
$711.4K
-0.58%
YoY
|
$811.3K
25.88%
YoY
|
$715.5K
11.72%
YoY
|
$644.5K
3.89%
YoY
|
$640.5K
60.13%
YoY
|
$620.4K
63.25%
YoY
|
$400.0K
25.0%
YoY
|
| Total Long-Term Liabilities |
$9.540M
77.64%
YoY
|
$3.178M
856.97%
YoY
|
$5.370M
742.87%
YoY
|
$332.1K
-0.55%
YoY
|
$637.1K
108.81%
YoY
|
$333.9K
-65.91%
YoY
|
$305.1K
-73.69%
YoY
|
$979.4K
-16.87%
YoY
|
$1.160M
-7.75%
YoY
|
$1.159M
N/A
|
$1.178M
-12.5%
YoY
|
$1.178M
N/A
|
$1.257M
-18.3%
YoY
|
$1.346M
-11.86%
YoY
|
$1.539M
138.72%
YoY
|
$1.528M
138.51%
YoY
|
$644.5K
3.89%
YoY
|
$640.5K
60.13%
YoY
|
$620.4K
63.25%
YoY
|
$400.0K
25.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.373M
64.2%
YoY
|
$1.235M
-56.02%
YoY
|
$1.445M
-63.66%
YoY
|
$2.808M
-9.14%
YoY
|
$3.976M
30.78%
YoY
|
$3.090M
40.36%
YoY
|
$3.040M
108.68%
YoY
|
$2.202M
49.46%
YoY
|
$1.457M
12.89%
YoY
|
$1.460M
N/A
|
$1.473M
6.65%
YoY
|
$1.470M
N/A
|
$1.290M
-21.81%
YoY
|
$1.381M
-3.38%
YoY
|
$1.651M
67.31%
YoY
|
$1.430M
73.64%
YoY
|
$986.5K
11.0%
YoY
|
$823.3K
-27.79%
YoY
|
$888.7K
-79.94%
YoY
|
$1.140M
26.67%
YoY
|
| Total Long-Term Liabilities |
$9.540M
77.64%
YoY
|
$3.178M
856.97%
YoY
|
$5.370M
742.87%
YoY
|
$332.1K
-0.55%
YoY
|
$637.1K
108.81%
YoY
|
$333.9K
-65.91%
YoY
|
$305.1K
-73.69%
YoY
|
$979.4K
-16.87%
YoY
|
$1.160M
-7.75%
YoY
|
$1.159M
N/A
|
$1.178M
-12.5%
YoY
|
$1.178M
N/A
|
$1.257M
-18.3%
YoY
|
$1.346M
-11.86%
YoY
|
$1.539M
138.72%
YoY
|
$1.528M
138.51%
YoY
|
$644.5K
3.89%
YoY
|
$640.5K
60.13%
YoY
|
$620.4K
63.25%
YoY
|
$400.0K
25.0%
YoY
|
| Total Liabilities |
$11.91M
74.79%
YoY
|
$4.413M
40.53%
YoY
|
$6.815M
47.73%
YoY
|
$3.140M
-8.29%
YoY
|
$4.613M
102.98%
YoY
|
$3.424M
7.64%
YoY
|
$2.273M
-13.14%
YoY
|
$3.181M
19.99%
YoY
|
$2.616M
2.71%
YoY
|
$2.620M
N/A
|
$2.651M
-2.8%
YoY
|
$2.650M
N/A
|
$2.547M
-20.12%
YoY
|
$2.728M
-7.76%
YoY
|
$3.189M
95.53%
YoY
|
$2.957M
102.03%
YoY
|
$1.631M
8.08%
YoY
|
$1.464M
-4.95%
YoY
|
$1.509M
-68.63%
YoY
|
$1.540M
26.23%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.824M
119.06%
YoY
|
$4.770M
-41.57%
YoY
|
$4.028M
-64.42%
YoY
|
$8.163M
-45.11%
YoY
|
$11.32M
-36.62%
YoY
|
$14.87M
851.47%
YoY
|
$17.86M
436.51%
YoY
|
$1.563M
-68.98%
YoY
|
$3.329M
64.87%
YoY
|
$3.330M
N/A
|
$5.039M
54.02%
YoY
|
$5.040M
N/A
|
$2.019M
-54.58%
YoY
|
$3.272M
-50.64%
YoY
|
$4.446M
3.51%
YoY
|
$6.629M
8.63%
YoY
|
$4.295M
-41.47%
YoY
|
$6.102M
-34.95%
YoY
|
$7.338M
-8253.79%
YoY
|
$9.380M
953.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$20.74M
91.24%
YoY
|
$9.183M
-18.76%
YoY
|
$10.84M
-31.95%
YoY
|
$11.30M
-38.22%
YoY
|
$15.93M
-24.87%
YoY
|
$18.30M
285.65%
YoY
|
$21.21M
256.67%
YoY
|
$4.744M
-38.31%
YoY
|
$5.946M
30.19%
YoY
|
$5.950M
N/A
|
$7.690M
28.19%
YoY
|
$7.690M
N/A
|
$4.567M
-40.18%
YoY
|
$5.999M
-37.41%
YoY
|
$7.635M
28.84%
YoY
|
$9.586M
26.7%
YoY
|
$5.926M
-33.02%
YoY
|
$7.566M
-30.72%
YoY
|
$8.847M
87.05%
YoY
|
$10.92M
417.54%
YoY
|
Loading...