|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.29M
-22.94%
YoY
|
-$23.73M
-18.97%
YoY
|
-$29.28M
-3.45%
YoY
|
-$30.33M
39.3%
YoY
|
-$21.77M
67.09%
YoY
|
| Depreciation, Depletion And Amortization |
$149.0K
-10.24%
YoY
|
$166.0K
5.06%
YoY
|
$158.0K
7.48%
YoY
|
$147.0K
98.65%
YoY
|
$74.00K
469.23%
YoY
|
| Cash From Operating Activities |
-$11.27M
-49.99%
YoY
|
-$22.53M
-13.92%
YoY
|
-$26.18M
5.12%
YoY
|
-$24.90M
53.88%
YoY
|
-$16.18M
51.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$8.000K
-87.5%
YoY
|
$64.00K
-39.05%
YoY
|
$105.0K
-118.58%
YoY
|
-$565.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$15.83M
-198.11%
YoY
|
-$16.13M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$8.000K
-87.5%
YoY
|
-$64.00K
-100.41%
YoY
|
$15.72M
-194.16%
YoY
|
-$16.70M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.606M
-4.4%
YoY
|
$1.680M
-47.55%
YoY
|
$3.203M
43.57%
YoY
|
$2.231M
-95.03%
YoY
|
$44.85M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.193M
-74.54%
YoY
|
$24.33M
12.62%
YoY
|
$21.60M
854.91%
YoY
|
$2.262M
-94.96%
YoY
|
$44.85M
271.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.27M
-49.99%
YoY
|
-$22.53M
-13.92%
YoY
|
-$26.18M
5.12%
YoY
|
-$24.90M
53.88%
YoY
|
-$16.18M
51.73%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$8.000K
-87.5%
YoY
|
-$64.00K
-100.41%
YoY
|
$15.72M
-194.16%
YoY
|
-$16.70M
N/A
|
| Cash From Financing Activities |
$6.193M
-74.54%
YoY
|
$24.33M
12.62%
YoY
|
$21.60M
854.91%
YoY
|
$2.262M
-94.96%
YoY
|
$44.85M
271.1%
YoY
|
| Net Change In Cash |
-$5.075M
-384.47%
YoY
|
$1.784M
-138.44%
YoY
|
-$4.641M
-32.89%
YoY
|
-$6.916M
-157.8%
YoY
|
$11.97M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.27M
-49.99%
YoY
|
-$22.53M
-13.92%
YoY
|
-$26.18M
5.12%
YoY
|
-$24.90M
53.88%
YoY
|
-$16.18M
51.73%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$8.000K
-87.5%
YoY
|
$64.00K
-39.05%
YoY
|
$105.0K
-118.58%
YoY
|
-$565.0K
N/A
|
| Free Cash Flow |
-$11.27M
-50.01%
YoY
|
-$22.54M
-14.1%
YoY
|
-$26.24M
4.93%
YoY
|
-$25.01M
60.12%
YoY
|
-$15.62M
46.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.005M
-3.34%
YoY
|
-$5.890M
27.6%
YoY
|
-$4.029M
-44.05%
YoY
|
-$3.225M
-47.9%
YoY
|
-$5.178M
-9.48%
YoY
|
-$4.616M
-22.52%
YoY
|
-$7.201M
-19.65%
YoY
|
-$6.190M
-14.82%
YoY
|
-$5.720M
-19.39%
YoY
|
-$5.958M
-24.84%
YoY
|
-$8.962M
4.19%
YoY
|
-$7.267M
5.81%
YoY
|
-$7.096M
2.37%
YoY
|
-$7.927M
25.73%
YoY
|
-$8.602M
66.29%
YoY
|
-$6.868M
46.53%
YoY
|
-$6.932M
23.61%
YoY
|
-$6.305M
27.99%
YoY
|
-$5.173M
-36.18%
YoY
|
| Depreciation, Depletion And Amortization |
$326.0K
757.89%
YoY
|
$37.00K
-2.63%
YoY
|
$37.00K
-24.49%
YoY
|
$37.00K
37.04%
YoY
|
$38.00K
-26.92%
YoY
|
$38.00K
-5.0%
YoY
|
$49.00K
22.5%
YoY
|
$27.00K
-32.5%
YoY
|
$52.00K
36.84%
YoY
|
$40.00K
5.26%
YoY
|
$40.00K
11.11%
YoY
|
$40.00K
5.26%
YoY
|
$38.00K
8.57%
YoY
|
$38.00K
11.76%
YoY
|
$36.00K
63.64%
YoY
|
$38.00K
123.53%
YoY
|
$35.00K
3400.0%
YoY
|
$34.00K
1033.33%
YoY
|
$22.00K
450.0%
YoY
|
| Cash From Operating Activities |
-$4.288M
-0.35%
YoY
|
-$2.260M
-50.38%
YoY
|
-$1.609M
-71.65%
YoY
|
-$3.096M
-62.11%
YoY
|
-$4.303M
4.16%
YoY
|
-$4.555M
-13.22%
YoY
|
-$5.675M
-18.51%
YoY
|
-$8.172M
3.65%
YoY
|
-$4.131M
-32.06%
YoY
|
-$5.249M
-16.84%
YoY
|
-$6.964M
8.19%
YoY
|
-$7.884M
22.9%
YoY
|
-$6.080M
5.15%
YoY
|
-$6.312M
23.38%
YoY
|
-$6.437M
95.36%
YoY
|
-$6.415M
71.89%
YoY
|
-$5.782M
43.12%
YoY
|
-$5.116M
102.29%
YoY
|
-$3.295M
-10.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.238M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$5.000K
-61.54%
YoY
|
-$3.000K
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-53.85%
YoY
|
$13.00K
-38.1%
YoY
|
$12.00K
-154.55%
YoY
|
$26.00K
-230.0%
YoY
|
$13.00K
-130.95%
YoY
|
$21.00K
-108.64%
YoY
|
-$22.00K
22.22%
YoY
|
-$20.00K
-93.17%
YoY
|
-$42.00K
281.82%
YoY
|
-$243.0K
N/A
|
-$18.00K
N/A
|
| Acquisitions |
-$36.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$825.0K
-86.58%
YoY
|
$3.394M
-138.31%
YoY
|
$5.019M
-137.39%
YoY
|
$6.591M
N/A
|
$6.149M
N/A
|
-$8.859M
N/A
|
| Cash From Investing Activities |
$30.44M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$5.000K
-61.54%
YoY
|
$3.000K
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-53.85%
YoY
|
-$13.00K
-101.62%
YoY
|
-$12.00K
-100.36%
YoY
|
-$26.00K
-100.52%
YoY
|
-$13.00K
-100.2%
YoY
|
$804.0K
-86.39%
YoY
|
$3.372M
-137.99%
YoY
|
$4.999M
-136.44%
YoY
|
$6.549M
-59636.36%
YoY
|
$5.906M
N/A
|
-$8.877M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$758.0K
362.2%
YoY
|
N/A
N/A
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$164.0K
-94.15%
YoY
|
N/A
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
$2.805M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$350.0K
-53.83%
YoY
|
$3.087M
159.41%
YoY
|
$1.500M
1873.68%
YoY
|
$848.0K
-96.3%
YoY
|
$758.0K
362.2%
YoY
|
$1.190M
-67.93%
YoY
|
$76.00K
-56.07%
YoY
|
$22.90M
182.2%
YoY
|
$164.0K
-98.29%
YoY
|
$3.711M
1052.48%
YoY
|
$173.0K
-90.99%
YoY
|
$8.113M
42600.0%
YoY
|
$9.603M
N/A
|
$322.0K
-229.84%
YoY
|
$1.921M
N/A
|
$19.00K
N/A
|
$0.00
-100.0%
YoY
|
-$248.0K
-137.75%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.288M
-0.35%
YoY
|
-$2.260M
-50.38%
YoY
|
-$1.609M
-71.65%
YoY
|
-$3.096M
-62.11%
YoY
|
-$4.303M
4.16%
YoY
|
-$4.555M
-13.22%
YoY
|
-$5.675M
-18.51%
YoY
|
-$8.172M
3.65%
YoY
|
-$4.131M
-32.06%
YoY
|
-$5.249M
-16.84%
YoY
|
-$6.964M
8.19%
YoY
|
-$7.884M
22.9%
YoY
|
-$6.080M
5.15%
YoY
|
-$6.312M
23.38%
YoY
|
-$6.437M
95.36%
YoY
|
-$6.415M
71.89%
YoY
|
-$5.782M
43.12%
YoY
|
-$5.116M
102.29%
YoY
|
-$3.295M
-10.56%
YoY
|
| Cash From Investing Activities |
$30.44M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$5.000K
-61.54%
YoY
|
$3.000K
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-53.85%
YoY
|
-$13.00K
-101.62%
YoY
|
-$12.00K
-100.36%
YoY
|
-$26.00K
-100.52%
YoY
|
-$13.00K
-100.2%
YoY
|
$804.0K
-86.39%
YoY
|
$3.372M
-137.99%
YoY
|
$4.999M
-136.44%
YoY
|
$6.549M
-59636.36%
YoY
|
$5.906M
N/A
|
-$8.877M
N/A
|
| Cash From Financing Activities |
$350.0K
-53.83%
YoY
|
$3.087M
159.41%
YoY
|
$1.500M
1873.68%
YoY
|
$848.0K
-96.3%
YoY
|
$758.0K
362.2%
YoY
|
$1.190M
-67.93%
YoY
|
$76.00K
-56.07%
YoY
|
$22.90M
182.2%
YoY
|
$164.0K
-98.29%
YoY
|
$3.711M
1052.48%
YoY
|
$173.0K
-90.99%
YoY
|
$8.113M
42600.0%
YoY
|
$9.603M
N/A
|
$322.0K
-229.84%
YoY
|
$1.921M
N/A
|
$19.00K
N/A
|
$0.00
-100.0%
YoY
|
-$248.0K
-137.75%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$26.50M
-847.62%
YoY
|
$827.0K
-124.54%
YoY
|
-$109.0K
-98.05%
YoY
|
-$2.248M
-115.27%
YoY
|
-$3.545M
-10.77%
YoY
|
-$3.370M
117.28%
YoY
|
-$5.596M
-17.74%
YoY
|
$14.72M
7152.71%
YoY
|
-$3.973M
-213.19%
YoY
|
-$1.551M
-70.09%
YoY
|
-$6.803M
494.67%
YoY
|
$203.0K
-114.53%
YoY
|
$3.510M
357.63%
YoY
|
-$5.186M
-1056.83%
YoY
|
-$1.144M
-90.6%
YoY
|
-$1.397M
-91.99%
YoY
|
$767.0K
-98.13%
YoY
|
$542.0K
-128.95%
YoY
|
-$12.17M
2660.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.288M
-0.35%
YoY
|
-$2.260M
-50.38%
YoY
|
-$1.609M
-71.65%
YoY
|
-$3.096M
-62.11%
YoY
|
-$4.303M
4.16%
YoY
|
-$4.555M
-13.22%
YoY
|
-$5.675M
-18.51%
YoY
|
-$8.172M
3.65%
YoY
|
-$4.131M
-32.06%
YoY
|
-$5.249M
-16.84%
YoY
|
-$6.964M
8.19%
YoY
|
-$7.884M
22.9%
YoY
|
-$6.080M
5.15%
YoY
|
-$6.312M
23.38%
YoY
|
-$6.437M
95.36%
YoY
|
-$6.415M
71.89%
YoY
|
-$5.782M
43.12%
YoY
|
-$5.116M
102.29%
YoY
|
-$3.295M
-10.56%
YoY
|
| Capital Expenditures |
$6.238M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$5.000K
-61.54%
YoY
|
-$3.000K
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-53.85%
YoY
|
$13.00K
-38.1%
YoY
|
$12.00K
-154.55%
YoY
|
$26.00K
-230.0%
YoY
|
$13.00K
-130.95%
YoY
|
$21.00K
-108.64%
YoY
|
-$22.00K
22.22%
YoY
|
-$20.00K
-93.17%
YoY
|
-$42.00K
281.82%
YoY
|
-$243.0K
N/A
|
-$18.00K
N/A
|
| Free Cash Flow |
-$10.53M
144.62%
YoY
|
-$2.260M
-50.44%
YoY
|
N/A
|
-$3.096M
-62.11%
YoY
|
-$4.303M
4.01%
YoY
|
-$4.560M
-13.34%
YoY
|
-$5.672M
-18.69%
YoY
|
-$8.172M
3.31%
YoY
|
-$4.137M
-32.1%
YoY
|
-$5.262M
-16.91%
YoY
|
-$6.976M
8.75%
YoY
|
-$7.910M
23.69%
YoY
|
-$6.093M
6.15%
YoY
|
-$6.333M
29.96%
YoY
|
-$6.415M
95.76%
YoY
|
-$6.395M
85.96%
YoY
|
-$5.740M
42.47%
YoY
|
-$4.873M
92.68%
YoY
|
-$3.277M
N/A
|
Loading...