2022 Q3 Form 10-Q Financial Statement

#000122075422000023 Filed on August 08, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $647.8M $628.2M $574.5M
YoY Change 31.38% 32.41% 26.65%
Cost Of Revenue $534.6M $504.2M $459.3M
YoY Change 33.88% 32.84% 27.48%
Gross Profit $113.2M $124.0M $115.2M
YoY Change 20.72% 30.67% 23.43%
Gross Profit Margin 17.48% 19.74% 20.05%
Selling, General & Admin $75.89M $79.41M $76.81M
YoY Change 11.51% 40.64% 39.91%
% of Gross Profit 67.03% 64.05% 66.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.67M $24.76M $4.456M
YoY Change 103.63% 108.77% 62.81%
% of Gross Profit 22.67% 19.97% 3.87%
Operating Expenses $636.1M $608.4M $560.1M
YoY Change 32.54% 35.85% 31.01%
Operating Profit $12.45M $23.15M $14.87M
YoY Change -5.17% -15.68% -48.28%
Interest Expense -$15.56M -$15.47M -$15.40M
YoY Change -36.37% 86.7% 294.87%
% of Operating Profit -124.99% -66.85% -103.54%
Other Income/Expense, Net
YoY Change
Pretax Income -$3.110M $7.674M -$526.0K
YoY Change -72.54% -59.95% -102.59%
Income Tax -$1.053M $2.291M -$361.0K
% Of Pretax Income 29.85%
Net Earnings -$28.51M $3.328M $318.0K
YoY Change 276.55% -75.66% -98.31%
Net Earnings / Revenue -4.4% 0.53% 0.06%
Basic Earnings Per Share -$2.03 $0.24 $0.02
Diluted Earnings Per Share -$2.03 $0.24 $0.02
COMMON SHARES
Basic Shares Outstanding 14.05M shares 14.05M shares 14.02M shares
Diluted Shares Outstanding 14.05M shares 14.12M shares 14.14M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $72.70M $87.96M $194.1M
YoY Change -42.53% -69.77% -35.23%
Cash & Equivalents $72.70M $87.96M $194.1M
Short-Term Investments
Other Short-Term Assets $34.85M $26.76M $33.18M
YoY Change -13.43% 1.22% 135.29%
Inventory $1.864M $2.002M $903.0K
Prepaid Expenses
Receivables $266.2M $272.4M $262.6M
Other Receivables $6.117M $6.667M $18.33M
Total Short-Term Assets $381.7M $395.8M $509.1M
YoY Change -18.9% -28.95% -5.24%
LONG-TERM ASSETS
Property, Plant & Equipment $67.41M $62.74M $57.68M
YoY Change 28.31% 107.28% 91.01%
Goodwill $968.4M $968.5M $924.8M
YoY Change 4.13% 115.81% 107.85%
Intangibles $51.64M $56.14M $60.25M
YoY Change -89.5% -82.83% -82.08%
Long-Term Investments $43.48M $80.36M $83.33M
YoY Change -67.64% -43.07% -40.99%
Other Assets $30.67M $31.37M $25.23M
YoY Change 165.55% 19.81% 99.4%
Total Long-Term Assets $1.608B $1.664B $1.604B
YoY Change -3.39% 63.25% 61.27%
TOTAL ASSETS
Total Short-Term Assets $381.7M $395.8M $509.1M
Total Long-Term Assets $1.608B $1.664B $1.604B
Total Assets $1.990B $2.060B $2.113B
YoY Change -6.81% 30.67% 37.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $44.24M $10.62M $38.05M
YoY Change 32.23% -34.65% 12.64%
Accrued Expenses $145.2M $123.5M $138.1M
YoY Change 32.53% 13.16% 15.71%
Deferred Revenue $2.213M $2.381M $5.648M
YoY Change -11.05% 0.46% 100.28%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $533.5M $553.4M $612.9M
YoY Change -7.37% 4.57% 26.1%
LONG-TERM LIABILITIES
Long-Term Debt $978.3M $977.3M $976.2M
YoY Change 0.37% 100.49% 100.58%
Other Long-Term Liabilities $30.63M $30.62M $23.60M
YoY Change 13.91% 17.36% -10.75%
Total Long-Term Liabilities $30.63M $30.62M $23.60M
YoY Change 13.91% 17.36% -10.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $533.5M $553.4M $612.9M
Total Long-Term Liabilities $30.63M $30.62M $23.60M
Total Liabilities $1.636B $1.678B $1.737B
YoY Change -5.51% 43.76% 56.04%
SHAREHOLDERS EQUITY
Retained Earnings $187.0M $215.5M $212.1M
YoY Change -23.17% -14.13% -10.58%
Common Stock $436.9M $436.1M $433.7M
YoY Change 1.91% 2.29% 2.08%
Preferred Stock
YoY Change
Treasury Stock (at cost) $269.6M $269.6M
YoY Change 0.61% 10.81%
Treasury Stock Shares 5.574M shares 5.574M shares
Shareholders Equity $354.1M $381.9M $376.2M
YoY Change
Total Liabilities & Shareholders Equity $1.990B $2.060B $2.113B
YoY Change -6.81% 30.67% 37.94%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$28.51M $3.328M $318.0K
YoY Change 276.55% -75.66% -98.31%
Depreciation, Depletion And Amortization $25.67M $24.76M $4.456M
YoY Change 103.63% 108.77% 62.81%
Cash From Operating Activities -$5.680M -$17.86M $69.07M
YoY Change -201.77% -151.76% -48.67%
INVESTING ACTIVITIES
Capital Expenditures -$9.619M -$7.315M $8.584M
YoY Change 68.16% 167.75% 59.32%
Acquisitions
YoY Change
Other Investing Activities -$11.00K -$78.86M
YoY Change -100.0% 397.77%
Cash From Investing Activities -$9.630M -$86.18M -$8.584M
YoY Change -98.53% 363.94% 59.32%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 57.00K -2.450M $566.0K
YoY Change -99.99% -90.07% -104.38%
NET CHANGE
Cash From Operating Activities -5.680M -17.86M $69.07M
Cash From Investing Activities -9.630M -86.18M -$8.584M
Cash From Financing Activities 57.00K -2.450M $566.0K
Net Change In Cash -15.25M -106.5M $61.05M
YoY Change -90.71% 1120.1% -47.48%
FREE CASH FLOW
Cash From Operating Activities -$5.680M -$17.86M $69.07M
Capital Expenditures -$9.619M -$7.315M $8.584M
Free Cash Flow $3.939M -$10.55M $60.49M
YoY Change -65.14% -128.32% -53.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001220754
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-34221
dei Entity Registrant Name
EntityRegistrantName
ModivCare Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Address Address Line1
EntityAddressAddressLine1
6900 E Layton Avenue
dei Entity Address Address Line2
EntityAddressAddressLine2
12th Floor
dei Entity Address City Or Town
EntityAddressCityOrTown
Denver
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80237
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-0845127
dei City Area Code
CityAreaCode
303
dei Local Phone Number
LocalPhoneNumber
728-7030
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
dei Trading Symbol
TradingSymbol
MODV
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14050626 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
87956000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
133139000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2006000 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2296000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
272402000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
233121000 usd
CY2022Q2 us-gaap Other Receivables
OtherReceivables
6667000 usd
CY2021Q4 us-gaap Other Receivables
OtherReceivables
4740000 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
28731000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
38551000 usd
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
28000 usd
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
283000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
395784000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
409834000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
62739000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53549000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
968476000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
924787000 usd
CY2022Q2 modv Intangible Assets Payor Network Net
IntangibleAssetsPayorNetworkNet
424371000 usd
CY2021Q4 modv Intangible Assets Payor Network Net
IntangibleAssetsPayorNetworkNet
425516000 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
56135000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
64697000 usd
CY2022Q2 us-gaap Equity Method Investments
EquityMethodInvestments
80364000 usd
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
83069000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
40326000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
43750000 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31368000 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22223000 usd
CY2022Q2 us-gaap Assets
Assets
2059563000 usd
CY2021Q4 us-gaap Assets
Assets
2027425000 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
10622000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8690000 usd
CY2022Q2 modv Accrued Contract Payables
AccruedContractPayables
278052000 usd
CY2021Q4 modv Accrued Contract Payables
AccruedContractPayables
281586000 usd
CY2022Q2 modv Accrued Transportation Costs
AccruedTransportationCosts
131282000 usd
CY2021Q4 modv Accrued Transportation Costs
AccruedTransportationCosts
103294000 usd
CY2022Q2 modv Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
123503000 usd
CY2021Q4 modv Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
123791000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9973000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9873000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
553432000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
527234000 usd
CY2022Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
22739000 usd
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
24775000 usd
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
977261000 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
975225000 usd
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
80119000 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
94611000 usd
CY2022Q2 modv Services Contracts Non Current Liability
ServicesContractsNonCurrentLiability
3686000 usd
CY2021Q4 modv Services Contracts Non Current Liability
ServicesContractsNonCurrentLiability
0 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
32508000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
34524000 usd
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
30617000 usd
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
436084000 usd
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
430449000 usd
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22564000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
1677623000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1654158000 usd
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19627608 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19627608 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19589422 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19589422 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
20000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
20000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
215475000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
211829000 usd
CY2022Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
5574484 shares
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5568983 shares
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
269639000 usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
269031000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
381940000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
373267000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2059563000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2027425000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
628215000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
474448000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1202690000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
928058000 usd
CY2022Q2 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
3330000 usd
CY2021Q2 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
852000 usd
us-gaap Operating Expenses
OperatingExpenses
1168468000 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
3798000 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
3500000 usd
CY2022Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
504230000 usd
CY2021Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
379565000 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
963545000 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
739898000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
79411000 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
56465000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
156219000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
111390000 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
24758000 usd
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11820000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
48704000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
24059000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
608399000 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
447850000 usd
us-gaap Operating Expenses
OperatingExpenses
875347000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
23146000 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
27450000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
38020000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
56211000 usd
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-15472000 usd
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8287000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-30872000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-16710000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7674000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
19163000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7148000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
39501000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2291000 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5671000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1930000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10410000 usd
CY2022Q2 modv Equity Method Investment Gain Lossfrom Continuing Operations
EquityMethodInvestmentGainLossfromContinuingOperations
-2055000 usd
CY2021Q2 modv Equity Method Investment Gain Lossfrom Continuing Operations
EquityMethodInvestmentGainLossfromContinuingOperations
180000 usd
modv Equity Method Investment Gain Lossfrom Continuing Operations
EquityMethodInvestmentGainLossfromContinuingOperations
-1572000 usd
modv Equity Method Investment Gain Lossfrom Continuing Operations
EquityMethodInvestmentGainLossfromContinuingOperations
3421000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3328000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
13672000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3646000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
32512000 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.97
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.30
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.96
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.27
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14047459 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14025325 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14035588 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14151946 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14115471 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14175594 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14122730 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14329794 shares
us-gaap Profit Loss
ProfitLoss
3646000 usd
us-gaap Profit Loss
ProfitLoss
32512000 usd
us-gaap Depreciation
Depreciation
9453000 usd
us-gaap Depreciation
Depreciation
5409000 usd
us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
39251000 usd
us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
18650000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-2006000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-1875000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4496000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2659000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14493000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2843000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2651000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1739000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2358000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4770000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
5757000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
7341000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
35881000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
26112000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3246000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6943000 usd
modv Income Taxes Payable On Sale Of Business
IncomeTaxesPayableOnSaleOfBusiness
0 usd
modv Income Taxes Payable On Sale Of Business
IncomeTaxesPayableOnSaleOfBusiness
10863000 usd
modv Increase Decrease In Contract Payables
IncreaseDecreaseInContractPayables
152000 usd
modv Increase Decrease In Contract Payables
IncreaseDecreaseInContractPayables
125120000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
785000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
812000 usd
modv Increase Decrease In Accrued Transportation Costs
IncreaseDecreaseInAccruedTransportationCosts
27988000 usd
modv Increase Decrease In Accrued Transportation Costs
IncreaseDecreaseInAccruedTransportationCosts
8941000 usd
modv Increase Decrease In Other Long Term Liabilities
IncreaseDecreaseInOtherLongTermLiabilities
3803000 usd
modv Increase Decrease In Other Long Term Liabilities
IncreaseDecreaseInOtherLongTermLiabilities
-2390000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
51206000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
169113000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15899000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8132000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
78861000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
15843000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-94760000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23975000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
100000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
39040000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2415000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1138000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2335000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
607000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
820000 usd
modv Capital Lease Payments And Other
CapitalLeasePaymentsAndOther
0 usd
modv Capital Lease Payments And Other
CapitalLeasePaymentsAndOther
41000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1884000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-37566000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-45438000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
107572000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
133422000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
183356000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
87984000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
290928000 usd
us-gaap Interest Paid Net
InterestPaidNet
30840000 usd
us-gaap Interest Paid Net
InterestPaidNet
16207000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2017000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5238000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2333000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
22204000 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
79188000 usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
327000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
78861000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
373267000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
318000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1963000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1138000 usd
CY2022Q1 modv Stock Issued During Period Value Performance Restricted Stock Award Gross
StockIssuedDuringPeriodValuePerformanceRestrictedStockAwardGross
-572000 usd
CY2022Q1 modv Stock Issued During Period Value Shares Issued For Bonus Settlement And Director Stipends Gross
StockIssuedDuringPeriodValueSharesIssuedForBonusSettlementAndDirectorStipendsGross
86000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
376200000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
3328000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
2363000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 usd
CY2022Q2 modv Stock Issued During Period Value Performance Restricted Stock Award Gross
StockIssuedDuringPeriodValuePerformanceRestrictedStockAwardGross
-36000 usd
CY2022Q2 modv Stock Issued During Period Value Shares Issued For Bonus Settlement And Director Stipends Gross
StockIssuedDuringPeriodValueSharesIssuedForBonusSettlementAndDirectorStipendsGross
85000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
381940000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
411611000 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
18840000 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1149000 usd
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2286000 usd
CY2021Q1 modv Stock Issued During Period Value Performance Restricted Stock Award Gross
StockIssuedDuringPeriodValuePerformanceRestrictedStockAwardGross
-721000 usd
CY2021Q1 modv Stock Issued During Period Value Shares Issued For Bonus Settlement And Director Stipends Gross
StockIssuedDuringPeriodValueSharesIssuedForBonusSettlementAndDirectorStipendsGross
38000 usd
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
14450000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
418753000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
13672000 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1416000 usd
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
49000 usd
CY2021Q2 modv Stock Issued During Period Value Performance Restricted Stock Award Gross
StockIssuedDuringPeriodValuePerformanceRestrictedStockAwardGross
-99000 usd
CY2021Q2 modv Stock Issued During Period Value Shares Issued For Bonus Settlement And Director Stipends Gross
StockIssuedDuringPeriodValueSharesIssuedForBonusSettlementAndDirectorStipendsGross
56000 usd
CY2021Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
24590000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
409257000 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
Reclassifications: Certain prior year amounts have been reclassified to conform to current year presentation.
CY2022Q2 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
3330000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div><span><br/></span></div><div style="text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including disclosure of contingencies, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></div><div style="text-indent:36pt"><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Changes in Accounting Estimate</span></div><div><span><br/></span></div><div style="text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In accordance with its policy, the Company reviews the estimated useful lives of its fixed assets and intangible assets on an ongoing basis. As a result of this review, the Company adjusted the estimated useful life of the Simplura trademarks and trade names intangible asset from 10 years to 3 years and adjusted the estimated useful life of the payor network from 15 years to 10 years effective as of January 1, 2022. This change was driven by strategic shifts in the Company's personal care segment operations, partially contributed to by the acquisition of Care Finders Total Care, LLC ("Care Finders"). Based on the intangible asset values as of December 31, 2021, the effect of the change in estimate during the three and six months ended June 30, 2022 was an increase in amortization expense of $3.6 million, a decrease in net income of $2.5 million, and a decrease in earnings per share of $0.18 per diluted common share outstanding, and an increase in amortization expense of $7.1 million, a decrease in net income of $5.0 million, and a decrease in earnings per share of $0.36 per diluted common share outstanding, respectively.</span></div>
CY2022Q2 modv Accrued Cash Benefit Due From Deferral Of Payroll Taxes Cares Act
AccruedCashBenefitDueFromDeferralOfPayrollTaxesCARESAct
12300000 usd
CY2021Q4 modv Accrued Cash Benefit Due From Deferral Of Payroll Taxes Cares Act
AccruedCashBenefitDueFromDeferralOfPayrollTaxesCARESAct
12300000 usd
CY2022Q2 modv Payments For Asset Acquisitions
PaymentsForAssetAcquisitions
7600000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
474448000 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
3798000 usd
CY2021Q2 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
852000 usd
CY2021Q2 modv Equity Method Investment Gain Loss From Continuing Operations
EquityMethodInvestmentGainLossFromContinuingOperations
-180000 usd
CY2021Q2 us-gaap Equity Method Investments
EquityMethodInvestments
141163000 usd
CY2021Q2 us-gaap Goodwill
Goodwill
448760000 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
3500000 usd
modv Equity Method Investment Gain Loss From Continuing Operations
EquityMethodInvestmentGainLossFromContinuingOperations
-3421000 usd
CY2021Q2 us-gaap Equity Method Investments
EquityMethodInvestments
141163000 usd
CY2021Q2 us-gaap Goodwill
Goodwill
448760000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
628215000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
474448000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1202690000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
928058000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
628215000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1202690000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
928058000 usd
CY2022Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
227909000 usd
CY2021Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
210937000 usd
CY2022Q2 modv Contract With Customer Asset Receivable Reconciliation
ContractWithCustomerAssetReceivableReconciliation
46499000 usd
CY2021Q4 modv Contract With Customer Asset Receivable Reconciliation
ContractWithCustomerAssetReceivableReconciliation
24480000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2006000 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2296000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
272402000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
233121000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
278052000 usd
CY2021 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
281586000 usd
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3686000 usd
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
0 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2381000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2714000 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
281586000 usd
modv Contract With Customer Liability Additional Amounts Recorded
ContractWithCustomerLiabilityAdditionalAmountsRecorded
66132000 usd
us-gaap Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract
65980000 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
281738000 usd
CY2021Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
24480000 usd
modv Contract With Customer Asset Additional Amounts Recorded
ContractWithCustomerAssetAdditionalAmountsRecorded
34279000 usd
us-gaap Contract With Customer Asset Cumulative Catch Up Adjustment To Revenue Modification Of Contract
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueModificationOfContract
12260000 usd
CY2022Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
46499000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
2002000 usd
CY2022Q2 us-gaap Prepaid Insurance
PrepaidInsurance
9723000 usd
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
9487000 usd
CY2022Q2 us-gaap Prepaid Taxes
PrepaidTaxes
1947000 usd
CY2021Q4 us-gaap Prepaid Taxes
PrepaidTaxes
13848000 usd
CY2022Q2 us-gaap Deferred Finance Costs Current Gross
DeferredFinanceCostsCurrentGross
3542000 usd
CY2021Q4 us-gaap Deferred Finance Costs Current Gross
DeferredFinanceCostsCurrentGross
1480000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
1458000 usd
CY2022Q2 us-gaap Prepaid Rent
PrepaidRent
233000 usd
CY2021Q4 us-gaap Prepaid Rent
PrepaidRent
265000 usd
CY2022Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
11284000 usd
CY2021Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
12013000 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
28731000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
38551000 usd
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
53857000 usd
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
54564000 usd
CY2022Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
14174000 usd
CY2021Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
10152000 usd
CY2022Q2 modv Accrued Operating Expense Current
AccruedOperatingExpenseCurrent
14253000 usd
CY2021Q4 modv Accrued Operating Expense Current
AccruedOperatingExpenseCurrent
14457000 usd
CY2022Q2 us-gaap Interest Payable Current
InterestPayableCurrent
10506000 usd
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
12826000 usd
CY2022Q2 modv Accrued Government Grants Current
AccruedGovernmentGrantsCurrent
6703000 usd
CY2021Q4 modv Accrued Government Grants Current
AccruedGovernmentGrantsCurrent
1514000 usd
CY2022Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
4147000 usd
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
5081000 usd
CY2022Q2 modv Accrued Union Pension Obligation Current
AccruedUnionPensionObligationCurrent
3471000 usd
CY2021Q4 modv Accrued Union Pension Obligation Current
AccruedUnionPensionObligationCurrent
6629000 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2381000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2714000 usd
CY2022Q2 modv Accrued Deferred Acquisition Payments Current
AccruedDeferredAcquisitionPaymentsCurrent
92000 usd
CY2021Q4 modv Accrued Deferred Acquisition Payments Current
AccruedDeferredAcquisitionPaymentsCurrent
3578000 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
13919000 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
12276000 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
123503000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
123791000 usd
CY2022Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
40800000 usd
CY2022Q2 modv Line Of Credit Facility Additional Maximum Borrowing Capacity
LineOfCreditFacilityAdditionalMaximumBorrowingCapacity
175000000 usd
CY2022Q1 modv Debt Instrument Covenant Maximum Indebtedness Principal Amount
DebtInstrumentCovenantMaximumIndebtednessPrincipalAmount
40000000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
3328000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
13672000 usd
us-gaap Net Income Loss
NetIncomeLoss
3646000 usd
us-gaap Net Income Loss
NetIncomeLoss
32512000 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14047459 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14025325 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14035588 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14151946 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14115471 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14175594 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14122730 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14329794 shares
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.97
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.30
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.96
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.27
CY2021Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
75000000 usd
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
269407 shares
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
39000000 usd
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.299
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.270
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.296
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.264
CY2022Q2 us-gaap Income Tax Receivable
IncomeTaxReceivable
27300000 usd

Files In Submission

Name View Source Status
modv-20220630_pre.xml Edgar Link unprocessable
modv-20220630_def.xml Edgar Link unprocessable
modv-20220630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
modv-20220630_htm.xml Edgar Link completed
modv-20220630_lab.xml Edgar Link unprocessable
0001220754-22-000023-index-headers.html Edgar Link pending
0001220754-22-000023-index.html Edgar Link pending
0001220754-22-000023.txt Edgar Link pending
0001220754-22-000023-xbrl.zip Edgar Link pending
ex102bretthickman.htm Edgar Link pending
ex102offerletter-iliassimp.htm Edgar Link pending
ex311-modvq26302022ex311.htm Edgar Link pending
ex312-modvq26302022ex312.htm Edgar Link pending
ex321-modvq26302022ex321.htm Edgar Link pending
ex322-modvq26302022ex322.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
modv-20220630.htm Edgar Link pending
modv-20220630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending