|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.13M
130.26%
YoY
|
-$20.03M
-49.44%
YoY
|
-$39.62M
5004.95%
YoY
|
-$776.1K
-314.96%
YoY
|
$361.1K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$366.0K
-22.46%
YoY
|
$472.0K
-63.41%
YoY
|
$1.290M
N/A
|
N/A
|
$728.0K
N/A
|
| Cash From Operating Activities |
-$10.11M
-45.0%
YoY
|
-$18.39M
25.72%
YoY
|
-$14.63M
4456.27%
YoY
|
-$321.0K
-71.49%
YoY
|
-$1.126M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.00K
-40.91%
YoY
|
$44.00K
-93.05%
YoY
|
$633.0K
N/A
|
N/A
|
$1.447M
N/A
|
| Acquisitions |
N/A
N/A
|
$1.064M
68.09%
YoY
|
$633.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$70.17M
-187.71%
YoY
|
-$80.00M
0.0%
YoY
|
| Cash From Investing Activities |
$1.000K
-100.09%
YoY
|
-$1.108M
75.04%
YoY
|
-$633.0K
-100.9%
YoY
|
$70.17M
-187.71%
YoY
|
-$80.00M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.600M
-54.66%
YoY
|
$3.529M
-75.53%
YoY
|
$14.42M
N/A
|
N/A
N/A
|
$81.83M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.12M
-33.31%
YoY
|
$19.67M
29.68%
YoY
|
$15.17M
-121.7%
YoY
|
-$69.91M
-185.92%
YoY
|
$81.37M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.11M
-45.0%
YoY
|
-$18.39M
25.72%
YoY
|
-$14.63M
4456.27%
YoY
|
-$321.0K
-71.49%
YoY
|
-$1.126M
0.0%
YoY
|
| Cash From Investing Activities |
$1.000K
-100.09%
YoY
|
-$1.108M
75.04%
YoY
|
-$633.0K
-100.9%
YoY
|
$70.17M
-187.71%
YoY
|
-$80.00M
0.0%
YoY
|
| Cash From Financing Activities |
$13.12M
-33.31%
YoY
|
$19.67M
29.68%
YoY
|
$15.17M
-121.7%
YoY
|
-$69.91M
-185.92%
YoY
|
$81.37M
0.0%
YoY
|
| Net Change In Cash |
$3.007M
1598.87%
YoY
|
$177.0K
-298.88%
YoY
|
-$89.00K
37.1%
YoY
|
-$64.92K
-126.97%
YoY
|
$240.7K
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.11M
-45.0%
YoY
|
-$18.39M
25.72%
YoY
|
-$14.63M
4456.27%
YoY
|
-$321.0K
-71.49%
YoY
|
-$1.126M
0.0%
YoY
|
| Capital Expenditures |
$26.00K
-40.91%
YoY
|
$44.00K
-93.05%
YoY
|
$633.0K
N/A
|
N/A
|
$1.447M
N/A
|
| Free Cash Flow |
-$10.14M
-44.99%
YoY
|
-$18.43M
20.79%
YoY
|
-$15.26M
N/A
|
N/A
|
-$2.573M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.853M
155.48%
YoY
|
-$10.13M
-48.96%
YoY
|
N/A
|
-$8.272M
7.72%
YoY
|
-$2.291M
30.69%
YoY
|
-$19.84M
-2221.82%
YoY
|
N/A
|
-$7.679M
2875.28%
YoY
|
-$1.753M
461.75%
YoY
|
$935.0K
-169.15%
YoY
|
-$5.876K
-90.68%
YoY
|
-$258.1K
-841.97%
YoY
|
-$312.1K
-151.63%
YoY
|
-$1.352M
250.77%
YoY
|
-$63.07K
-107.94%
YoY
|
$34.79K
-175.28%
YoY
|
$604.4K
-34014.65%
YoY
|
-$385.5K
N/A
|
$794.5K
N/A
|
| Depreciation, Depletion And Amortization |
$29.00K
-76.42%
YoY
|
$49.00K
-60.16%
YoY
|
N/A
|
$60.00K
-52.76%
YoY
|
$123.0K
5.13%
YoY
|
$123.0K
8.85%
YoY
|
N/A
|
$127.0K
-86.88%
YoY
|
$117.0K
4.46%
YoY
|
$113.0K
0.0%
YoY
|
$322.0K
N/A
|
$968.0K
N/A
|
$112.0K
N/A
|
$113.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.765M
412.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$930.0K
-74.14%
YoY
|
N/A
|
-$3.078M
3910.42%
YoY
|
-$8.093M
4124.65%
YoY
|
-$3.596M
-3456.36%
YoY
|
-$1.560M
823.02%
YoY
|
-$76.75K
-44.21%
YoY
|
-$191.6K
57.56%
YoY
|
$107.1K
-220.86%
YoY
|
-$169.0K
-82.92%
YoY
|
-$137.6K
186.64%
YoY
|
-$121.6K
N/A
|
-$88.65K
N/A
|
-$989.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$4.000K
-99.34%
YoY
|
$35.00K
N/A
|
$5.000K
-16.67%
YoY
|
$25.00K
N/A
|
$608.0K
N/A
|
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$110.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$46.00K
-135.82%
YoY
|
-$1.000M
-221.15%
YoY
|
-$110.0K
-64.69%
YoY
|
-$697.0K
-100.99%
YoY
|
-$128.4K
N/A
|
$825.4K
N/A
|
-$311.6K
N/A
|
$70.48M
-188.1%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$80.00M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$42.00K
-132.71%
YoY
|
-$1.035M
-225.39%
YoY
|
-$115.0K
-63.09%
YoY
|
-$25.00K
-100.04%
YoY
|
-$128.4K
N/A
|
$825.4K
N/A
|
-$311.6K
N/A
|
$70.48M
-188.1%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$80.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$1.254M
109.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
-81.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.286M
-35.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.108M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.760M
64.64%
YoY
|
N/A
|
N/A
|
N/A
|
$1.069M
-94.2%
YoY
|
N/A
|
$248.0K
77.14%
YoY
|
-$2.675M
279.65%
YoY
|
$18.42M
6039.33%
YoY
|
$1.557M
-102.21%
YoY
|
$140.0K
-6.67%
YoY
|
-$704.6K
N/A
|
$300.0K
N/A
|
-$70.36M
-186.55%
YoY
|
$150.0K
110.64%
YoY
|
N/A
|
$0.00
N/A
|
$81.30M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.765M
412.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$930.0K
-74.14%
YoY
|
N/A
|
-$3.078M
3910.42%
YoY
|
-$8.093M
4124.65%
YoY
|
-$3.596M
-3456.36%
YoY
|
-$1.560M
823.02%
YoY
|
-$76.75K
-44.21%
YoY
|
-$191.6K
57.56%
YoY
|
$107.1K
-220.86%
YoY
|
-$169.0K
-82.92%
YoY
|
-$137.6K
186.64%
YoY
|
-$121.6K
N/A
|
-$88.65K
N/A
|
-$989.4K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$42.00K
-132.71%
YoY
|
-$1.035M
-225.39%
YoY
|
-$115.0K
-63.09%
YoY
|
-$25.00K
-100.04%
YoY
|
-$128.4K
N/A
|
$825.4K
N/A
|
-$311.6K
N/A
|
$70.48M
-188.1%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$80.00M
N/A
|
| Cash From Financing Activities |
N/A
|
$1.760M
64.64%
YoY
|
N/A
|
N/A
|
N/A
|
$1.069M
-94.2%
YoY
|
N/A
|
$248.0K
77.14%
YoY
|
-$2.675M
279.65%
YoY
|
$18.42M
6039.33%
YoY
|
$1.557M
-102.21%
YoY
|
$140.0K
-6.67%
YoY
|
-$704.6K
N/A
|
$300.0K
N/A
|
-$70.36M
-186.55%
YoY
|
$150.0K
110.64%
YoY
|
N/A
|
$0.00
N/A
|
$81.30M
N/A
|
| Net Change In Cash |
N/A
|
-$3.005M
-2261.87%
YoY
|
N/A
|
N/A
|
N/A
|
$139.0K
-99.05%
YoY
|
N/A
|
-$2.788M
4178.7%
YoY
|
-$11.80M
16582.69%
YoY
|
$14.71M
15287.11%
YoY
|
-$28.00K
-45.48%
YoY
|
-$65.16K
-623.79%
YoY
|
-$70.75K
-41.81%
YoY
|
$95.58K
-207.82%
YoY
|
-$51.36K
-116.78%
YoY
|
$12.44K
-46.43%
YoY
|
-$121.6K
N/A
|
-$88.65K
N/A
|
$306.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.765M
412.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$930.0K
-74.14%
YoY
|
N/A
|
-$3.078M
3910.42%
YoY
|
-$8.093M
4124.65%
YoY
|
-$3.596M
-3456.36%
YoY
|
-$1.560M
823.02%
YoY
|
-$76.75K
-44.21%
YoY
|
-$191.6K
57.56%
YoY
|
$107.1K
-220.86%
YoY
|
-$169.0K
-82.92%
YoY
|
-$137.6K
186.64%
YoY
|
-$121.6K
N/A
|
-$88.65K
N/A
|
-$989.4K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$4.000K
-99.34%
YoY
|
$35.00K
N/A
|
$5.000K
-16.67%
YoY
|
$25.00K
N/A
|
$608.0K
N/A
|
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$930.0K
-74.17%
YoY
|
N/A
|
-$3.082M
350.09%
YoY
|
-$8.128M
N/A
|
-$3.601M
-3660.41%
YoY
|
-$1.585M
N/A
|
-$684.8K
N/A
|
N/A
|
$101.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...