|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.72M
196.18%
YoY
|
-$8.010M
16.57%
YoY
|
-$6.872M
1912.47%
YoY
|
-$341.5K
-87.38%
YoY
|
-$2.705M
-2.77%
YoY
|
| Depreciation, Depletion And Amortization |
$206.2K
-2.14%
YoY
|
$210.7K
-48.79%
YoY
|
$411.4K
22.24%
YoY
|
$336.6K
62.33%
YoY
|
$207.3K
-19.96%
YoY
|
| Cash From Operating Activities |
-$1.904M
-40.64%
YoY
|
-$3.207M
-48.34%
YoY
|
-$6.208M
38.87%
YoY
|
-$4.470M
147.48%
YoY
|
-$1.806M
-14.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.60K
36.06%
YoY
|
$26.90K
1742.47%
YoY
|
$1.460K
-95.13%
YoY
|
$30.00K
-198.26%
YoY
|
-$30.53K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$36.60K
36.06%
YoY
|
-$26.90K
1742.47%
YoY
|
-$1.460K
-95.13%
YoY
|
-$30.00K
-1.74%
YoY
|
-$30.53K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$30.70K
N/A
|
N/A
N/A
|
$3.840M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.37M
255.84%
YoY
|
$3.475M
-924.48%
YoY
|
-$421.5K
-102.16%
YoY
|
$19.48M
478.32%
YoY
|
$3.368M
-2785.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.904M
-40.64%
YoY
|
-$3.207M
-48.34%
YoY
|
-$6.208M
38.87%
YoY
|
-$4.470M
147.48%
YoY
|
-$1.806M
-14.81%
YoY
|
| Cash From Investing Activities |
-$36.60K
36.06%
YoY
|
-$26.90K
1742.47%
YoY
|
-$1.460K
-95.13%
YoY
|
-$30.00K
-1.74%
YoY
|
-$30.53K
N/A
|
| Cash From Financing Activities |
$12.37M
255.84%
YoY
|
$3.475M
-924.48%
YoY
|
-$421.5K
-102.16%
YoY
|
$19.48M
478.32%
YoY
|
$3.368M
-2785.24%
YoY
|
| Net Change In Cash |
$10.43M
4213.61%
YoY
|
$241.7K
-103.65%
YoY
|
-$6.630M
-144.26%
YoY
|
$14.98M
878.03%
YoY
|
$1.532M
-168.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.904M
-40.64%
YoY
|
-$3.207M
-48.34%
YoY
|
-$6.208M
38.87%
YoY
|
-$4.470M
147.48%
YoY
|
-$1.806M
-14.81%
YoY
|
| Capital Expenditures |
$36.60K
36.06%
YoY
|
$26.90K
1742.47%
YoY
|
$1.460K
-95.13%
YoY
|
$30.00K
-198.26%
YoY
|
-$30.53K
N/A
|
| Free Cash Flow |
-$1.940M
-40.0%
YoY
|
-$3.234M
-47.92%
YoY
|
-$6.209M
37.98%
YoY
|
-$4.500M
153.43%
YoY
|
-$1.776M
-16.25%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.66M
195.32%
YoY
|
-$68.80K
-95.84%
YoY
|
-$8.010M
69.48%
YoY
|
-$1.654M
-22.91%
YoY
|
-$4.726M
-398.22%
YoY
|
-$2.146M
11.38%
YoY
|
$1.585M
-175.34%
YoY
|
-$1.926M
220.44%
YoY
|
-$2.104M
36.72%
YoY
|
-$1.050M
N/A
|
-$601.2K
-51.64%
YoY
|
-$301.0K
N/A
|
-$1.539M
-30.82%
YoY
|
-$1.243M
-12.27%
YoY
|
-$2.224M
17.58%
YoY
|
-$1.417M
10.29%
YoY
|
-$1.892M
-4.2%
YoY
|
-$1.285M
-68.81%
YoY
|
-$1.975M
240.45%
YoY
|
-$4.120M
-3269.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$210.7K
-11.99%
YoY
|
N/A
|
$239.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$49.00K
N/A
|
N/A
|
$63.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$331.8K
-89.65%
YoY
|
-$1.572M
44.26%
YoY
|
-$3.207M
-17.94%
YoY
|
-$1.090M
-150.25%
YoY
|
-$3.908M
23.97%
YoY
|
$2.168M
-264.74%
YoY
|
-$3.152M
157.9%
YoY
|
-$1.316M
311.95%
YoY
|
-$1.222M
3.11%
YoY
|
$54.52K
N/A
|
-$319.5K
-65.82%
YoY
|
-$319.0K
N/A
|
-$1.185M
-40.52%
YoY
|
-$934.8K
-42.57%
YoY
|
-$1.993M
33.24%
YoY
|
-$1.628M
10.65%
YoY
|
-$1.496M
-2.89%
YoY
|
-$1.471M
-37.13%
YoY
|
-$1.540M
1084.78%
YoY
|
-$2.340M
290.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00K
-14.5%
YoY
|
$13.60K
-30.26%
YoY
|
$26.90K
-414.99%
YoY
|
$19.50K
-243.59%
YoY
|
-$8.540K
-155.42%
YoY
|
-$13.58K
21.03%
YoY
|
$15.41K
-183.16%
YoY
|
-$11.22K
334.88%
YoY
|
-$18.53K
N/A
|
-$6.420K
N/A
|
-$2.580K
N/A
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.34K
7123.81%
YoY
|
-$146.5K
1980.4%
YoY
|
-$420.00
-97.01%
YoY
|
-$7.040K
-29.6%
YoY
|
-$14.05K
-170.25%
YoY
|
-$10.00K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$259.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.00K
-14.5%
YoY
|
-$13.60K
-30.26%
YoY
|
-$26.90K
-414.99%
YoY
|
-$19.50K
-243.59%
YoY
|
$8.540K
-155.42%
YoY
|
$13.58K
-221.03%
YoY
|
-$15.41K
-16.84%
YoY
|
-$11.22K
334.88%
YoY
|
-$18.53K
N/A
|
-$6.420K
N/A
|
-$2.580K
N/A
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$289.8K
68892.86%
YoY
|
-$146.5K
1980.4%
YoY
|
-$420.00
-97.01%
YoY
|
-$7.040K
-29.6%
YoY
|
-$14.05K
-170.25%
YoY
|
-$10.00K
-66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$21.60K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$700.00
N/A
|
-$22.48M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.840M
N/A
|
N/A
N/A
|
$1.920M
N/A
|
$1.920M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.006M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.290K
N/A
|
$7.800M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.53M
260.56%
YoY
|
-$164.2K
-106.85%
YoY
|
$3.475M
-1743.12%
YoY
|
$2.399M
-112.18%
YoY
|
-$211.5K
-101.07%
YoY
|
-$19.69M
5994.35%
YoY
|
$19.80M
468.53%
YoY
|
-$323.1K
-117.98%
YoY
|
$3.482M
N/A
|
-$3.711M
N/A
|
$1.797M
-1532.23%
YoY
|
$1.800M
N/A
|
$0.00
N/A
|
-$125.4K
-103.31%
YoY
|
$0.00
N/A
|
$3.789M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.490K
-99.95%
YoY
|
$8.040M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$331.8K
-89.65%
YoY
|
-$1.572M
44.26%
YoY
|
-$3.207M
-17.94%
YoY
|
-$1.090M
-150.25%
YoY
|
-$3.908M
23.97%
YoY
|
$2.168M
-264.74%
YoY
|
-$3.152M
157.9%
YoY
|
-$1.316M
311.95%
YoY
|
-$1.222M
3.11%
YoY
|
$54.52K
N/A
|
-$319.5K
-65.82%
YoY
|
-$319.0K
N/A
|
-$1.185M
-40.52%
YoY
|
-$934.8K
-42.57%
YoY
|
-$1.993M
33.24%
YoY
|
-$1.628M
10.65%
YoY
|
-$1.496M
-2.89%
YoY
|
-$1.471M
-37.13%
YoY
|
-$1.540M
1084.78%
YoY
|
-$2.340M
290.0%
YoY
|
| Cash From Investing Activities |
-$23.00K
-14.5%
YoY
|
-$13.60K
-30.26%
YoY
|
-$26.90K
-414.99%
YoY
|
-$19.50K
-243.59%
YoY
|
$8.540K
-155.42%
YoY
|
$13.58K
-221.03%
YoY
|
-$15.41K
-16.84%
YoY
|
-$11.22K
334.88%
YoY
|
-$18.53K
N/A
|
-$6.420K
N/A
|
-$2.580K
N/A
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$289.8K
68892.86%
YoY
|
-$146.5K
1980.4%
YoY
|
-$420.00
-97.01%
YoY
|
-$7.040K
-29.6%
YoY
|
-$14.05K
-170.25%
YoY
|
-$10.00K
-66.67%
YoY
|
| Cash From Financing Activities |
$12.53M
260.56%
YoY
|
-$164.2K
-106.85%
YoY
|
$3.475M
-1743.12%
YoY
|
$2.399M
-112.18%
YoY
|
-$211.5K
-101.07%
YoY
|
-$19.69M
5994.35%
YoY
|
$19.80M
468.53%
YoY
|
-$323.1K
-117.98%
YoY
|
$3.482M
N/A
|
-$3.711M
N/A
|
$1.797M
-1532.23%
YoY
|
$1.800M
N/A
|
$0.00
N/A
|
-$125.4K
-103.31%
YoY
|
$0.00
N/A
|
$3.789M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.490K
-99.95%
YoY
|
$8.040M
N/A
|
| Net Change In Cash |
$12.18M
4937.4%
YoY
|
-$1.750M
-235.67%
YoY
|
$241.7K
-105.88%
YoY
|
$1.290M
-107.37%
YoY
|
-$4.110M
-124.72%
YoY
|
-$17.51M
960.71%
YoY
|
$16.63M
641.9%
YoY
|
-$1.651M
-211.94%
YoY
|
$2.242M
-289.11%
YoY
|
-$3.662M
N/A
|
$1.474M
-239.07%
YoY
|
$1.478M
N/A
|
-$1.185M
-48.07%
YoY
|
-$1.060M
-152.63%
YoY
|
-$2.283M
52.57%
YoY
|
$2.015M
-236.29%
YoY
|
-$1.496M
-3.65%
YoY
|
-$1.478M
-125.98%
YoY
|
-$1.553M
-154.87%
YoY
|
$5.690M
-1003.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$331.8K
-89.65%
YoY
|
-$1.572M
44.26%
YoY
|
-$3.207M
-17.94%
YoY
|
-$1.090M
-150.25%
YoY
|
-$3.908M
23.97%
YoY
|
$2.168M
-264.74%
YoY
|
-$3.152M
157.9%
YoY
|
-$1.316M
311.95%
YoY
|
-$1.222M
3.11%
YoY
|
$54.52K
N/A
|
-$319.5K
-65.82%
YoY
|
-$319.0K
N/A
|
-$1.185M
-40.52%
YoY
|
-$934.8K
-42.57%
YoY
|
-$1.993M
33.24%
YoY
|
-$1.628M
10.65%
YoY
|
-$1.496M
-2.89%
YoY
|
-$1.471M
-37.13%
YoY
|
-$1.540M
1084.78%
YoY
|
-$2.340M
290.0%
YoY
|
| Capital Expenditures |
$23.00K
-14.5%
YoY
|
$13.60K
-30.26%
YoY
|
$26.90K
-414.99%
YoY
|
$19.50K
-243.59%
YoY
|
-$8.540K
-155.42%
YoY
|
-$13.58K
21.03%
YoY
|
$15.41K
-183.16%
YoY
|
-$11.22K
334.88%
YoY
|
-$18.53K
N/A
|
-$6.420K
N/A
|
-$2.580K
N/A
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.34K
7123.81%
YoY
|
-$146.5K
1980.4%
YoY
|
-$420.00
-97.01%
YoY
|
-$7.040K
-29.6%
YoY
|
-$14.05K
-170.25%
YoY
|
-$10.00K
-66.67%
YoY
|
| Free Cash Flow |
-$354.8K
-89.03%
YoY
|
-$1.585M
42.95%
YoY
|
-$3.234M
-17.07%
YoY
|
-$1.109M
-150.83%
YoY
|
-$3.899M
23.1%
YoY
|
$2.182M
-267.19%
YoY
|
-$3.167M
163.15%
YoY
|
-$1.305M
311.76%
YoY
|
-$1.204M
1.54%
YoY
|
$60.94K
N/A
|
-$316.9K
-66.1%
YoY
|
-$316.0K
N/A
|
-$1.185M
-39.6%
YoY
|
-$934.8K
-36.9%
YoY
|
-$1.963M
31.25%
YoY
|
-$1.481M
1.18%
YoY
|
-$1.495M
-2.02%
YoY
|
-$1.464M
-37.16%
YoY
|
-$1.526M
917.44%
YoY
|
-$2.330M
308.77%
YoY
|
Loading...