|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$235.0M
13.42%
YoY
|
$207.2M
21.18%
YoY
|
$171.0M
10.2%
YoY
|
$155.2M
-1.3%
YoY
|
$157.2M
1607.98%
YoY
|
| Depreciation, Depletion And Amortization |
$94.01M
0.97%
YoY
|
$93.11M
3.18%
YoY
|
$90.23M
2.09%
YoY
|
$88.39M
-1.96%
YoY
|
$90.16M
3.66%
YoY
|
| Cash From Operating Activities |
$273.1M
34.96%
YoY
|
$202.3M
48.85%
YoY
|
$135.9M
-44.92%
YoY
|
$246.8M
-15.83%
YoY
|
$293.2M
5.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$144.7M
-7.23%
YoY
|
$156.0M
-9.97%
YoY
|
$173.3M
-224.28%
YoY
|
-$139.4M
-208.31%
YoY
|
$128.7M
45.82%
YoY
|
| Acquisitions |
$41.18M
596.65%
YoY
|
$5.911M
N/A
|
$0.00
-100.0%
YoY
|
$11.83M
-84.75%
YoY
|
$77.60M
43.0%
YoY
|
| Other Investing Activities |
$2.833M
269.84%
YoY
|
$766.0K
-93.31%
YoY
|
$11.46M
-79.59%
YoY
|
$56.11M
-469.72%
YoY
|
-$15.18M
-516.49%
YoY
|
| Cash From Investing Activities |
-$175.3M
9.8%
YoY
|
-$159.6M
-2.16%
YoY
|
-$163.1M
95.81%
YoY
|
-$83.32M
-56.41%
YoY
|
-$191.2M
30.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$36.43M
2.69%
YoY
|
$35.48M
4.11%
YoY
|
$34.07M
3.35%
YoY
|
$32.97M
2.69%
YoY
|
$32.11M
27.35%
YoY
|
| Common Stock Issuance & Retirement, Net |
$142.7M
288.45%
YoY
|
$36.74M
25.36%
YoY
|
$29.31M
-192.38%
YoY
|
-$31.72M
-200.16%
YoY
|
$31.67M
-86.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.29M
102.0%
YoY
|
-$48.66M
111.43%
YoY
|
-$23.02M
-82.94%
YoY
|
-$134.9M
55.08%
YoY
|
-$87.00M
-39.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$273.1M
34.96%
YoY
|
$202.3M
48.85%
YoY
|
$135.9M
-44.92%
YoY
|
$246.8M
-15.83%
YoY
|
$293.2M
5.03%
YoY
|
| Cash From Investing Activities |
-$175.3M
9.8%
YoY
|
-$159.6M
-2.16%
YoY
|
-$163.1M
95.81%
YoY
|
-$83.32M
-56.41%
YoY
|
-$191.2M
30.76%
YoY
|
| Cash From Financing Activities |
-$98.29M
102.0%
YoY
|
-$48.66M
111.43%
YoY
|
-$23.02M
-82.94%
YoY
|
-$134.9M
55.08%
YoY
|
-$87.00M
-39.06%
YoY
|
| Net Change In Cash |
$97.83M
-2223.51%
YoY
|
-$4.607M
-90.44%
YoY
|
-$48.18M
-268.62%
YoY
|
$28.58M
80.37%
YoY
|
$15.84M
-311.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$273.1M
34.96%
YoY
|
$202.3M
48.85%
YoY
|
$135.9M
-44.92%
YoY
|
$246.8M
-15.83%
YoY
|
$293.2M
5.03%
YoY
|
| Capital Expenditures |
$144.7M
-7.23%
YoY
|
$156.0M
-9.97%
YoY
|
$173.3M
-224.28%
YoY
|
-$139.4M
-208.31%
YoY
|
$128.7M
45.82%
YoY
|
| Free Cash Flow |
$128.4M
177.07%
YoY
|
$46.33M
-224.03%
YoY
|
-$37.35M
-109.67%
YoY
|
$386.2M
134.8%
YoY
|
$164.5M
-13.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$78.85M
41.43%
YoY
|
$64.41M
49.62%
YoY
|
$59.71M
5.94%
YoY
|
$55.75M
-7.08%
YoY
|
$53.11M
11.09%
YoY
|
$43.05M
1.55%
YoY
|
$56.36M
31.03%
YoY
|
$60.00M
N/A
|
$47.81M
62.54%
YoY
|
$42.39M
-15.91%
YoY
|
$43.01M
47.88%
YoY
|
$29.42M
-14.9%
YoY
|
$50.41M
39.55%
YoY
|
$29.09M
-40.26%
YoY
|
$46.27M
22.26%
YoY
|
$34.57M
-144.32%
YoY
|
$36.12M
N/A
|
$48.69M
-486.72%
YoY
|
$37.84M
-23.93%
YoY
|
-$78.00M
-255.92%
YoY
|
| Depreciation, Depletion And Amortization |
$27.60M
11.96%
YoY
|
$27.44M
29.88%
YoY
|
$25.84M
5.86%
YoY
|
$24.65M
3.03%
YoY
|
$23.48M
12.19%
YoY
|
$21.13M
-7.47%
YoY
|
$24.41M
14.65%
YoY
|
$23.93M
N/A
|
$20.93M
-5.83%
YoY
|
$22.83M
8.13%
YoY
|
$21.29M
-4.79%
YoY
|
$22.22M
-4.84%
YoY
|
$21.12M
-7.41%
YoY
|
$22.36M
-1.07%
YoY
|
$19.29M
3.45%
YoY
|
$23.35M
10.16%
YoY
|
$22.81M
N/A
|
$22.60M
2.73%
YoY
|
$18.65M
-15.24%
YoY
|
$21.20M
15.31%
YoY
|
| Cash From Operating Activities |
-$44.77M
-213.56%
YoY
|
$240.6M
54.45%
YoY
|
$125.3M
315.45%
YoY
|
$39.42M
-189.59%
YoY
|
-$132.3M
-319.05%
YoY
|
$155.8M
878.64%
YoY
|
$30.17M
-173.4%
YoY
|
-$44.00M
N/A
|
$60.39M
-3.43%
YoY
|
$15.92M
291.42%
YoY
|
-$41.10M
-278.6%
YoY
|
$62.54M
-0.17%
YoY
|
$4.067M
-95.64%
YoY
|
$23.01M
-46.85%
YoY
|
$157.2M
67.05%
YoY
|
$62.65M
-31.46%
YoY
|
$93.18M
N/A
|
$43.30M
-59.57%
YoY
|
$94.10M
143.77%
YoY
|
$91.40M
117.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.38M
-8.57%
YoY
|
$41.69M
-10.15%
YoY
|
$32.66M
1.79%
YoY
|
$37.60M
-6.26%
YoY
|
$32.78M
-12.4%
YoY
|
$46.40M
31.34%
YoY
|
$32.09M
-46.18%
YoY
|
$40.11M
N/A
|
$37.42M
-214.36%
YoY
|
$35.33M
-208.29%
YoY
|
$59.62M
-261.01%
YoY
|
-$32.72M
-18.53%
YoY
|
-$32.63M
6.72%
YoY
|
-$37.03M
-1.78%
YoY
|
$37.06M
82.48%
YoY
|
-$40.16M
124.36%
YoY
|
-$30.57M
N/A
|
-$37.70M
123.08%
YoY
|
$20.31M
-177.52%
YoY
|
-$17.90M
-165.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.212M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$77.71M
N/A
|
N/A
|
| Other Investing Activities |
$2.909M
-230.39%
YoY
|
-$41.17M
-3188.37%
YoY
|
-$782.0K
-152.27%
YoY
|
-$2.231M
203.54%
YoY
|
-$169.0K
-135.28%
YoY
|
$1.333M
-130.55%
YoY
|
$1.496M
-86.03%
YoY
|
-$735.0K
N/A
|
$479.0K
-98.62%
YoY
|
-$4.364M
-2.87%
YoY
|
$10.71M
-193.98%
YoY
|
$34.67M
199.83%
YoY
|
-$4.493M
-361.98%
YoY
|
-$11.40M
-2949.25%
YoY
|
-$37.34M
2227.68%
YoY
|
$11.56M
-5881.0%
YoY
|
$1.715M
N/A
|
$400.0K
33.33%
YoY
|
-$1.604M
301.0%
YoY
|
-$200.0K
-105.43%
YoY
|
| Cash From Investing Activities |
-$31.47M
-21.0%
YoY
|
-$82.86M
83.85%
YoY
|
-$33.44M
9.32%
YoY
|
-$39.84M
-2.48%
YoY
|
-$19.12M
-55.64%
YoY
|
-$45.07M
13.54%
YoY
|
-$30.59M
-37.45%
YoY
|
-$40.85M
N/A
|
-$43.11M
-2312.89%
YoY
|
-$39.69M
6.94%
YoY
|
-$48.91M
1.0%
YoY
|
$1.948M
-106.81%
YoY
|
-$37.12M
28.63%
YoY
|
-$48.43M
29.83%
YoY
|
$277.0K
-100.29%
YoY
|
-$28.60M
58.01%
YoY
|
-$28.86M
N/A
|
-$37.30M
123.35%
YoY
|
-$96.41M
263.82%
YoY
|
-$18.10M
-78.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$8.961M
3.97%
YoY
|
N/A
|
N/A
|
N/A
|
$8.619M
4.38%
YoY
|
N/A
|
N/A
|
$8.257M
N/A
|
N/A
|
N/A
|
$8.031M
0.26%
YoY
|
N/A
|
N/A
|
N/A
|
$8.010M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.69M
539.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.711M
-207.11%
YoY
|
-$1.805M
N/A
|
N/A
N/A
|
-$8.133M
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.66M
42.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.67M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.72M
-903.02%
YoY
|
-$153.2M
54.29%
YoY
|
-$97.41M
1238.66%
YoY
|
-$10.92M
-157.48%
YoY
|
$163.2M
319.59%
YoY
|
-$99.29M
-342.26%
YoY
|
-$7.277M
-122.17%
YoY
|
$19.00M
N/A
|
$38.91M
-205.05%
YoY
|
$40.99M
245.2%
YoY
|
$32.83M
-21.53%
YoY
|
-$37.04M
52.45%
YoY
|
$11.87M
-118.52%
YoY
|
$41.84M
-460.69%
YoY
|
-$151.6M
-1269.55%
YoY
|
-$24.29M
-74.98%
YoY
|
-$64.10M
N/A
|
-$11.60M
-88.84%
YoY
|
$12.96M
-171.21%
YoY
|
-$97.10M
-227.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.77M
-213.56%
YoY
|
$240.6M
54.45%
YoY
|
$125.3M
315.45%
YoY
|
$39.42M
-189.59%
YoY
|
-$132.3M
-319.05%
YoY
|
$155.8M
878.64%
YoY
|
$30.17M
-173.4%
YoY
|
-$44.00M
N/A
|
$60.39M
-3.43%
YoY
|
$15.92M
291.42%
YoY
|
-$41.10M
-278.6%
YoY
|
$62.54M
-0.17%
YoY
|
$4.067M
-95.64%
YoY
|
$23.01M
-46.85%
YoY
|
$157.2M
67.05%
YoY
|
$62.65M
-31.46%
YoY
|
$93.18M
N/A
|
$43.30M
-59.57%
YoY
|
$94.10M
143.77%
YoY
|
$91.40M
117.07%
YoY
|
| Cash From Investing Activities |
-$31.47M
-21.0%
YoY
|
-$82.86M
83.85%
YoY
|
-$33.44M
9.32%
YoY
|
-$39.84M
-2.48%
YoY
|
-$19.12M
-55.64%
YoY
|
-$45.07M
13.54%
YoY
|
-$30.59M
-37.45%
YoY
|
-$40.85M
N/A
|
-$43.11M
-2312.89%
YoY
|
-$39.69M
6.94%
YoY
|
-$48.91M
1.0%
YoY
|
$1.948M
-106.81%
YoY
|
-$37.12M
28.63%
YoY
|
-$48.43M
29.83%
YoY
|
$277.0K
-100.29%
YoY
|
-$28.60M
58.01%
YoY
|
-$28.86M
N/A
|
-$37.30M
123.35%
YoY
|
-$96.41M
263.82%
YoY
|
-$18.10M
-78.68%
YoY
|
| Cash From Financing Activities |
$87.72M
-903.02%
YoY
|
-$153.2M
54.29%
YoY
|
-$97.41M
1238.66%
YoY
|
-$10.92M
-157.48%
YoY
|
$163.2M
319.59%
YoY
|
-$99.29M
-342.26%
YoY
|
-$7.277M
-122.17%
YoY
|
$19.00M
N/A
|
$38.91M
-205.05%
YoY
|
$40.99M
245.2%
YoY
|
$32.83M
-21.53%
YoY
|
-$37.04M
52.45%
YoY
|
$11.87M
-118.52%
YoY
|
$41.84M
-460.69%
YoY
|
-$151.6M
-1269.55%
YoY
|
-$24.29M
-74.98%
YoY
|
-$64.10M
N/A
|
-$11.60M
-88.84%
YoY
|
$12.96M
-171.21%
YoY
|
-$97.10M
-227.11%
YoY
|
| Net Change In Cash |
$11.48M
-201.29%
YoY
|
$4.571M
-60.0%
YoY
|
-$5.530M
-28.19%
YoY
|
-$11.34M
-82.78%
YoY
|
$9.271M
-83.93%
YoY
|
$11.43M
-33.6%
YoY
|
-$7.701M
-86.53%
YoY
|
-$65.85M
N/A
|
$57.68M
110.14%
YoY
|
$17.21M
-181.26%
YoY
|
-$57.18M
-448.06%
YoY
|
$27.45M
181.45%
YoY
|
-$21.18M
-9683.26%
YoY
|
$16.43M
-393.34%
YoY
|
$5.812M
-56.18%
YoY
|
$9.753M
-140.98%
YoY
|
$221.0K
N/A
|
-$5.600M
-58.52%
YoY
|
$13.26M
-317.41%
YoY
|
-$23.80M
-168.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.77M
-213.56%
YoY
|
$240.6M
54.45%
YoY
|
$125.3M
315.45%
YoY
|
$39.42M
-189.59%
YoY
|
-$132.3M
-319.05%
YoY
|
$155.8M
878.64%
YoY
|
$30.17M
-173.4%
YoY
|
-$44.00M
N/A
|
$60.39M
-3.43%
YoY
|
$15.92M
291.42%
YoY
|
-$41.10M
-278.6%
YoY
|
$62.54M
-0.17%
YoY
|
$4.067M
-95.64%
YoY
|
$23.01M
-46.85%
YoY
|
$157.2M
67.05%
YoY
|
$62.65M
-31.46%
YoY
|
$93.18M
N/A
|
$43.30M
-59.57%
YoY
|
$94.10M
143.77%
YoY
|
$91.40M
117.07%
YoY
|
| Capital Expenditures |
$34.38M
-8.57%
YoY
|
$41.69M
-10.15%
YoY
|
$32.66M
1.79%
YoY
|
$37.60M
-6.26%
YoY
|
$32.78M
-12.4%
YoY
|
$46.40M
31.34%
YoY
|
$32.09M
-46.18%
YoY
|
$40.11M
N/A
|
$37.42M
-214.36%
YoY
|
$35.33M
-208.29%
YoY
|
$59.62M
-261.01%
YoY
|
-$32.72M
-18.53%
YoY
|
-$32.63M
6.72%
YoY
|
-$37.03M
-1.78%
YoY
|
$37.06M
82.48%
YoY
|
-$40.16M
124.36%
YoY
|
-$30.57M
N/A
|
-$37.70M
123.08%
YoY
|
$20.31M
-177.52%
YoY
|
-$17.90M
-165.54%
YoY
|
| Free Cash Flow |
-$79.15M
-4453.58%
YoY
|
$198.9M
81.86%
YoY
|
$92.67M
-4926.35%
YoY
|
$1.818M
-102.16%
YoY
|
-$165.1M
-818.44%
YoY
|
$109.4M
-663.5%
YoY
|
-$1.920M
-98.09%
YoY
|
-$84.12M
N/A
|
$22.98M
-75.88%
YoY
|
-$19.41M
-152.9%
YoY
|
-$100.7M
-267.75%
YoY
|
$95.26M
-7.34%
YoY
|
$36.69M
-70.35%
YoY
|
$60.04M
-25.88%
YoY
|
$120.1M
62.8%
YoY
|
$102.8M
-5.94%
YoY
|
$123.8M
N/A
|
$81.00M
-34.68%
YoY
|
$73.79M
13.87%
YoY
|
$109.3M
638.71%
YoY
|
Loading...