|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$472.0M
-59.97%
YoY
|
$1.179B
8.07%
YoY
|
$1.091B
37.75%
YoY
|
$792.0M
20.18%
YoY
|
$659.0M
-2.08%
YoY
|
| Depreciation, Depletion And Amortization |
$195.0M
4.84%
YoY
|
$186.0M
8.77%
YoY
|
$171.0M
-2.84%
YoY
|
$176.0M
34.35%
YoY
|
$131.0M
48.86%
YoY
|
| Cash From Operating Activities |
-$535.0M
-183.07%
YoY
|
$644.0M
-61.25%
YoY
|
$1.662B
115.01%
YoY
|
$773.0M
-63.52%
YoY
|
$2.119B
11.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$101.0M
1.0%
YoY
|
$100.0M
19.05%
YoY
|
$84.00M
-7.69%
YoY
|
$91.00M
18.18%
YoY
|
$77.00M
4.05%
YoY
|
| Acquisitions |
$245.0M
-28.78%
YoY
|
$344.0M
11366.67%
YoY
|
$3.000M
-97.76%
YoY
|
$134.0M
3.88%
YoY
|
$129.0M
-82.91%
YoY
|
| Other Investing Activities |
-$1.000M
0.0%
YoY
|
-$1.000M
-99.85%
YoY
|
-$660.0M
-1420.0%
YoY
|
$50.00M
-20.63%
YoY
|
$63.00M
-3250.0%
YoY
|
| Cash From Investing Activities |
$312.0M
-167.24%
YoY
|
-$464.0M
-37.63%
YoY
|
-$744.0M
-5.82%
YoY
|
-$790.0M
-52.21%
YoY
|
-$1.653B
313.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000B
0.0%
YoY
|
$1.000B
-1766.67%
YoY
|
-$60.00M
-115.0%
YoY
|
$400.0M
212.5%
YoY
|
$128.0M
-78.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$170.0M
-51.01%
YoY
|
-$347.0M
498.28%
YoY
|
-$58.00M
-86.85%
YoY
|
-$441.0M
140.98%
YoY
|
-$183.0M
-184.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$535.0M
-183.07%
YoY
|
$644.0M
-61.25%
YoY
|
$1.662B
115.01%
YoY
|
$773.0M
-63.52%
YoY
|
$2.119B
11.64%
YoY
|
| Cash From Investing Activities |
$312.0M
-167.24%
YoY
|
-$464.0M
-37.63%
YoY
|
-$744.0M
-5.82%
YoY
|
-$790.0M
-52.21%
YoY
|
-$1.653B
313.25%
YoY
|
| Cash From Financing Activities |
-$170.0M
-51.01%
YoY
|
-$347.0M
498.28%
YoY
|
-$58.00M
-86.85%
YoY
|
-$441.0M
140.98%
YoY
|
-$183.0M
-184.33%
YoY
|
| Net Change In Cash |
-$393.0M
135.33%
YoY
|
-$167.0M
-119.42%
YoY
|
$860.0M
-287.77%
YoY
|
-$458.0M
-261.84%
YoY
|
$283.0M
-83.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$535.0M
-183.07%
YoY
|
$644.0M
-61.25%
YoY
|
$1.662B
115.01%
YoY
|
$773.0M
-63.52%
YoY
|
$2.119B
11.64%
YoY
|
| Capital Expenditures |
$101.0M
1.0%
YoY
|
$100.0M
19.05%
YoY
|
$84.00M
-7.69%
YoY
|
$91.00M
18.18%
YoY
|
$77.00M
4.05%
YoY
|
| Free Cash Flow |
-$636.0M
-216.91%
YoY
|
$544.0M
-65.53%
YoY
|
$1.578B
131.38%
YoY
|
$682.0M
-66.6%
YoY
|
$2.042B
11.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.00M
-95.3%
YoY
|
-$160.0M
-163.75%
YoY
|
$79.00M
-75.77%
YoY
|
$255.0M
-15.28%
YoY
|
$298.0M
-1.0%
YoY
|
$251.0M
16.2%
YoY
|
$326.0M
33.06%
YoY
|
$301.0M
-2.59%
YoY
|
$301.0M
-6.23%
YoY
|
$216.0M
285.71%
YoY
|
$245.0M
6.52%
YoY
|
$309.0M
24.6%
YoY
|
$321.0M
24.42%
YoY
|
$56.00M
-45.63%
YoY
|
$230.0M
60.84%
YoY
|
$248.0M
34.05%
YoY
|
$258.0M
13.16%
YoY
|
$103.0M
202.94%
YoY
|
$143.0M
-22.7%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00M
-18.75%
YoY
|
$44.00M
-8.33%
YoY
|
$45.00M
-4.26%
YoY
|
$58.00M
26.09%
YoY
|
$48.00M
6.67%
YoY
|
$48.00M
11.63%
YoY
|
$47.00M
11.9%
YoY
|
$46.00M
9.52%
YoY
|
$45.00M
2.27%
YoY
|
$43.00M
-8.51%
YoY
|
$42.00M
-6.67%
YoY
|
$42.00M
-4.55%
YoY
|
$44.00M
10.0%
YoY
|
$47.00M
34.29%
YoY
|
$45.00M
40.63%
YoY
|
$44.00M
41.94%
YoY
|
$40.00M
21.21%
YoY
|
$35.00M
45.83%
YoY
|
$32.00M
39.13%
YoY
|
| Cash From Operating Activities |
$1.082B
469.47%
YoY
|
-$298.0M
33.04%
YoY
|
-$125.0M
-114.32%
YoY
|
-$302.0M
37.9%
YoY
|
$190.0M
-11.21%
YoY
|
-$224.0M
-67.54%
YoY
|
$873.0M
-8.01%
YoY
|
-$219.0M
-144.97%
YoY
|
$214.0M
-76.64%
YoY
|
-$690.0M
225.47%
YoY
|
$949.0M
273.62%
YoY
|
$487.0M
32.34%
YoY
|
$916.0M
152.34%
YoY
|
-$212.0M
-135.51%
YoY
|
$254.0M
-44.9%
YoY
|
$368.0M
-25.35%
YoY
|
$363.0M
-36.09%
YoY
|
$597.0M
-54.04%
YoY
|
$461.0M
-391.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.00M
22.73%
YoY
|
-$1.000M
-109.09%
YoY
|
$38.00M
8.57%
YoY
|
$42.00M
55.56%
YoY
|
$22.00M
-18.52%
YoY
|
$11.00M
-320.0%
YoY
|
$35.00M
34.62%
YoY
|
$27.00M
-12.9%
YoY
|
$27.00M
-15.63%
YoY
|
-$5.000M
-150.0%
YoY
|
$26.00M
-183.87%
YoY
|
$31.00M
-214.81%
YoY
|
$32.00M
39.13%
YoY
|
$10.00M
-147.62%
YoY
|
-$31.00M
14.81%
YoY
|
-$27.00M
107.69%
YoY
|
$23.00M
43.75%
YoY
|
-$21.00M
110.0%
YoY
|
-$27.00M
42.11%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$245.0M
-16.95%
YoY
|
N/A
|
N/A
|
N/A
|
$295.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000M
-500.0%
YoY
|
$229.0M
663.33%
YoY
|
$115.0M
-984.62%
YoY
|
$170.0M
112.5%
YoY
|
-$2.000M
-99.57%
YoY
|
$30.00M
-200.0%
YoY
|
-$13.00M
-94.88%
YoY
|
$80.00M
-175.47%
YoY
|
-$461.0M
9120.0%
YoY
|
-$30.00M
-118.99%
YoY
|
-$254.0M
-19.62%
YoY
|
-$106.0M
-83.39%
YoY
|
-$5.000M
-138.46%
YoY
|
$158.0M
-130.04%
YoY
|
-$316.0M
-52.91%
YoY
|
-$638.0M
107.14%
YoY
|
$13.00M
-244.44%
YoY
|
-$526.0M
7.79%
YoY
|
-$671.0M
-949.37%
YoY
|
| Cash From Investing Activities |
$11.00M
-108.94%
YoY
|
$230.0M
1110.53%
YoY
|
$77.00M
-260.42%
YoY
|
$128.0M
141.51%
YoY
|
-$123.0M
-74.8%
YoY
|
$19.00M
-176.0%
YoY
|
-$48.00M
-82.86%
YoY
|
$53.00M
-138.69%
YoY
|
-$488.0M
61.59%
YoY
|
-$25.00M
-116.89%
YoY
|
-$280.0M
-19.31%
YoY
|
-$137.0M
-79.4%
YoY
|
-$302.0M
-508.11%
YoY
|
$148.0M
-127.06%
YoY
|
-$347.0M
-50.29%
YoY
|
-$665.0M
107.17%
YoY
|
$74.00M
-185.06%
YoY
|
-$547.0M
9.84%
YoY
|
-$698.0M
-1263.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.00M
-113.61%
YoY
|
$92.00M
37.31%
YoY
|
-$220.0M
-39.56%
YoY
|
-$189.0M
-1675.0%
YoY
|
$147.0M
-337.1%
YoY
|
$67.00M
2133.33%
YoY
|
-$364.0M
5966.67%
YoY
|
$12.00M
20.0%
YoY
|
-$62.00M
-4.62%
YoY
|
$3.000M
-101.64%
YoY
|
-$6.000M
-160.0%
YoY
|
$10.00M
-105.24%
YoY
|
-$65.00M
-15.58%
YoY
|
-$183.0M
-971.43%
YoY
|
$10.00M
-350.0%
YoY
|
-$191.0M
-2828.57%
YoY
|
-$77.00M
-62.8%
YoY
|
$21.00M
-86.54%
YoY
|
-$4.000M
100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.082B
469.47%
YoY
|
-$298.0M
33.04%
YoY
|
-$125.0M
-114.32%
YoY
|
-$302.0M
37.9%
YoY
|
$190.0M
-11.21%
YoY
|
-$224.0M
-67.54%
YoY
|
$873.0M
-8.01%
YoY
|
-$219.0M
-144.97%
YoY
|
$214.0M
-76.64%
YoY
|
-$690.0M
225.47%
YoY
|
$949.0M
273.62%
YoY
|
$487.0M
32.34%
YoY
|
$916.0M
152.34%
YoY
|
-$212.0M
-135.51%
YoY
|
$254.0M
-44.9%
YoY
|
$368.0M
-25.35%
YoY
|
$363.0M
-36.09%
YoY
|
$597.0M
-54.04%
YoY
|
$461.0M
-391.77%
YoY
|
| Cash From Investing Activities |
$11.00M
-108.94%
YoY
|
$230.0M
1110.53%
YoY
|
$77.00M
-260.42%
YoY
|
$128.0M
141.51%
YoY
|
-$123.0M
-74.8%
YoY
|
$19.00M
-176.0%
YoY
|
-$48.00M
-82.86%
YoY
|
$53.00M
-138.69%
YoY
|
-$488.0M
61.59%
YoY
|
-$25.00M
-116.89%
YoY
|
-$280.0M
-19.31%
YoY
|
-$137.0M
-79.4%
YoY
|
-$302.0M
-508.11%
YoY
|
$148.0M
-127.06%
YoY
|
-$347.0M
-50.29%
YoY
|
-$665.0M
107.17%
YoY
|
$74.00M
-185.06%
YoY
|
-$547.0M
9.84%
YoY
|
-$698.0M
-1263.33%
YoY
|
| Cash From Financing Activities |
-$20.00M
-113.61%
YoY
|
$92.00M
37.31%
YoY
|
-$220.0M
-39.56%
YoY
|
-$189.0M
-1675.0%
YoY
|
$147.0M
-337.1%
YoY
|
$67.00M
2133.33%
YoY
|
-$364.0M
5966.67%
YoY
|
$12.00M
20.0%
YoY
|
-$62.00M
-4.62%
YoY
|
$3.000M
-101.64%
YoY
|
-$6.000M
-160.0%
YoY
|
$10.00M
-105.24%
YoY
|
-$65.00M
-15.58%
YoY
|
-$183.0M
-971.43%
YoY
|
$10.00M
-350.0%
YoY
|
-$191.0M
-2828.57%
YoY
|
-$77.00M
-62.8%
YoY
|
$21.00M
-86.54%
YoY
|
-$4.000M
100.0%
YoY
|
| Net Change In Cash |
$1.073B
401.4%
YoY
|
$24.00M
-117.39%
YoY
|
-$268.0M
-158.13%
YoY
|
-$363.0M
135.71%
YoY
|
$214.0M
-163.69%
YoY
|
-$138.0M
-80.62%
YoY
|
$461.0M
-30.47%
YoY
|
-$154.0M
-142.78%
YoY
|
-$336.0M
-161.2%
YoY
|
-$712.0M
188.26%
YoY
|
$663.0M
-898.8%
YoY
|
$360.0M
-173.77%
YoY
|
$549.0M
52.5%
YoY
|
-$247.0M
-447.89%
YoY
|
-$83.00M
-65.56%
YoY
|
-$488.0M
-372.63%
YoY
|
$360.0M
31.39%
YoY
|
$71.00M
-92.58%
YoY
|
-$241.0M
141.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.082B
469.47%
YoY
|
-$298.0M
33.04%
YoY
|
-$125.0M
-114.32%
YoY
|
-$302.0M
37.9%
YoY
|
$190.0M
-11.21%
YoY
|
-$224.0M
-67.54%
YoY
|
$873.0M
-8.01%
YoY
|
-$219.0M
-144.97%
YoY
|
$214.0M
-76.64%
YoY
|
-$690.0M
225.47%
YoY
|
$949.0M
273.62%
YoY
|
$487.0M
32.34%
YoY
|
$916.0M
152.34%
YoY
|
-$212.0M
-135.51%
YoY
|
$254.0M
-44.9%
YoY
|
$368.0M
-25.35%
YoY
|
$363.0M
-36.09%
YoY
|
$597.0M
-54.04%
YoY
|
$461.0M
-391.77%
YoY
|
| Capital Expenditures |
$27.00M
22.73%
YoY
|
-$1.000M
-109.09%
YoY
|
$38.00M
8.57%
YoY
|
$42.00M
55.56%
YoY
|
$22.00M
-18.52%
YoY
|
$11.00M
-320.0%
YoY
|
$35.00M
34.62%
YoY
|
$27.00M
-12.9%
YoY
|
$27.00M
-15.63%
YoY
|
-$5.000M
-150.0%
YoY
|
$26.00M
-183.87%
YoY
|
$31.00M
-214.81%
YoY
|
$32.00M
39.13%
YoY
|
$10.00M
-147.62%
YoY
|
-$31.00M
14.81%
YoY
|
-$27.00M
107.69%
YoY
|
$23.00M
43.75%
YoY
|
-$21.00M
110.0%
YoY
|
-$27.00M
42.11%
YoY
|
| Free Cash Flow |
$1.055B
527.98%
YoY
|
-$297.0M
26.38%
YoY
|
-$163.0M
-119.45%
YoY
|
-$344.0M
39.84%
YoY
|
$168.0M
-10.16%
YoY
|
-$235.0M
-65.69%
YoY
|
$838.0M
-9.21%
YoY
|
-$246.0M
-153.95%
YoY
|
$187.0M
-78.85%
YoY
|
-$685.0M
208.56%
YoY
|
$923.0M
223.86%
YoY
|
$456.0M
15.44%
YoY
|
$884.0M
160.0%
YoY
|
-$222.0M
-135.92%
YoY
|
$285.0M
-41.6%
YoY
|
$395.0M
-21.94%
YoY
|
$340.0M
-38.41%
YoY
|
$618.0M
-52.79%
YoY
|
$488.0M
-451.08%
YoY
|
Loading...