|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$235.0M
12.57%
YoY
|
$208.8M
19.2%
YoY
|
$175.2M
12.87%
YoY
|
$155.2M
-1.3%
YoY
|
$157.2M
1607.98%
YoY
|
| Depreciation, Depletion And Amortization |
$103.7M
8.02%
YoY
|
$96.03M
7.53%
YoY
|
$89.30M
1.04%
YoY
|
$88.39M
-1.96%
YoY
|
$90.16M
3.66%
YoY
|
| Cash From Operating Activities |
$273.1M
38.02%
YoY
|
$197.9M
41.68%
YoY
|
$139.7M
-43.42%
YoY
|
$246.8M
-15.83%
YoY
|
$293.2M
5.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$144.7M
-4.78%
YoY
|
$152.0M
-14.28%
YoY
|
$177.3M
27.17%
YoY
|
$139.4M
8.31%
YoY
|
$128.7M
45.82%
YoY
|
| Acquisitions |
$41.18M
596.65%
YoY
|
$5.911M
N/A
|
$0.00
-100.0%
YoY
|
$11.83M
-84.75%
YoY
|
$77.60M
43.0%
YoY
|
| Other Investing Activities |
-$30.53M
-4084.99%
YoY
|
$766.0K
-93.31%
YoY
|
$11.46M
150.49%
YoY
|
$4.573M
-1010.96%
YoY
|
-$502.0K
-110.88%
YoY
|
| Cash From Investing Activities |
-$175.3M
12.64%
YoY
|
-$155.6M
-6.93%
YoY
|
-$167.2M
96.15%
YoY
|
-$85.22M
-55.42%
YoY
|
-$191.2M
30.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$36.43M
2.69%
YoY
|
$35.48M
4.11%
YoY
|
$34.07M
3.35%
YoY
|
$32.97M
2.69%
YoY
|
$32.11M
27.35%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$119.5M
-425.17%
YoY
|
$36.74M
25.36%
YoY
|
$29.31M
-39.65%
YoY
|
$48.56M
53.31%
YoY
|
$31.67M
-86.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.29M
103.92%
YoY
|
-$48.20M
112.26%
YoY
|
-$22.71M
-83.17%
YoY
|
-$134.9M
55.08%
YoY
|
-$87.00M
-39.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$273.1M
38.02%
YoY
|
$197.9M
41.68%
YoY
|
$139.7M
-43.42%
YoY
|
$246.8M
-15.83%
YoY
|
$293.2M
5.03%
YoY
|
| Cash From Investing Activities |
-$175.3M
12.64%
YoY
|
-$155.6M
-6.93%
YoY
|
-$167.2M
96.15%
YoY
|
-$85.22M
-55.42%
YoY
|
-$191.2M
30.76%
YoY
|
| Cash From Financing Activities |
-$98.29M
103.92%
YoY
|
-$48.20M
112.26%
YoY
|
-$22.71M
-83.17%
YoY
|
-$134.9M
55.08%
YoY
|
-$87.00M
-39.06%
YoY
|
| Net Change In Cash |
-$2.324M
-49.56%
YoY
|
-$4.607M
-90.44%
YoY
|
-$48.18M
-393.55%
YoY
|
$16.41M
3.61%
YoY
|
$15.84M
-311.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$273.1M
38.02%
YoY
|
$197.9M
41.68%
YoY
|
$139.7M
-43.42%
YoY
|
$246.8M
-15.83%
YoY
|
$293.2M
5.03%
YoY
|
| Capital Expenditures |
$144.7M
-4.78%
YoY
|
$152.0M
-14.28%
YoY
|
$177.3M
27.17%
YoY
|
$139.4M
8.31%
YoY
|
$128.7M
45.82%
YoY
|
| Free Cash Flow |
$128.4M
179.84%
YoY
|
$45.87M
-221.8%
YoY
|
-$37.66M
-135.07%
YoY
|
$107.4M
-34.73%
YoY
|
$164.5M
-13.83%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$152.0M
159.93%
YoY
|
$81.84M
49.86%
YoY
|
$64.41M
49.62%
YoY
|
$58.49M
-1.06%
YoY
|
$54.61M
0.19%
YoY
|
$57.53M
9.29%
YoY
|
$43.05M
1.55%
YoY
|
$59.11M
37.43%
YoY
|
$54.51M
N/A
|
$52.64M
14.38%
YoY
|
$42.39M
-15.91%
YoY
|
$43.01M
47.88%
YoY
|
$46.02M
33.12%
YoY
|
$50.41M
39.55%
YoY
|
$29.09M
-40.26%
YoY
|
$46.27M
22.26%
YoY
|
$34.57M
-144.32%
YoY
|
$36.12M
N/A
|
$48.69M
-486.72%
YoY
|
$37.84M
-23.93%
YoY
|
| Depreciation, Depletion And Amortization |
$32.15M
24.41%
YoY
|
$28.04M
13.7%
YoY
|
$27.44M
29.88%
YoY
|
$25.84M
5.87%
YoY
|
$24.66M
3.06%
YoY
|
$24.75M
19.6%
YoY
|
$21.13M
-7.47%
YoY
|
$24.41M
14.65%
YoY
|
$23.93M
N/A
|
$20.70M
12.52%
YoY
|
$22.83M
8.13%
YoY
|
$21.29M
-4.79%
YoY
|
$18.39M
-21.24%
YoY
|
$21.12M
-7.41%
YoY
|
$22.36M
-1.07%
YoY
|
$19.29M
3.45%
YoY
|
$23.35M
10.16%
YoY
|
$22.81M
N/A
|
$22.60M
2.73%
YoY
|
$18.65M
-15.24%
YoY
|
| Cash From Operating Activities |
$160.1M
27.74%
YoY
|
-$44.77M
-213.56%
YoY
|
$240.6M
54.45%
YoY
|
$125.3M
315.45%
YoY
|
$39.42M
-189.59%
YoY
|
-$132.9M
-314.64%
YoY
|
$155.8M
878.64%
YoY
|
$30.17M
-173.4%
YoY
|
-$44.00M
N/A
|
$61.92M
666.08%
YoY
|
$15.92M
291.42%
YoY
|
-$41.10M
-278.6%
YoY
|
$8.083M
-87.1%
YoY
|
$4.067M
-95.64%
YoY
|
$23.01M
-46.85%
YoY
|
$157.2M
67.05%
YoY
|
$62.65M
-31.46%
YoY
|
$93.18M
N/A
|
$43.30M
-59.57%
YoY
|
$94.10M
143.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.51M
-15.75%
YoY
|
$34.38M
-8.57%
YoY
|
$41.69M
-10.15%
YoY
|
$32.66M
1.79%
YoY
|
$37.60M
-6.26%
YoY
|
$32.78M
-16.06%
YoY
|
$46.40M
31.34%
YoY
|
$32.09M
-46.18%
YoY
|
$40.11M
N/A
|
$39.05M
29.63%
YoY
|
$35.33M
8.29%
YoY
|
$59.62M
61.01%
YoY
|
$30.13M
-24.99%
YoY
|
$32.63M
6.72%
YoY
|
$37.03M
-1.78%
YoY
|
$37.06M
82.48%
YoY
|
$40.16M
124.36%
YoY
|
$30.57M
N/A
|
$37.70M
123.08%
YoY
|
$20.31M
-22.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.212M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$77.71M
N/A
|
| Other Investing Activities |
-$446.0K
-42.97%
YoY
|
$2.909M
-230.39%
YoY
|
-$41.17M
-3188.37%
YoY
|
-$782.0K
-152.27%
YoY
|
-$2.231M
203.54%
YoY
|
-$169.0K
-135.28%
YoY
|
$1.333M
-130.55%
YoY
|
$1.496M
-86.03%
YoY
|
-$735.0K
N/A
|
$479.0K
-87.14%
YoY
|
-$4.364M
-2.87%
YoY
|
$10.71M
-193.98%
YoY
|
$3.724M
-67.79%
YoY
|
-$4.493M
-361.98%
YoY
|
-$11.40M
-2949.25%
YoY
|
$1.275M
-179.49%
YoY
|
$11.56M
-5881.0%
YoY
|
$1.715M
N/A
|
$400.0K
33.33%
YoY
|
-$1.604M
301.0%
YoY
|
| Cash From Investing Activities |
-$27.96M
-16.39%
YoY
|
-$31.47M
-21.0%
YoY
|
-$82.86M
83.85%
YoY
|
-$33.44M
9.32%
YoY
|
-$39.84M
-2.48%
YoY
|
-$19.12M
-57.26%
YoY
|
-$45.07M
13.54%
YoY
|
-$30.59M
-37.45%
YoY
|
-$40.85M
N/A
|
-$44.74M
76.89%
YoY
|
-$39.69M
6.94%
YoY
|
-$48.91M
1.0%
YoY
|
-$25.29M
-11.56%
YoY
|
-$37.12M
28.63%
YoY
|
-$48.43M
29.83%
YoY
|
$277.0K
-100.29%
YoY
|
-$28.60M
58.01%
YoY
|
-$28.86M
N/A
|
-$37.30M
123.35%
YoY
|
-$96.41M
263.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.961M
3.97%
YoY
|
N/A
|
N/A
|
N/A
|
$8.619M
4.38%
YoY
|
N/A
|
N/A
|
$8.257M
N/A
|
N/A
|
N/A
|
$8.031M
0.26%
YoY
|
N/A
|
N/A
|
N/A
|
$8.010M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$23.01M
2355.6%
YoY
|
-$9.438M
-84.27%
YoY
|
-$4.404M
15.62%
YoY
|
-$937.0K
-83.27%
YoY
|
-$60.01M
-4349.65%
YoY
|
$55.69M
539.33%
YoY
|
-$3.809M
111.02%
YoY
|
-$5.601M
-527.88%
YoY
|
$1.412M
N/A
|
$8.711M
-31.52%
YoY
|
-$1.805M
-39.61%
YoY
|
$1.309M
-122.23%
YoY
|
$12.72M
2063.44%
YoY
|
-$2.989M
-62.89%
YoY
|
-$5.889M
22.69%
YoY
|
$16.66M
42.68%
YoY
|
$588.0K
-102.0%
YoY
|
-$8.055M
N/A
|
-$4.800M
-271.43%
YoY
|
$11.67M
-109.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$373.0M
282.95%
YoY
|
$87.72M
-903.02%
YoY
|
-$153.2M
54.29%
YoY
|
-$97.41M
1238.66%
YoY
|
-$10.92M
-157.48%
YoY
|
$163.9M
320.09%
YoY
|
-$99.29M
-342.26%
YoY
|
-$7.277M
-122.17%
YoY
|
$19.00M
N/A
|
$39.01M
-34.33%
YoY
|
$40.99M
245.2%
YoY
|
$32.83M
-21.53%
YoY
|
$59.40M
-344.49%
YoY
|
$11.87M
-118.52%
YoY
|
$41.84M
-460.69%
YoY
|
-$151.6M
-1269.55%
YoY
|
-$24.29M
-74.98%
YoY
|
-$64.10M
N/A
|
-$11.60M
-88.84%
YoY
|
$12.96M
-171.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$160.1M
27.74%
YoY
|
-$44.77M
-213.56%
YoY
|
$240.6M
54.45%
YoY
|
$125.3M
315.45%
YoY
|
$39.42M
-189.59%
YoY
|
-$132.9M
-314.64%
YoY
|
$155.8M
878.64%
YoY
|
$30.17M
-173.4%
YoY
|
-$44.00M
N/A
|
$61.92M
666.08%
YoY
|
$15.92M
291.42%
YoY
|
-$41.10M
-278.6%
YoY
|
$8.083M
-87.1%
YoY
|
$4.067M
-95.64%
YoY
|
$23.01M
-46.85%
YoY
|
$157.2M
67.05%
YoY
|
$62.65M
-31.46%
YoY
|
$93.18M
N/A
|
$43.30M
-59.57%
YoY
|
$94.10M
143.77%
YoY
|
| Cash From Investing Activities |
-$27.96M
-16.39%
YoY
|
-$31.47M
-21.0%
YoY
|
-$82.86M
83.85%
YoY
|
-$33.44M
9.32%
YoY
|
-$39.84M
-2.48%
YoY
|
-$19.12M
-57.26%
YoY
|
-$45.07M
13.54%
YoY
|
-$30.59M
-37.45%
YoY
|
-$40.85M
N/A
|
-$44.74M
76.89%
YoY
|
-$39.69M
6.94%
YoY
|
-$48.91M
1.0%
YoY
|
-$25.29M
-11.56%
YoY
|
-$37.12M
28.63%
YoY
|
-$48.43M
29.83%
YoY
|
$277.0K
-100.29%
YoY
|
-$28.60M
58.01%
YoY
|
-$28.86M
N/A
|
-$37.30M
123.35%
YoY
|
-$96.41M
263.82%
YoY
|
| Cash From Financing Activities |
-$373.0M
282.95%
YoY
|
$87.72M
-903.02%
YoY
|
-$153.2M
54.29%
YoY
|
-$97.41M
1238.66%
YoY
|
-$10.92M
-157.48%
YoY
|
$163.9M
320.09%
YoY
|
-$99.29M
-342.26%
YoY
|
-$7.277M
-122.17%
YoY
|
$19.00M
N/A
|
$39.01M
-34.33%
YoY
|
$40.99M
245.2%
YoY
|
$32.83M
-21.53%
YoY
|
$59.40M
-344.49%
YoY
|
$11.87M
-118.52%
YoY
|
$41.84M
-460.69%
YoY
|
-$151.6M
-1269.55%
YoY
|
-$24.29M
-74.98%
YoY
|
-$64.10M
N/A
|
-$11.60M
-88.84%
YoY
|
$12.96M
-171.21%
YoY
|
| Net Change In Cash |
-$240.9M
4256.47%
YoY
|
$11.48M
-201.29%
YoY
|
$4.571M
-60.0%
YoY
|
-$5.530M
-28.19%
YoY
|
-$11.34M
-82.78%
YoY
|
$9.271M
-83.93%
YoY
|
$11.43M
-33.6%
YoY
|
-$7.701M
-86.53%
YoY
|
-$65.85M
N/A
|
$57.68M
23.58%
YoY
|
$17.21M
-181.26%
YoY
|
-$57.18M
-448.06%
YoY
|
$46.68M
378.6%
YoY
|
-$21.18M
-9683.26%
YoY
|
$16.43M
-393.34%
YoY
|
$5.812M
-56.18%
YoY
|
$9.753M
-140.98%
YoY
|
$221.0K
N/A
|
-$5.600M
-58.52%
YoY
|
$13.26M
-317.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$160.1M
27.74%
YoY
|
-$44.77M
-213.56%
YoY
|
$240.6M
54.45%
YoY
|
$125.3M
315.45%
YoY
|
$39.42M
-189.59%
YoY
|
-$132.9M
-314.64%
YoY
|
$155.8M
878.64%
YoY
|
$30.17M
-173.4%
YoY
|
-$44.00M
N/A
|
$61.92M
666.08%
YoY
|
$15.92M
291.42%
YoY
|
-$41.10M
-278.6%
YoY
|
$8.083M
-87.1%
YoY
|
$4.067M
-95.64%
YoY
|
$23.01M
-46.85%
YoY
|
$157.2M
67.05%
YoY
|
$62.65M
-31.46%
YoY
|
$93.18M
N/A
|
$43.30M
-59.57%
YoY
|
$94.10M
143.77%
YoY
|
| Capital Expenditures |
$27.51M
-15.75%
YoY
|
$34.38M
-8.57%
YoY
|
$41.69M
-10.15%
YoY
|
$32.66M
1.79%
YoY
|
$37.60M
-6.26%
YoY
|
$32.78M
-16.06%
YoY
|
$46.40M
31.34%
YoY
|
$32.09M
-46.18%
YoY
|
$40.11M
N/A
|
$39.05M
29.63%
YoY
|
$35.33M
8.29%
YoY
|
$59.62M
61.01%
YoY
|
$30.13M
-24.99%
YoY
|
$32.63M
6.72%
YoY
|
$37.03M
-1.78%
YoY
|
$37.06M
82.48%
YoY
|
$40.16M
124.36%
YoY
|
$30.57M
N/A
|
$37.70M
123.08%
YoY
|
$20.31M
-22.48%
YoY
|
| Free Cash Flow |
$132.6M
43.07%
YoY
|
-$79.15M
-4453.58%
YoY
|
$198.9M
81.86%
YoY
|
$92.67M
-4926.35%
YoY
|
$1.818M
-102.16%
YoY
|
-$165.7M
-824.41%
YoY
|
$109.4M
-663.5%
YoY
|
-$1.920M
-98.09%
YoY
|
-$84.12M
N/A
|
$22.87M
-203.77%
YoY
|
-$19.41M
-32.03%
YoY
|
-$100.7M
618.59%
YoY
|
-$22.04M
-198.03%
YoY
|
-$28.56M
-145.62%
YoY
|
-$14.02M
-350.29%
YoY
|
$120.1M
62.8%
YoY
|
$22.48M
-69.41%
YoY
|
$62.61M
N/A
|
$5.600M
-93.79%
YoY
|
$73.79M
495.05%
YoY
|
Loading...