|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.05B
8.36%
YoY
|
$11.12B
-18.79%
YoY
|
$13.70B
-28.39%
YoY
|
$19.13B
54.77%
YoY
|
$12.36B
42.34%
YoY
|
| Cost Of Revenue |
$10.15B
5.61%
YoY
|
$9.611B
-16.32%
YoY
|
$11.49B
-14.09%
YoY
|
$13.37B
46.0%
YoY
|
$9.157B
20.22%
YoY
|
| Gross Profit |
$1.902B
25.8%
YoY
|
$1.512B
-31.61%
YoY
|
$2.211B
-61.59%
YoY
|
$5.756B
79.85%
YoY
|
$3.200B
200.53%
YoY
|
| Selling, General & Admin |
$533.9M
7.45%
YoY
|
$496.9M
-0.72%
YoY
|
$500.5M
0.5%
YoY
|
$498.0M
15.68%
YoY
|
$430.5M
15.88%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.050B
2.38%
YoY
|
$1.026B
6.76%
YoY
|
$960.6M
2.86%
YoY
|
$933.9M
14.88%
YoY
|
$812.9M
-4.09%
YoY
|
| Operating Expenses |
$533.9M
7.45%
YoY
|
$496.9M
-0.72%
YoY
|
$500.5M
0.5%
YoY
|
$498.0M
15.68%
YoY
|
$430.5M
15.88%
YoY
|
| Operating Profit |
$821.5M
32.18%
YoY
|
$621.5M
-53.55%
YoY
|
$1.338B
-72.04%
YoY
|
$4.785B
93.85%
YoY
|
$2.469B
497.84%
YoY
|
| Interest Expense |
$241.5M
5.0%
YoY
|
$230.0M
21.69%
YoY
|
$189.0M
11.97%
YoY
|
$168.8M
-13.12%
YoY
|
$194.3M
-9.25%
YoY
|
| Other Income/Expense, Net |
$307.4M
662.78%
YoY
|
$40.30M
-152.47%
YoY
|
-$76.80M
-25.07%
YoY
|
-$102.5M
-2728.21%
YoY
|
$3.900M
-69.77%
YoY
|
| Pretax Income |
$1.213B
284.56%
YoY
|
$315.4M
-76.21%
YoY
|
$1.326B
-71.44%
YoY
|
$4.643B
415.78%
YoY
|
$900.1M
-300.47%
YoY
|
| Income Tax |
$639.8M
242.69%
YoY
|
$186.7M
5.48%
YoY
|
$177.0M
-85.54%
YoY
|
$1.224B
104.84%
YoY
|
$597.7M
-203.32%
YoY
|
| Net Earnings |
$540.7M
209.15%
YoY
|
$174.9M
-84.99%
YoY
|
$1.165B
-67.49%
YoY
|
$3.583B
119.72%
YoY
|
$1.631B
144.8%
YoY
|
| Basic Earnings Per Share |
$1.70
209.09%
YoY
|
$0.55
-84.38%
YoY
|
$3.52
-65.39%
YoY
|
$10.17
135.96%
YoY
|
$4.31
144.89%
YoY
|
| Diluted Earnings Per Share |
$1.70
209.09%
YoY
|
$0.55
-84.29%
YoY
|
$3.50
-65.21%
YoY
|
$10.06
135.6%
YoY
|
$4.27
144.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
317.3M shares
-0.78%
YoY
|
319.8M shares
-3.47%
YoY
|
331.3M shares
-5.99%
YoY
|
352.4M shares
-6.8%
YoY
|
378.1M shares
-0.24%
YoY
|
| Diluted Shares Outstanding |
318.9M shares
-0.56%
YoY
|
320.7M shares
-3.75%
YoY
|
333.2M shares
-6.4%
YoY
|
356.0M shares
-6.71%
YoY
|
381.6M shares
0.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.998B
14.39%
YoY
|
$2.974B
5.6%
YoY
|
$3.452B
22.81%
YoY
|
$3.006B
6.71%
YoY
|
$2.621B
-2.18%
YoY
|
$2.816B
-10.59%
YoY
|
$2.811B
-20.78%
YoY
|
$2.817B
-17.01%
YoY
|
$2.679B
-25.66%
YoY
|
$3.150B
-29.72%
YoY
|
$3.548B
-33.66%
YoY
|
$3.394B
-36.83%
YoY
|
$3.604B
-8.11%
YoY
|
$4.481B
16.67%
YoY
|
$5.349B
56.45%
YoY
|
$5.373B
91.85%
YoY
|
$3.922B
70.75%
YoY
|
$3.841B
56.3%
YoY
|
$3.419B
43.55%
YoY
|
| Cost Of Revenue |
$2.762B
29.54%
YoY
|
$2.631B
4.66%
YoY
|
$2.900B
21.12%
YoY
|
$2.487B
2.66%
YoY
|
$2.133B
-6.48%
YoY
|
$2.514B
-2.93%
YoY
|
$2.394B
-23.72%
YoY
|
$2.423B
-14.18%
YoY
|
$2.280B
-22.28%
YoY
|
$2.590B
-26.27%
YoY
|
$3.139B
-18.4%
YoY
|
$2.823B
-19.96%
YoY
|
$2.934B
18.15%
YoY
|
$3.513B
30.47%
YoY
|
$3.847B
50.6%
YoY
|
$3.527B
72.17%
YoY
|
$2.483B
33.35%
YoY
|
$2.692B
31.59%
YoY
|
$2.554B
26.04%
YoY
|
| Gross Profit |
$235.6M
-51.76%
YoY
|
$342.6M
13.48%
YoY
|
$552.3M
32.51%
YoY
|
$518.6M
31.62%
YoY
|
$488.4M
22.34%
YoY
|
$301.9M
-46.04%
YoY
|
$416.8M
1.76%
YoY
|
$394.0M
-31.01%
YoY
|
$399.2M
-40.45%
YoY
|
$559.5M
-42.22%
YoY
|
$409.6M
-72.73%
YoY
|
$571.1M
-69.07%
YoY
|
$670.4M
-53.42%
YoY
|
$968.4M
-15.69%
YoY
|
$1.502B
73.74%
YoY
|
$1.846B
145.42%
YoY
|
$1.439B
230.9%
YoY
|
$1.149B
179.19%
YoY
|
$864.5M
143.45%
YoY
|
| Selling, General & Admin |
$135.9M
10.85%
YoY
|
$118.6M
4.49%
YoY
|
$125.5M
-15.32%
YoY
|
$167.2M
30.22%
YoY
|
$122.6M
14.79%
YoY
|
$113.5M
-7.72%
YoY
|
$148.2M
23.6%
YoY
|
$128.4M
-1.15%
YoY
|
$106.8M
-16.37%
YoY
|
$123.0M
-7.45%
YoY
|
$119.9M
-3.69%
YoY
|
$129.9M
20.06%
YoY
|
$127.7M
-3.55%
YoY
|
$132.9M
7.61%
YoY
|
$124.5M
27.43%
YoY
|
$108.2M
0.56%
YoY
|
$132.4M
30.19%
YoY
|
$123.5M
11.36%
YoY
|
$97.70M
0.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$316.6M
30.29%
YoY
|
$268.2M
-4.93%
YoY
|
$277.0M
16.44%
YoY
|
$261.7M
-1.02%
YoY
|
$243.0M
0.79%
YoY
|
$282.1M
9.47%
YoY
|
$237.9M
-0.34%
YoY
|
$264.4M
8.27%
YoY
|
$241.1M
9.59%
YoY
|
$257.7M
10.6%
YoY
|
$238.7M
4.14%
YoY
|
$244.2M
-0.33%
YoY
|
$220.0M
-2.96%
YoY
|
$233.0M
8.78%
YoY
|
$229.2M
23.16%
YoY
|
$245.0M
20.39%
YoY
|
$226.7M
8.42%
YoY
|
$214.2M
2.73%
YoY
|
$186.1M
-9.62%
YoY
|
| Operating Expenses |
$135.9M
10.85%
YoY
|
$186.6M
-7.62%
YoY
|
$125.5M
-15.32%
YoY
|
$167.2M
30.22%
YoY
|
$122.6M
14.79%
YoY
|
$202.0M
-28.11%
YoY
|
$148.2M
23.6%
YoY
|
$128.4M
-36.4%
YoY
|
$106.8M
-16.37%
YoY
|
$281.0M
50.43%
YoY
|
$119.9M
-3.69%
YoY
|
$201.9M
86.6%
YoY
|
$127.7M
-3.55%
YoY
|
$186.8M
-272.64%
YoY
|
$124.5M
27.43%
YoY
|
$108.2M
0.56%
YoY
|
$132.4M
30.19%
YoY
|
-$108.2M
-213.18%
YoY
|
$97.70M
0.1%
YoY
|
| Operating Profit |
-$372.9M
-210.16%
YoY
|
$156.0M
56.16%
YoY
|
$339.8M
194.45%
YoY
|
$244.4M
4.76%
YoY
|
$338.5M
95.78%
YoY
|
$99.90M
-64.13%
YoY
|
$115.4M
-20.85%
YoY
|
$233.3M
-36.81%
YoY
|
$172.9M
-68.25%
YoY
|
$278.5M
-64.37%
YoY
|
$145.8M
-87.37%
YoY
|
$369.2M
-77.95%
YoY
|
$544.6M
-56.63%
YoY
|
$781.6M
-37.81%
YoY
|
$1.155B
64.58%
YoY
|
$1.674B
245.91%
YoY
|
$1.256B
300.96%
YoY
|
$1.257B
297.97%
YoY
|
$701.6M
612.28%
YoY
|
| Interest Expense |
-$17.70M
-28.05%
YoY
|
$239.0M
319.3%
YoY
|
-$46.80M
-179.05%
YoY
|
$116.4M
-137.03%
YoY
|
-$24.60M
-83.41%
YoY
|
$57.00M
1.6%
YoY
|
$59.20M
-151.79%
YoY
|
-$314.3M
-379.38%
YoY
|
-$148.3M
-1539.81%
YoY
|
$56.10M
-1293.62%
YoY
|
-$114.3M
24.65%
YoY
|
$112.5M
-143.05%
YoY
|
$10.30M
-96.2%
YoY
|
-$4.700M
-94.45%
YoY
|
-$91.70M
-38.0%
YoY
|
-$261.3M
-449.33%
YoY
|
$271.4M
-409.11%
YoY
|
-$84.70M
-234.87%
YoY
|
-$147.9M
297.58%
YoY
|
| Other Income/Expense, Net |
$104.7M
-188.65%
YoY
|
-$401.3M
-1297.91%
YoY
|
$306.3M
-76675.0%
YoY
|
$203.5M
2983.33%
YoY
|
-$118.1M
-19783.33%
YoY
|
$33.50M
-413.08%
YoY
|
-$400.0K
-99.2%
YoY
|
$6.600M
-192.96%
YoY
|
$600.0K
-106.74%
YoY
|
-$10.70M
-42.78%
YoY
|
-$50.10M
2078.26%
YoY
|
-$7.100M
-80.11%
YoY
|
-$8.900M
-4550.0%
YoY
|
-$18.70M
-2177.78%
YoY
|
-$2.300M
-483.33%
YoY
|
-$35.70M
-2650.0%
YoY
|
$200.0K
-93.33%
YoY
|
$900.0K
-30.77%
YoY
|
$600.0K
-87.23%
YoY
|
| Pretax Income |
-$285.9M
-191.4%
YoY
|
-$263.5M
-238.39%
YoY
|
$599.3M
244.03%
YoY
|
$564.3M
-858.47%
YoY
|
$312.8M
1141.27%
YoY
|
$190.4M
-41.22%
YoY
|
$174.2M
-1036.56%
YoY
|
-$74.40M
-115.68%
YoY
|
$25.20M
-95.38%
YoY
|
$323.9M
-52.17%
YoY
|
-$18.60M
-101.75%
YoY
|
$474.6M
-65.54%
YoY
|
$546.0M
-64.25%
YoY
|
$677.2M
-23.56%
YoY
|
$1.061B
91.36%
YoY
|
$1.377B
146.28%
YoY
|
$1.527B
577.64%
YoY
|
$885.9M
146.84%
YoY
|
$554.3M
739.85%
YoY
|
| Income Tax |
-$31.00M
-148.97%
YoY
|
$255.0M
654.44%
YoY
|
$175.5M
265.63%
YoY
|
$146.0M
47.92%
YoY
|
$63.30M
920.97%
YoY
|
$33.80M
-177.17%
YoY
|
$48.00M
-913.56%
YoY
|
$98.70M
-8.95%
YoY
|
$6.200M
-94.76%
YoY
|
-$43.80M
-121.26%
YoY
|
-$5.900M
-102.13%
YoY
|
$108.4M
-70.65%
YoY
|
$118.3M
-68.23%
YoY
|
$206.0M
-16.09%
YoY
|
$276.6M
56.63%
YoY
|
$369.3M
218.64%
YoY
|
$372.4M
523.79%
YoY
|
$245.5M
-151.2%
YoY
|
$176.6M
363.52%
YoY
|
| Net Earnings |
-$257.6M
-208.19%
YoY
|
-$519.5M
-407.4%
YoY
|
$411.4M
236.66%
YoY
|
$410.7M
-354.3%
YoY
|
$238.1M
426.77%
YoY
|
$169.0M
-53.74%
YoY
|
$122.2M
-3009.52%
YoY
|
-$161.5M
-143.77%
YoY
|
$45.20M
-89.6%
YoY
|
$365.3M
-30.18%
YoY
|
-$4.200M
-100.5%
YoY
|
$369.0M
-64.38%
YoY
|
$434.8M
-63.21%
YoY
|
$523.2M
-21.3%
YoY
|
$841.7M
126.32%
YoY
|
$1.036B
136.94%
YoY
|
$1.182B
654.31%
YoY
|
$664.8M
-19.7%
YoY
|
$371.9M
-6098.39%
YoY
|
| Basic Earnings Per Share |
-$0.81
-208.0%
YoY
|
N/A
|
$1.30
242.11%
YoY
|
$1.29
-358.0%
YoY
|
$0.75
435.71%
YoY
|
N/A
|
$0.38
-3900.0%
YoY
|
-$0.50
-145.05%
YoY
|
$0.14
-89.23%
YoY
|
N/A
|
-$0.01
-100.41%
YoY
|
$1.11
-61.46%
YoY
|
$1.30
-59.75%
YoY
|
N/A
|
$2.45
150.0%
YoY
|
$2.88
150.43%
YoY
|
$3.23
687.8%
YoY
|
N/A
|
$0.98
-5000.0%
YoY
|
| Diluted Earnings Per Share |
-$0.81
-208.0%
YoY
|
-$1.64
-408.28%
YoY
|
$1.29
239.47%
YoY
|
$1.29
-358.0%
YoY
|
$0.75
435.71%
YoY
|
$0.53
-52.35%
YoY
|
$0.38
-3900.0%
YoY
|
-$0.50
-145.22%
YoY
|
$0.14
-89.06%
YoY
|
$1.12
-26.73%
YoY
|
-$0.01
-100.41%
YoY
|
$1.11
-61.2%
YoY
|
$1.28
-59.87%
YoY
|
$1.52
-100.0%
YoY
|
$2.42
149.48%
YoY
|
$2.85
150.0%
YoY
|
$3.19
678.05%
YoY
|
$1.762M
-17.4%
YoY
|
$0.97
-4950.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
317.5M shares
0.18%
YoY
|
317.4M shares
-0.07%
YoY
|
317.4M shares
-0.4%
YoY
|
317.2M shares
-1.29%
YoY
|
316.9M shares
-1.48%
YoY
|
317.6M shares
-2.81%
YoY
|
318.6M shares
-4.11%
YoY
|
321.4M shares
-3.23%
YoY
|
321.7M shares
-4.4%
YoY
|
326.8M shares
-4.01%
YoY
|
332.3M shares
-3.76%
YoY
|
332.1M shares
-7.62%
YoY
|
336.5M shares
-8.09%
YoY
|
340.5M shares
-10.15%
YoY
|
345.3M shares
-9.09%
YoY
|
359.5M shares
-5.34%
YoY
|
366.1M shares
-3.45%
YoY
|
378.9M shares
-0.04%
YoY
|
379.8M shares
0.18%
YoY
|
| Diluted Shares Outstanding |
317.5M shares
-0.22%
YoY
|
N/A
|
319.4M shares
0.0%
YoY
|
319.0M shares
-0.68%
YoY
|
318.2M shares
-1.64%
YoY
|
N/A
|
319.4M shares
-3.65%
YoY
|
321.2M shares
-3.75%
YoY
|
323.5M shares
-4.49%
YoY
|
N/A
|
331.5M shares
-4.66%
YoY
|
333.7M shares
-8.1%
YoY
|
338.7M shares
-8.48%
YoY
|
N/A
|
347.7M shares
-9.26%
YoY
|
363.1M shares
-5.27%
YoY
|
370.1M shares
-3.32%
YoY
|
N/A
|
383.2M shares
1.08%
YoY
|
Loading...