|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.937M
-57.96%
YoY
|
$5.316M
36.55%
YoY
|
$7.522M
48.89%
YoY
|
$13.10M
41.84%
YoY
|
$6.986M
241.28%
YoY
|
$3.893M
-38.5%
YoY
|
$5.052M
-49.74%
YoY
|
$9.232M
136.76%
YoY
|
$2.047M
-73.73%
YoY
|
$6.330M
-41.61%
YoY
|
$10.05M
-26.61%
YoY
|
$3.899M
-57.04%
YoY
|
$7.791M
3717.23%
YoY
|
$10.84M
1258.2%
YoY
|
$13.70M
305.12%
YoY
|
$9.076M
518.08%
YoY
|
$204.1K
-65.98%
YoY
|
$798.2K
-46.31%
YoY
|
$3.381M
7.63%
YoY
|
| Cash & Equivalents |
$2.937M
-57.96%
YoY
|
$5.316M
36.55%
YoY
|
$7.522M
48.89%
YoY
|
$13.10M
41.84%
YoY
|
$6.986M
241.28%
YoY
|
$3.893M
-38.5%
YoY
|
$5.052M
-49.24%
YoY
|
$9.232M
142.99%
YoY
|
$2.047M
-73.38%
YoY
|
$6.330M
-41.61%
YoY
|
$9.952M
-27.34%
YoY
|
$3.799M
-58.14%
YoY
|
$7.691M
3668.23%
YoY
|
$10.84M
1258.2%
YoY
|
$13.70M
305.12%
YoY
|
$9.076M
518.09%
YoY
|
$204.1K
-65.98%
YoY
|
$798.2K
-46.31%
YoY
|
$3.381M
7.63%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$516.0K
49.57%
YoY
|
$606.0K
114.13%
YoY
|
$693.0K
95.21%
YoY
|
$422.0K
-9.25%
YoY
|
$345.0K
16.95%
YoY
|
$283.0K
117.69%
YoY
|
$355.0K
93.99%
YoY
|
$465.0K
216.61%
YoY
|
$295.0K
63.74%
YoY
|
$130.0K
-21.01%
YoY
|
$183.0K
-30.16%
YoY
|
$146.9K
-53.14%
YoY
|
$180.2K
179.06%
YoY
|
$164.6K
253.91%
YoY
|
$262.0K
206.59%
YoY
|
$313.4K
73.51%
YoY
|
$64.56K
29.12%
YoY
|
$46.50K
30.99%
YoY
|
$85.46K
123.31%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$516.0K
N/A
|
$606.0K
N/A
|
$693.0K
N/A
|
$352.0K
10.69%
YoY
|
N/A
|
N/A
|
N/A
|
$318.0K
123.94%
YoY
|
N/A
|
N/A
|
N/A
|
$142.0K
-54.69%
YoY
|
$180.2K
N/A
|
$164.6K
N/A
|
$262.0K
N/A
|
$313.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$13.00K
N/A
|
$25.00K
N/A
|
$77.00K
N/A
|
$70.00K
1300.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.466M
-52.72%
YoY
|
$5.947M
42.41%
YoY
|
$8.292M
53.36%
YoY
|
$13.52M
39.39%
YoY
|
$7.331M
213.02%
YoY
|
$4.176M
-35.39%
YoY
|
$5.407M
-47.17%
YoY
|
$9.697M
139.66%
YoY
|
$2.342M
-70.62%
YoY
|
$6.463M
-41.27%
YoY
|
$10.24M
-26.68%
YoY
|
$4.046M
-56.91%
YoY
|
$7.971M
2867.1%
YoY
|
$11.01M
1202.91%
YoY
|
$13.96M
302.69%
YoY
|
$9.390M
469.39%
YoY
|
$268.7K
-58.02%
YoY
|
$844.7K
-44.51%
YoY
|
$3.466M
9.02%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.327M
59.85%
YoY
|
$6.459M
77.4%
YoY
|
$5.212M
44.02%
YoY
|
$4.453M
49.68%
YoY
|
$3.958M
50.27%
YoY
|
$3.641M
59.27%
YoY
|
$3.619M
77.75%
YoY
|
$2.975M
72.83%
YoY
|
$2.634M
267.67%
YoY
|
$2.286M
789.31%
YoY
|
$2.036M
617.47%
YoY
|
$1.721M
629.5%
YoY
|
$716.4K
86.96%
YoY
|
$257.1K
-40.25%
YoY
|
$283.8K
-40.37%
YoY
|
$236.0K
-52.72%
YoY
|
$383.2K
-30.33%
YoY
|
$430.2K
-25.49%
YoY
|
$475.9K
-11.97%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
| Total Long-Term Assets |
$6.793M
40.99%
YoY
|
$7.027M
52.93%
YoY
|
$5.879M
26.02%
YoY
|
$5.218M
26.96%
YoY
|
$4.818M
24.92%
YoY
|
$4.595M
27.78%
YoY
|
$4.665M
35.97%
YoY
|
$4.110M
28.48%
YoY
|
$3.857M
402.4%
YoY
|
$3.596M
731.5%
YoY
|
$3.431M
611.37%
YoY
|
$3.199M
600.55%
YoY
|
$767.7K
58.89%
YoY
|
$432.5K
-18.43%
YoY
|
$482.3K
-16.25%
YoY
|
$456.7K
-23.77%
YoY
|
$483.2K
-25.66%
YoY
|
$530.2K
-21.73%
YoY
|
$575.9K
-10.1%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.466M
-52.72%
YoY
|
$5.947M
42.41%
YoY
|
$8.292M
53.36%
YoY
|
$13.52M
39.39%
YoY
|
$7.331M
213.02%
YoY
|
$4.176M
-35.39%
YoY
|
$5.407M
-47.17%
YoY
|
$9.697M
139.66%
YoY
|
$2.342M
-70.62%
YoY
|
$6.463M
-41.27%
YoY
|
$10.24M
-26.68%
YoY
|
$4.046M
-56.91%
YoY
|
$7.971M
2867.1%
YoY
|
$11.01M
1202.91%
YoY
|
$13.96M
302.69%
YoY
|
$9.390M
469.39%
YoY
|
$268.7K
-58.02%
YoY
|
$844.7K
-44.51%
YoY
|
$3.466M
9.02%
YoY
|
| Total Long-Term Assets |
$6.793M
|
$7.027M
|
$5.879M
|
$4.818M
|
$4.595M
|
$4.665M
|
$483.2K
|
$530.2K
|
$575.9K
|
||||||||||
| Total Assets |
$10.26M
-15.56%
YoY
|
$12.97M
47.92%
YoY
|
$14.17M
40.7%
YoY
|
$18.74M
35.69%
YoY
|
$12.15M
95.98%
YoY
|
$8.771M
-12.8%
YoY
|
$10.07M
-26.3%
YoY
|
$13.81M
90.57%
YoY
|
$6.199M
-29.06%
YoY
|
$10.06M
-12.05%
YoY
|
$13.67M
-5.37%
YoY
|
$7.245M
-26.42%
YoY
|
$8.739M
1062.33%
YoY
|
$11.44M
731.92%
YoY
|
$14.44M
257.26%
YoY
|
$9.846M
337.98%
YoY
|
$751.8K
-41.72%
YoY
|
$1.375M
-37.49%
YoY
|
$4.042M
5.82%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.008M
93.1%
YoY
|
$2.879M
474.65%
YoY
|
$1.067M
131.45%
YoY
|
$338.0K
-57.86%
YoY
|
$522.0K
-25.85%
YoY
|
$501.0K
-8.24%
YoY
|
$461.0K
-2.54%
YoY
|
$802.0K
181.03%
YoY
|
$704.0K
84.25%
YoY
|
$546.0K
123.19%
YoY
|
$473.0K
-2.92%
YoY
|
$285.4K
-4.86%
YoY
|
$382.1K
-43.09%
YoY
|
$244.6K
-64.69%
YoY
|
$487.3K
5.32%
YoY
|
$300.0K
77.19%
YoY
|
$671.4K
219.7%
YoY
|
$692.8K
223.18%
YoY
|
$462.6K
81.27%
YoY
|
| Accrued Expenses |
$707.0K
56.76%
YoY
|
$715.0K
107.25%
YoY
|
$546.0K
10.3%
YoY
|
$504.0K
80.0%
YoY
|
$451.0K
20.91%
YoY
|
$345.0K
59.72%
YoY
|
$495.0K
150.0%
YoY
|
$280.0K
-17.33%
YoY
|
$373.0K
11.94%
YoY
|
$216.0K
-52.05%
YoY
|
$198.0K
-60.69%
YoY
|
$338.7K
-49.43%
YoY
|
$333.2K
-73.64%
YoY
|
$450.5K
-44.64%
YoY
|
$503.7K
-21.56%
YoY
|
$669.8K
7.08%
YoY
|
$1.264M
194.03%
YoY
|
$813.7K
129.25%
YoY
|
$642.1K
107.97%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.986M
N/A
|
$4.855M
N/A
|
$4.369M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$2.179M
57.56%
YoY
|
$4.044M
225.08%
YoY
|
$2.050M
52.76%
YoY
|
$1.265M
-13.06%
YoY
|
$1.383M
-3.89%
YoY
|
$1.244M
11.87%
YoY
|
$1.342M
32.87%
YoY
|
$1.455M
48.57%
YoY
|
$1.439M
101.18%
YoY
|
$1.112M
59.97%
YoY
|
$1.010M
1.93%
YoY
|
$979.3K
0.99%
YoY
|
$715.3K
-91.98%
YoY
|
$695.1K
-89.07%
YoY
|
$990.9K
-81.9%
YoY
|
$969.7K
-70.59%
YoY
|
$8.921M
987.96%
YoY
|
$6.362M
767.66%
YoY
|
$5.474M
652.08%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
$2.199M
336.31%
YoY
|
$161.0K
-73.65%
YoY
|
$278.0K
-61.06%
YoY
|
$393.0K
-51.9%
YoY
|
$504.0K
-44.92%
YoY
|
$611.0K
-39.5%
YoY
|
$714.0K
-35.09%
YoY
|
$817.0K
-31.34%
YoY
|
$915.0K
N/A
|
$1.010M
N/A
|
$1.100M
N/A
|
$1.190M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Total Long-Term Liabilities |
$2.199M
336.31%
YoY
|
$161.0K
-73.65%
YoY
|
$278.0K
-61.06%
YoY
|
$393.0K
-51.9%
YoY
|
$504.0K
-44.92%
YoY
|
$611.0K
-39.5%
YoY
|
$714.0K
-35.09%
YoY
|
$817.0K
-31.34%
YoY
|
$915.0K
N/A
|
$1.010M
N/A
|
$1.100M
N/A
|
$1.190M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.179M
57.56%
YoY
|
$4.044M
225.08%
YoY
|
$2.050M
52.76%
YoY
|
$1.265M
-13.06%
YoY
|
$1.383M
-3.89%
YoY
|
$1.244M
11.87%
YoY
|
$1.342M
32.87%
YoY
|
$1.455M
48.57%
YoY
|
$1.439M
101.18%
YoY
|
$1.112M
59.97%
YoY
|
$1.010M
1.93%
YoY
|
$979.3K
0.99%
YoY
|
$715.3K
-91.98%
YoY
|
$695.1K
-89.07%
YoY
|
$990.9K
-81.9%
YoY
|
$969.7K
-70.59%
YoY
|
$8.921M
987.96%
YoY
|
$6.362M
767.66%
YoY
|
$5.474M
652.08%
YoY
|
| Total Long-Term Liabilities |
$2.199M
336.31%
YoY
|
$161.0K
-73.65%
YoY
|
$278.0K
-61.06%
YoY
|
$393.0K
-51.9%
YoY
|
$504.0K
-44.92%
YoY
|
$611.0K
-39.5%
YoY
|
$714.0K
-35.09%
YoY
|
$817.0K
-31.34%
YoY
|
$915.0K
N/A
|
$1.010M
N/A
|
$1.100M
N/A
|
$1.190M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$4.378M
132.01%
YoY
|
$4.205M
126.68%
YoY
|
$2.328M
13.23%
YoY
|
$1.658M
-27.02%
YoY
|
$1.887M
-19.84%
YoY
|
$1.855M
-12.54%
YoY
|
$2.056M
-2.56%
YoY
|
$2.272M
4.74%
YoY
|
$2.354M
229.09%
YoY
|
$2.121M
205.13%
YoY
|
$2.110M
112.94%
YoY
|
$2.169M
114.85%
YoY
|
$715.3K
-92.05%
YoY
|
$695.1K
-89.27%
YoY
|
$990.9K
-82.38%
YoY
|
$1.010M
-71.34%
YoY
|
$8.998M
597.56%
YoY
|
$6.476M
401.25%
YoY
|
$5.624M
315.8%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$106.6M
33.55%
YoY
|
-$99.25M
32.29%
YoY
|
-$91.46M
30.53%
YoY
|
-$84.75M
28.55%
YoY
|
-$79.83M
29.49%
YoY
|
-$75.02M
33.07%
YoY
|
-$70.07M
34.24%
YoY
|
-$65.93M
36.05%
YoY
|
-$61.65M
37.34%
YoY
|
-$56.38M
35.76%
YoY
|
-$52.20M
37.07%
YoY
|
-$48.46M
40.14%
YoY
|
-$44.89M
N/A
|
-$41.53M
N/A
|
-$38.08M
N/A
|
-$34.58M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$78.00K
90.24%
YoY
|
$61.00K
79.41%
YoY
|
$55.00K
71.88%
YoY
|
$54.00K
68.75%
YoY
|
$41.00K
95.24%
YoY
|
$34.00K
61.9%
YoY
|
$32.00K
52.38%
YoY
|
$32.00K
192.26%
YoY
|
$21.00K
92.1%
YoY
|
$21.00K
92.2%
YoY
|
$21.00K
92.41%
YoY
|
$10.95K
4.65%
YoY
|
$10.93K
N/A
|
$10.93K
N/A
|
$10.91K
N/A
|
$10.46K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.881M
-42.69%
YoY
|
$8.769M
26.79%
YoY
|
$11.84M
47.74%
YoY
|
$17.08M
48.05%
YoY
|
$10.26M
166.89%
YoY
|
$6.916M
-12.87%
YoY
|
$8.016M
-30.63%
YoY
|
$11.54M
127.25%
YoY
|
$3.845M
-52.08%
YoY
|
$7.938M
-26.11%
YoY
|
$11.56M
-14.08%
YoY
|
$5.076M
-42.56%
YoY
|
$8.024M
-197.29%
YoY
|
$10.74M
-310.6%
YoY
|
$13.45M
-950.5%
YoY
|
$8.837M
-793.0%
YoY
|
-$8.247M
N/A
|
-$5.101M
-662.08%
YoY
|
-$1.581M
-164.09%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.26M
-15.56%
YoY
|
$12.97M
47.92%
YoY
|
$14.17M
40.7%
YoY
|
$18.74M
35.69%
YoY
|
$12.15M
95.98%
YoY
|
$8.771M
-12.8%
YoY
|
$10.07M
-26.3%
YoY
|
$13.81M
90.57%
YoY
|
$6.199M
-29.06%
YoY
|
$10.06M
-12.05%
YoY
|
$13.67M
-5.37%
YoY
|
$7.245M
-26.42%
YoY
|
$8.739M
1062.33%
YoY
|
$11.44M
731.92%
YoY
|
$14.44M
257.26%
YoY
|
$9.846M
337.98%
YoY
|
$751.8K
-41.72%
YoY
|
$1.375M
-37.49%
YoY
|
$4.042M
5.82%
YoY
|
Loading...