|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$804.0M
-22.66%
YoY
|
$1.040B
-46.9%
YoY
|
$1.958B
31.89%
YoY
|
$1.484B
-150.94%
YoY
|
-$2.914B
-238.55%
YoY
|
| Depreciation, Depletion And Amortization |
$81.82M
39.3%
YoY
|
$58.73M
-26.22%
YoY
|
$79.61M
-29.0%
YoY
|
$112.1M
-57.62%
YoY
|
$264.6M
-27.76%
YoY
|
| Cash From Operating Activities |
$1.183B
-27.86%
YoY
|
$1.640B
-27.98%
YoY
|
$2.277B
85.6%
YoY
|
$1.227B
-21.31%
YoY
|
$1.559B
-49.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$492.5M
72.49%
YoY
|
$285.5M
-50.45%
YoY
|
$576.3M
616.4%
YoY
|
$80.45M
-184.39%
YoY
|
-$95.32M
-23.19%
YoY
|
| Acquisitions |
$90.64M
384.2%
YoY
|
$18.72M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$657.0M
-340.35%
YoY
|
-$273.3M
-109.14%
YoY
|
$2.989B
66.42%
YoY
|
$1.796B
-32.1%
YoY
|
$2.646B
-523.78%
YoY
|
| Cash From Investing Activities |
$164.5M
-129.43%
YoY
|
-$558.9M
-123.16%
YoY
|
$2.413B
40.63%
YoY
|
$1.716B
-32.72%
YoY
|
$2.550B
-440.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$750.0M
-37.37%
YoY
|
-$1.197B
454.58%
YoY
|
-$215.9M
-50.15%
YoY
|
-$433.2M
-52.98%
YoY
|
-$921.2M
158.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.439B
-2402.81%
YoY
|
$236.2M
-113.89%
YoY
|
-$1.700B
-50.48%
YoY
|
-$3.433B
92.09%
YoY
|
-$1.787B
19.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.183B
-27.86%
YoY
|
$1.640B
-27.98%
YoY
|
$2.277B
85.6%
YoY
|
$1.227B
-21.31%
YoY
|
$1.559B
-49.39%
YoY
|
| Cash From Investing Activities |
$164.5M
-129.43%
YoY
|
-$558.9M
-123.16%
YoY
|
$2.413B
40.63%
YoY
|
$1.716B
-32.72%
YoY
|
$2.550B
-440.73%
YoY
|
| Cash From Financing Activities |
-$5.439B
-2402.81%
YoY
|
$236.2M
-113.89%
YoY
|
-$1.700B
-50.48%
YoY
|
-$3.433B
92.09%
YoY
|
-$1.787B
19.27%
YoY
|
| Net Change In Cash |
-$4.092B
-410.6%
YoY
|
$1.317B
-55.95%
YoY
|
$2.990B
-710.49%
YoY
|
-$489.8M
-121.09%
YoY
|
$2.323B
178.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.183B
-27.86%
YoY
|
$1.640B
-27.98%
YoY
|
$2.277B
85.6%
YoY
|
$1.227B
-21.31%
YoY
|
$1.559B
-49.39%
YoY
|
| Capital Expenditures |
$492.5M
72.49%
YoY
|
$285.5M
-50.45%
YoY
|
$576.3M
616.4%
YoY
|
$80.45M
-184.39%
YoY
|
-$95.32M
-23.19%
YoY
|
| Free Cash Flow |
$690.6M
-49.01%
YoY
|
$1.354B
-20.37%
YoY
|
$1.701B
48.36%
YoY
|
$1.146B
-30.71%
YoY
|
$1.655B
-48.38%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$237.3M
26.76%
YoY
|
$348.9M
-22.36%
YoY
|
-$140.2M
-135.25%
YoY
|
$358.5M
6815.3%
YoY
|
$187.2M
-58.62%
YoY
|
$449.4M
-17.76%
YoY
|
$397.8M
-30.02%
YoY
|
$5.184M
-98.67%
YoY
|
$452.5M
13.69%
YoY
|
$546.4M
21.2%
YoY
|
$568.4M
64.48%
YoY
|
$390.3M
34.64%
YoY
|
$398.0M
-109.38%
YoY
|
$450.8M
11.82%
YoY
|
$345.6M
-25.55%
YoY
|
$289.9M
-37.21%
YoY
|
-$4.243B
-751.27%
YoY
|
$403.2M
-11.72%
YoY
|
$464.2M
1.7%
YoY
|
$461.7M
-14.33%
YoY
|
| Depreciation, Depletion And Amortization |
$24.42M
75.44%
YoY
|
$19.93M
38.2%
YoY
|
$18.88M
27.56%
YoY
|
$18.58M
19.2%
YoY
|
$13.92M
-16.53%
YoY
|
$14.42M
-23.02%
YoY
|
$14.80M
-26.22%
YoY
|
$15.59M
-35.38%
YoY
|
$16.67M
-33.8%
YoY
|
$18.74M
-33.86%
YoY
|
$20.07M
-31.66%
YoY
|
$24.12M
-17.55%
YoY
|
$25.19M
-29.06%
YoY
|
$28.33M
-61.42%
YoY
|
$29.36M
-61.46%
YoY
|
$29.26M
-63.2%
YoY
|
$35.50M
-61.87%
YoY
|
$73.42M
-16.92%
YoY
|
$76.18M
-17.64%
YoY
|
$79.50M
-13.84%
YoY
|
| Cash From Operating Activities |
$549.7M
29.76%
YoY
|
$143.5M
-57.9%
YoY
|
$250.1M
-47.37%
YoY
|
$239.7M
-40.1%
YoY
|
$423.6M
1.87%
YoY
|
$341.0M
-41.47%
YoY
|
$475.2M
-42.59%
YoY
|
$400.2M
-11.29%
YoY
|
$415.9M
-22.8%
YoY
|
$582.5M
31.03%
YoY
|
$827.7M
313.15%
YoY
|
$451.1M
941.5%
YoY
|
$538.7M
-19.06%
YoY
|
$444.5M
-20.6%
YoY
|
$200.3M
-219.41%
YoY
|
$43.31M
-91.37%
YoY
|
$665.5M
-35.95%
YoY
|
$559.9M
-18.98%
YoY
|
-$167.8M
-120.78%
YoY
|
$501.6M
-7.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$320.2M
1373.64%
YoY
|
$118.4M
497.91%
YoY
|
$26.16M
-86.91%
YoY
|
$27.81M
-37.04%
YoY
|
$21.73M
-93.14%
YoY
|
$19.80M
-91.69%
YoY
|
$199.8M
1715.1%
YoY
|
$44.18M
331.66%
YoY
|
$316.8M
3051.77%
YoY
|
$238.3M
780.79%
YoY
|
$11.01M
-150.75%
YoY
|
$10.23M
-147.28%
YoY
|
$10.05M
-152.36%
YoY
|
$27.05M
-187.49%
YoY
|
-$21.69M
8.36%
YoY
|
-$21.65M
-14.04%
YoY
|
-$19.20M
19.3%
YoY
|
-$30.92M
28.41%
YoY
|
-$20.02M
-56.29%
YoY
|
-$25.18M
-34.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.219B
34.57%
YoY
|
-$1.519B
-32.72%
YoY
|
-$78.57M
-110.12%
YoY
|
$1.036B
242.47%
YoY
|
$905.8M
21.15%
YoY
|
-$2.258B
-485.88%
YoY
|
$776.1M
-38.08%
YoY
|
$302.4M
-25.04%
YoY
|
$747.6M
-36.91%
YoY
|
$585.0M
20937.14%
YoY
|
$1.253B
48.32%
YoY
|
$403.4M
-270.59%
YoY
|
$1.185B
-28.42%
YoY
|
$2.781M
-99.8%
YoY
|
$845.0M
-2627.59%
YoY
|
-$236.5M
-29.43%
YoY
|
$1.656B
-377.31%
YoY
|
$1.359B
-611.23%
YoY
|
-$33.43M
-105.92%
YoY
|
-$335.1M
2.74%
YoY
|
| Cash From Investing Activities |
$898.7M
1.66%
YoY
|
-$1.637B
-28.11%
YoY
|
-$104.7M
-118.18%
YoY
|
$1.008B
290.29%
YoY
|
$884.0M
105.21%
YoY
|
-$2.277B
-756.52%
YoY
|
$576.2M
-53.62%
YoY
|
$258.2M
-34.33%
YoY
|
$430.8M
-63.34%
YoY
|
$346.9M
-1529.25%
YoY
|
$1.242B
50.89%
YoY
|
$393.2M
-252.32%
YoY
|
$1.175B
-28.2%
YoY
|
-$24.27M
-101.83%
YoY
|
$823.3M
-1640.28%
YoY
|
-$258.1M
-28.35%
YoY
|
$1.636B
-366.9%
YoY
|
$1.328B
-558.09%
YoY
|
-$53.45M
-110.3%
YoY
|
-$360.3M
-1.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$304.1M
-28.48%
YoY
|
-$147.2M
-44.56%
YoY
|
-$97.19M
-75.37%
YoY
|
-$201.5M
79.53%
YoY
|
-$425.2M
183.15%
YoY
|
-$265.4M
354.1%
YoY
|
-$394.6M
15427.71%
YoY
|
-$112.3M
2251.77%
YoY
|
-$150.2M
42.13%
YoY
|
-$58.45M
-80.49%
YoY
|
-$2.541M
-89.16%
YoY
|
-$4.773M
8.58%
YoY
|
-$105.6M
1985.84%
YoY
|
-$299.7M
-62.76%
YoY
|
-$23.44M
-77.79%
YoY
|
-$4.396M
-24.98%
YoY
|
-$5.065M
-97.45%
YoY
|
-$804.7M
411.75%
YoY
|
-$105.5M
-10554300.0%
YoY
|
-$5.860M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$304.7M
-28.34%
YoY
|
-$2.778B
-602.32%
YoY
|
-$463.9M
-58.24%
YoY
|
-$1.892B
-255.23%
YoY
|
-$425.2M
148.69%
YoY
|
$553.1M
-72.47%
YoY
|
-$1.111B
-63.63%
YoY
|
$1.219B
-352.12%
YoY
|
-$171.0M
61.82%
YoY
|
$2.009B
-249.9%
YoY
|
-$3.054B
63.58%
YoY
|
-$483.6M
303.08%
YoY
|
-$105.6M
1965.45%
YoY
|
-$1.340B
66.51%
YoY
|
-$1.867B
94.82%
YoY
|
-$120.0M
539.24%
YoY
|
-$5.115M
-97.42%
YoY
|
-$804.7M
411.75%
YoY
|
-$958.3M
-16.11%
YoY
|
-$18.77M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$549.7M
29.76%
YoY
|
$143.5M
-57.9%
YoY
|
$250.1M
-47.37%
YoY
|
$239.7M
-40.1%
YoY
|
$423.6M
1.87%
YoY
|
$341.0M
-41.47%
YoY
|
$475.2M
-42.59%
YoY
|
$400.2M
-11.29%
YoY
|
$415.9M
-22.8%
YoY
|
$582.5M
31.03%
YoY
|
$827.7M
313.15%
YoY
|
$451.1M
941.5%
YoY
|
$538.7M
-19.06%
YoY
|
$444.5M
-20.6%
YoY
|
$200.3M
-219.41%
YoY
|
$43.31M
-91.37%
YoY
|
$665.5M
-35.95%
YoY
|
$559.9M
-18.98%
YoY
|
-$167.8M
-120.78%
YoY
|
$501.6M
-7.71%
YoY
|
| Cash From Investing Activities |
$898.7M
1.66%
YoY
|
-$1.637B
-28.11%
YoY
|
-$104.7M
-118.18%
YoY
|
$1.008B
290.29%
YoY
|
$884.0M
105.21%
YoY
|
-$2.277B
-756.52%
YoY
|
$576.2M
-53.62%
YoY
|
$258.2M
-34.33%
YoY
|
$430.8M
-63.34%
YoY
|
$346.9M
-1529.25%
YoY
|
$1.242B
50.89%
YoY
|
$393.2M
-252.32%
YoY
|
$1.175B
-28.2%
YoY
|
-$24.27M
-101.83%
YoY
|
$823.3M
-1640.28%
YoY
|
-$258.1M
-28.35%
YoY
|
$1.636B
-366.9%
YoY
|
$1.328B
-558.09%
YoY
|
-$53.45M
-110.3%
YoY
|
-$360.3M
-1.11%
YoY
|
| Cash From Financing Activities |
-$304.7M
-28.34%
YoY
|
-$2.778B
-602.32%
YoY
|
-$463.9M
-58.24%
YoY
|
-$1.892B
-255.23%
YoY
|
-$425.2M
148.69%
YoY
|
$553.1M
-72.47%
YoY
|
-$1.111B
-63.63%
YoY
|
$1.219B
-352.12%
YoY
|
-$171.0M
61.82%
YoY
|
$2.009B
-249.9%
YoY
|
-$3.054B
63.58%
YoY
|
-$483.6M
303.08%
YoY
|
-$105.6M
1965.45%
YoY
|
-$1.340B
66.51%
YoY
|
-$1.867B
94.82%
YoY
|
-$120.0M
539.24%
YoY
|
-$5.115M
-97.42%
YoY
|
-$804.7M
411.75%
YoY
|
-$958.3M
-16.11%
YoY
|
-$18.77M
N/A
|
| Net Change In Cash |
$1.144B
29.6%
YoY
|
-$4.272B
208.81%
YoY
|
-$318.5M
436.07%
YoY
|
-$645.0M
-134.35%
YoY
|
$882.5M
30.6%
YoY
|
-$1.383B
-147.08%
YoY
|
-$59.41M
-93.96%
YoY
|
$1.878B
420.56%
YoY
|
$675.7M
-57.98%
YoY
|
$2.938B
-419.45%
YoY
|
-$984.0M
16.68%
YoY
|
$360.7M
-207.74%
YoY
|
$1.608B
-29.99%
YoY
|
-$919.7M
-184.93%
YoY
|
-$843.3M
-28.5%
YoY
|
-$334.8M
-373.18%
YoY
|
$2.297B
909.83%
YoY
|
$1.083B
343.88%
YoY
|
-$1.180B
-742.09%
YoY
|
$122.5M
-31.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$549.7M
29.76%
YoY
|
$143.5M
-57.9%
YoY
|
$250.1M
-47.37%
YoY
|
$239.7M
-40.1%
YoY
|
$423.6M
1.87%
YoY
|
$341.0M
-41.47%
YoY
|
$475.2M
-42.59%
YoY
|
$400.2M
-11.29%
YoY
|
$415.9M
-22.8%
YoY
|
$582.5M
31.03%
YoY
|
$827.7M
313.15%
YoY
|
$451.1M
941.5%
YoY
|
$538.7M
-19.06%
YoY
|
$444.5M
-20.6%
YoY
|
$200.3M
-219.41%
YoY
|
$43.31M
-91.37%
YoY
|
$665.5M
-35.95%
YoY
|
$559.9M
-18.98%
YoY
|
-$167.8M
-120.78%
YoY
|
$501.6M
-7.71%
YoY
|
| Capital Expenditures |
$320.2M
1373.64%
YoY
|
$118.4M
497.91%
YoY
|
$26.16M
-86.91%
YoY
|
$27.81M
-37.04%
YoY
|
$21.73M
-93.14%
YoY
|
$19.80M
-91.69%
YoY
|
$199.8M
1715.1%
YoY
|
$44.18M
331.66%
YoY
|
$316.8M
3051.77%
YoY
|
$238.3M
780.79%
YoY
|
$11.01M
-150.75%
YoY
|
$10.23M
-147.28%
YoY
|
$10.05M
-152.36%
YoY
|
$27.05M
-187.49%
YoY
|
-$21.69M
8.36%
YoY
|
-$21.65M
-14.04%
YoY
|
-$19.20M
19.3%
YoY
|
-$30.92M
28.41%
YoY
|
-$20.02M
-56.29%
YoY
|
-$25.18M
-34.02%
YoY
|
| Free Cash Flow |
$229.5M
-42.89%
YoY
|
$25.18M
-92.16%
YoY
|
$224.0M
-18.67%
YoY
|
$211.9M
-40.47%
YoY
|
$401.9M
305.85%
YoY
|
$321.2M
-6.7%
YoY
|
$275.4M
-66.28%
YoY
|
$356.0M
-19.25%
YoY
|
$99.03M
-81.27%
YoY
|
$344.2M
-17.55%
YoY
|
$816.7M
267.83%
YoY
|
$440.8M
578.66%
YoY
|
$528.6M
-22.79%
YoY
|
$417.5M
-29.34%
YoY
|
$222.0M
-250.27%
YoY
|
$64.96M
-87.67%
YoY
|
$684.7M
-35.11%
YoY
|
$590.8M
-17.39%
YoY
|
-$147.8M
-117.32%
YoY
|
$526.8M
-9.44%
YoY
|
Loading...