$MORN Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MORN

$181.00 -$4.38 (2.36%)

Deep Research with AI Research

Overview

$MORN Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$2.446B 7.49% YoY	$2.275B 11.6% YoY	$2.039B 8.98% YoY	$1.871B 10.08% YoY	$1.699B 22.3% YoY
Cost Of Revenue	$952.9M 6.39% YoY	$895.7M 6.19% YoY	$843.5M 8.24% YoY	$779.3M 11.58% YoY	$698.4M 25.52% YoY
Gross Profit	$1.493B 8.21% YoY	$1.379B 15.42% YoY	$1.195B 9.51% YoY	$1.091B 9.03% YoY	$1.001B 20.14% YoY
Selling, General & Admin	$801.0M 4.27% YoY	$768.2M -1.46% YoY	$779.6M 3.0% YoY	$756.9M 27.6% YoY	$593.2M 24.0% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$189.9M -0.26% YoY	$190.4M 2.97% YoY	$184.9M 10.98% YoY	$166.6M 10.55% YoY	$150.7M 8.03% YoY
Operating Expenses	$801.0M 4.27% YoY	$768.2M -1.46% YoY	$779.6M 3.0% YoY	$756.9M 27.6% YoY	$593.2M 24.0% YoY
Operating Profit	$526.6M 8.62% YoY	$484.8M 110.23% YoY	$230.6M 37.43% YoY	$167.8M -34.71% YoY	$257.0M 19.42% YoY
Interest Expense	-$28.60M -24.14% YoY	-$37.70M -27.08% YoY	-$51.70M 82.04% YoY	-$28.40M 226.44% YoY	-$8.700M -8.42% YoY
Other Income/Expense, Net	-$27.60M -524.62% YoY	$6.500M -113.24% YoY	-$49.10M 31.99% YoY	-$37.20M 472.31% YoY	-$6.500M -109.59% YoY
Pretax Income	$495.7M 23.68% YoY	$400.8M 295.27% YoY	$101.4M 23.06% YoY	$82.40M -62.25% YoY	$218.3M 10.59% YoY
Income Tax	$121.5M 16.83% YoY	$104.0M 215.15% YoY	$33.00M -41.59% YoY	$56.50M -9.74% YoY	$62.60M 4.86% YoY
Net Earnings	$374.2M 1.16% YoY	$369.9M 162.15% YoY	$141.1M 100.14% YoY	$70.50M -63.53% YoY	$193.3M -13.55% YoY
Basic Earnings Per Share	$8.93 3.36% YoY	$8.64 161.03% YoY	$3.31 100.61% YoY	$1.65 -63.33% YoY	$4.50 -13.79% YoY
Diluted Earnings Per Share	$8.87 3.38% YoY	$8.58 160.79% YoY	$3.29 100.61% YoY	$1.64 -63.15% YoY	$4.45 -14.09% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	41.90M shares -2.1% YoY	42.80M shares 0.47% YoY	42.60M shares 0.0% YoY	42.60M shares -0.93% YoY	43.00M shares 0.23% YoY
Diluted Shares Outstanding	42.20M shares -2.09% YoY	43.10M shares 0.47% YoY	42.90M shares 0.0% YoY	42.90M shares -1.15% YoY	43.40M shares 0.46% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$644.8M 10.81% YoY	$641.1M 8.48% YoY	$617.4M 8.43% YoY	$605.1M 5.81% YoY	$581.9M 7.2% YoY	$591.0M 9.71% YoY	$569.4M 10.46% YoY	$571.9M 13.31% YoY	$542.8M 13.15% YoY	$538.7M 13.41% YoY	$515.5M 10.1% YoY	$504.7M 7.29% YoY	$479.7M 4.97% YoY	$475.0M 2.77% YoY	$468.2M 9.16% YoY	$470.4M 13.24% YoY	$457.0M 16.34% YoY	$462.2M 21.5% YoY	$428.9M 20.07% YoY
Cost Of Revenue	$238.9M 3.24% YoY	$249.2M 7.32% YoY	$241.7M 8.53% YoY	$230.6M 3.55% YoY	$231.4M 6.1% YoY	$232.2M 13.05% YoY	$222.7M 9.76% YoY	$222.7M 2.91% YoY	$218.1M -0.32% YoY	$205.4M 5.33% YoY	$202.9M 3.84% YoY	$216.4M 9.51% YoY	$218.8M 14.38% YoY	$195.0M 2.85% YoY	$195.4M 6.72% YoY	$197.6M 17.34% YoY	$191.3M 21.61% YoY	$189.6M 26.74% YoY	$183.1M 32.01% YoY
Gross Profit	$405.9M 15.81% YoY	$391.9M 9.23% YoY	$375.7M 8.36% YoY	$374.5M 7.25% YoY	$350.5M 7.95% YoY	$358.8M 7.65% YoY	$346.7M 10.91% YoY	$349.2M 21.12% YoY	$324.7M 24.45% YoY	$333.3M 19.04% YoY	$312.6M 14.59% YoY	$288.3M 5.68% YoY	$260.9M -1.81% YoY	$280.0M 2.71% YoY	$272.8M 10.98% YoY	$272.8M 10.45% YoY	$265.7M 12.82% YoY	$272.6M 18.11% YoY	$245.8M 12.49% YoY
Selling, General & Admin	$199.2M 5.34% YoY	$208.8M 1.26% YoY	$201.4M 8.57% YoY	$201.7M 5.27% YoY	$189.1M 2.27% YoY	$206.2M 7.17% YoY	$185.5M -5.36% YoY	$191.6M -4.01% YoY	$184.9M -3.5% YoY	$192.4M -3.66% YoY	$196.0M -5.13% YoY	$199.6M 11.57% YoY	$191.6M 11.59% YoY	$199.7M 25.28% YoY	$206.6M 47.68% YoY	$178.9M 10.3% YoY	$171.7M 30.37% YoY	$159.4M 22.71% YoY	$139.9M 1.08% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$51.70M 9.3% YoY	$47.10M -2.69% YoY	$47.00M 2.84% YoY	$48.50M -1.22% YoY	$47.30M 0.21% YoY	$48.40M 4.09% YoY	$45.70M -1.93% YoY	$49.10M 4.47% YoY	$47.20M 5.36% YoY	$46.50M 3.79% YoY	$46.60M 5.43% YoY	$47.00M 17.5% YoY	$44.80M 19.15% YoY	$44.80M 16.67% YoY	$44.20M 16.01% YoY	$40.00M 6.38% YoY	$37.60M 2.73% YoY	$38.40M 7.26% YoY	$38.10M 6.42% YoY
Operating Expenses	$199.2M 5.34% YoY	$255.0M 0.16% YoY	$201.4M 8.57% YoY	$201.7M 5.27% YoY	$189.1M -18.53% YoY	$254.6M 6.57% YoY	$185.5M -5.36% YoY	$191.6M -22.3% YoY	$232.1M 21.14% YoY	$238.9M -2.29% YoY	$196.0M -5.13% YoY	$246.6M 37.84% YoY	$191.6M 11.59% YoY	$244.5M 23.61% YoY	$206.6M 47.68% YoY	$178.9M 10.3% YoY	$171.7M 30.37% YoY	$197.8M 19.37% YoY	$139.9M 1.08% YoY
Operating Profit	$155.9M 36.63% YoY	$136.9M 31.38% YoY	$127.8M 10.65% YoY	$125.1M 15.3% YoY	$114.1M 23.22% YoY	$104.2M 10.38% YoY	$115.5M 65.0% YoY	$108.5M 160.19% YoY	$92.60M 277.96% YoY	$94.40M 165.92% YoY	$70.00M 218.18% YoY	$41.70M -22.63% YoY	$24.50M -56.56% YoY	$35.50M -52.54% YoY	$22.00M -67.55% YoY	$53.90M 14.19% YoY	$56.40M -16.07% YoY	$74.80M 14.9% YoY	$67.80M 53.05% YoY
Interest Expense	-$13.70M 153.7% YoY	-$8.800M 35.38% YoY	-$7.000M -21.35% YoY	-$7.400M -28.16% YoY	-$5.400M -39.33% YoY	-$6.500M -43.48% YoY	-$8.900M -30.47% YoY	-$10.30M -25.36% YoY	-$8.900M -33.08% YoY	-$11.50M 3.6% YoY	-$12.80M 21.9% YoY	-$13.80M 213.64% YoY	-$13.30M 454.17% YoY	-$11.10M -2875.0% YoY	-$10.50M 356.52% YoY	-$4.400M 100.0% YoY	-$2.400M -14.29% YoY	$400.0K -98.57% YoY	-$2.300M 64.29% YoY
Other Income/Expense, Net	-$14.10M 151.79% YoY	$100.0K -91.67% YoY	-$4.700M -112.91% YoY	-$8.600M -54.74% YoY	-$5.600M -269.7% YoY	$1.200M -83.78% YoY	$36.40M -388.89% YoY	-$19.00M -600.0% YoY	$3.300M -114.73% YoY	$7.400M 19.35% YoY	-$12.60M -48.15% YoY	$3.800M -126.03% YoY	-$22.40M -439.39% YoY	$6.200M -720.0% YoY	-$24.30M 428.26% YoY	-$14.60M 942.86% YoY	$6.600M 6500.0% YoY	-$1.000M -103.53% YoY	-$4.600M -109.54% YoY
Pretax Income	$141.8M 30.69% YoY	$150.9M -7.37% YoY	$123.1M -18.96% YoY	$116.5M 30.17% YoY	$108.5M 24.71% YoY	$162.9M 80.4% YoY	$151.9M 164.63% YoY	$89.50M 182.33% YoY	$87.00M 4042.86% YoY	$90.30M 195.1% YoY	$57.40M -2595.65% YoY	$31.70M -19.34% YoY	$2.100M -96.67% YoY	$30.60M -58.76% YoY	-$2.300M -103.64% YoY	$39.30M -14.19% YoY	$63.00M -6.39% YoY	$74.20M -20.56% YoY	$63.20M -31.68% YoY
Income Tax	$34.60M 26.28% YoY	$36.40M 7.37% YoY	$31.40M 6.08% YoY	$26.30M 36.98% YoY	$27.40M 28.64% YoY	$33.90M 140.43% YoY	$29.60M 77.25% YoY	$19.20M -409.68% YoY	$21.30M 153.57% YoY	$14.10M -46.59% YoY	$16.70M 209.26% YoY	-$6.200M -183.78% YoY	$8.400M -51.45% YoY	$26.40M 42.7% YoY	$5.400M -66.46% YoY	$7.400M -46.76% YoY	$17.30M 22.7% YoY	$18.50M -3.14% YoY	$16.10M -4.73% YoY
Net Earnings	$107.1M 36.43% YoY	$115.1M -1.54% YoY	$91.60M -23.48% YoY	$89.00M 28.8% YoY	$78.50M 22.27% YoY	$116.9M 59.05% YoY	$119.7M 206.14% YoY	$69.10M 91.41% YoY	$64.20M -944.74% YoY	$73.50M 2127.27% YoY	$39.10M -534.44% YoY	$36.10M 19.93% YoY	-$7.600M -116.49% YoY	$3.300M -94.16% YoY	-$9.000M -118.37% YoY	$30.10M -8.51% YoY	$46.10M -16.03% YoY	$56.50M -25.85% YoY	$49.00M -35.7% YoY
Basic Earnings Per Share	$2.74 49.73% YoY	N/A	$2.18 -21.86% YoY	$2.11 31.06% YoY	$1.83 22.0% YoY	N/A	$2.79 203.26% YoY	$1.61 89.41% YoY	$1.50 -933.33% YoY	N/A	$0.92 -538.1% YoY	$0.85 19.72% YoY	-$0.18 -116.82% YoY	N/A	-$0.21 -118.42% YoY	$0.71 -7.79% YoY	$1.07 -16.41% YoY	N/A	$1.14 -35.96% YoY
Diluted Earnings Per Share	$2.73 50.0% YoY	$2.81 3.69% YoY	$2.17 -21.66% YoY	$2.09 30.63% YoY	$1.82 21.9% YoY	$2.71 58.68% YoY	$2.77 204.4% YoY	$1.60 89.69% YoY	$1.49 -929.46% YoY	$1.71 2106.69% YoY	$0.91 -533.33% YoY	$0.84 20.49% YoY	-$0.18 -116.98% YoY	$0.08 -100.0% YoY	-$0.21 -118.58% YoY	$0.70 -7.89% YoY	$1.06 -16.54% YoY	$1.293M -25.83% YoY	$1.13 -35.8% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	39.58M shares -7.6% YoY	41.13M shares -4.09% YoY	42.18M shares -1.54% YoY	42.25M shares -1.16% YoY	42.84M shares 0.26% YoY	42.88M shares 0.43% YoY	42.84M shares 0.43% YoY	42.75M shares 0.46% YoY	42.73M shares 0.58% YoY	42.70M shares 0.6% YoY	42.65M shares 0.4% YoY	42.55M shares -0.12% YoY	42.48M shares -1.21% YoY	42.45M shares -1.51% YoY	42.48M shares -1.43% YoY	42.60M shares -0.93% YoY	43.00M shares 0.23% YoY	43.10M shares 0.46% YoY	43.10M shares 0.47% YoY
Diluted Shares Outstanding	39.30M shares -8.82% YoY	N/A	42.30M shares -2.08% YoY	42.50M shares -1.39% YoY	43.10M shares 0.23% YoY	N/A	43.20M shares 0.7% YoY	43.10M shares 0.7% YoY	43.00M shares 0.47% YoY	N/A	42.90M shares 0.47% YoY	42.80M shares -0.23% YoY	42.80M shares -1.15% YoY	N/A	42.70M shares -1.61% YoY	42.90M shares -0.92% YoY	43.30M shares 0.0% YoY	N/A	43.40M shares 0.46% YoY

Loading...