|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$85.87M
31.26%
YoY
|
-$65.42M
-369.16%
YoY
|
$24.31M
-91.59%
YoY
|
$289.0M
114.02%
YoY
|
$135.0M
-718.73%
YoY
|
| Depreciation, Depletion And Amortization |
$89.27M
14.36%
YoY
|
$78.06M
40.12%
YoY
|
$55.71M
203.49%
YoY
|
$18.36M
-24.71%
YoY
|
$24.38M
251.78%
YoY
|
| Cash From Operating Activities |
-$155.8M
-1266.79%
YoY
|
$13.35M
-78.71%
YoY
|
$62.70M
-81.75%
YoY
|
$343.5M
236.87%
YoY
|
$102.0M
3011.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$172.4M
-7.53%
YoY
|
$186.4M
-28.82%
YoY
|
$261.9M
-19.81%
YoY
|
$326.6M
163.66%
YoY
|
$123.9M
453.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$33.67M
-117.14%
YoY
|
$196.5M
-40.57%
YoY
|
$330.6M
-132.08%
YoY
|
-$1.030B
-22961.68%
YoY
|
$4.507M
N/A
|
| Cash From Investing Activities |
-$206.0M
-2148.81%
YoY
|
$10.06M
-85.36%
YoY
|
$68.70M
-105.06%
YoY
|
-$1.357B
1036.84%
YoY
|
-$119.4M
433.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$747.5M
232.07%
YoY
|
$225.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.246B
-26097.91%
YoY
|
-$4.791M
-51.69%
YoY
|
-$9.917M
-59.01%
YoY
|
-$24.19M
-103.63%
YoY
|
$666.1M
27.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$155.8M
-1266.79%
YoY
|
$13.35M
-78.71%
YoY
|
$62.70M
-81.75%
YoY
|
$343.5M
236.87%
YoY
|
$102.0M
3011.72%
YoY
|
| Cash From Investing Activities |
-$206.0M
-2148.81%
YoY
|
$10.06M
-85.36%
YoY
|
$68.70M
-105.06%
YoY
|
-$1.357B
1036.84%
YoY
|
-$119.4M
433.59%
YoY
|
| Cash From Financing Activities |
$1.246B
-26097.91%
YoY
|
-$4.791M
-51.69%
YoY
|
-$9.917M
-59.01%
YoY
|
-$24.19M
-103.63%
YoY
|
$666.1M
27.62%
YoY
|
| Net Change In Cash |
$883.8M
4647.55%
YoY
|
$18.62M
-84.68%
YoY
|
$121.5M
-111.71%
YoY
|
-$1.038B
-259.95%
YoY
|
$648.7M
29.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$155.8M
-1266.79%
YoY
|
$13.35M
-78.71%
YoY
|
$62.70M
-81.75%
YoY
|
$343.5M
236.87%
YoY
|
$102.0M
3011.72%
YoY
|
| Capital Expenditures |
$172.4M
-7.53%
YoY
|
$186.4M
-28.82%
YoY
|
$261.9M
-19.81%
YoY
|
$326.6M
163.66%
YoY
|
$123.9M
453.73%
YoY
|
| Free Cash Flow |
-$328.1M
89.59%
YoY
|
-$173.1M
-13.12%
YoY
|
-$199.2M
-1277.36%
YoY
|
$16.92M
-177.26%
YoY
|
-$21.90M
14.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.968M
-64.82%
YoY
|
$9.426M
-142.19%
YoY
|
-$41.78M
63.74%
YoY
|
-$30.87M
-9.35%
YoY
|
-$22.65M
-237.35%
YoY
|
-$22.34M
37.41%
YoY
|
-$25.52M
496.73%
YoY
|
-$34.06M
-560.51%
YoY
|
$16.49M
-55.97%
YoY
|
-$16.26M
-124.26%
YoY
|
-$4.276M
-106.77%
YoY
|
$7.395M
-89.91%
YoY
|
$37.45M
-56.23%
YoY
|
$67.01M
36.78%
YoY
|
$63.18M
47.74%
YoY
|
$73.27M
169.71%
YoY
|
$85.55M
430.75%
YoY
|
$48.99M
-366.24%
YoY
|
$42.76M
192.36%
YoY
|
| Depreciation, Depletion And Amortization |
$32.14M
50.29%
YoY
|
$24.61M
11.26%
YoY
|
$22.50M
16.3%
YoY
|
$20.78M
14.1%
YoY
|
$21.38M
16.31%
YoY
|
$22.12M
18.86%
YoY
|
$19.34M
15.48%
YoY
|
$18.21M
49.23%
YoY
|
$18.39M
126.36%
YoY
|
$18.61M
232.72%
YoY
|
$16.75M
699.19%
YoY
|
$12.20M
125.69%
YoY
|
$8.122M
54.41%
YoY
|
$5.593M
21.19%
YoY
|
$2.096M
-69.85%
YoY
|
$5.407M
-18.89%
YoY
|
$5.260M
-14.47%
YoY
|
$4.615M
-33.41%
YoY
|
$6.951M
219.0%
YoY
|
| Cash From Operating Activities |
-$1.909M
-96.98%
YoY
|
-$46.85M
-253.74%
YoY
|
-$42.05M
514.38%
YoY
|
-$3.655M
-111.85%
YoY
|
-$63.20M
53.67%
YoY
|
$30.48M
-320.83%
YoY
|
-$6.844M
-162.22%
YoY
|
$30.84M
208.42%
YoY
|
-$41.13M
-174.11%
YoY
|
-$13.80M
-147.43%
YoY
|
$11.00M
-88.37%
YoY
|
$10.00M
-89.89%
YoY
|
$55.49M
-54.13%
YoY
|
$29.10M
-7.66%
YoY
|
$94.56M
320.35%
YoY
|
$98.89M
156.0%
YoY
|
$121.0M
1195.89%
YoY
|
$31.51M
659.2%
YoY
|
$22.49M
-4786.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$77.38M
153.97%
YoY
|
$62.41M
49.83%
YoY
|
$50.50M
8.73%
YoY
|
$29.01M
-37.61%
YoY
|
$30.47M
-41.23%
YoY
|
$41.65M
-42.94%
YoY
|
$46.44M
-20.88%
YoY
|
$46.49M
-16.54%
YoY
|
$51.84M
-30.38%
YoY
|
$73.00M
-34.98%
YoY
|
$58.70M
-163.98%
YoY
|
$55.70M
-182.33%
YoY
|
$74.46M
35.55%
YoY
|
$112.3M
-399.77%
YoY
|
-$91.75M
119.87%
YoY
|
-$67.65M
166.44%
YoY
|
$54.93M
184.65%
YoY
|
-$37.45M
67.41%
YoY
|
-$41.73M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$182.4M
-1335.77%
YoY
|
$135.4M
576.82%
YoY
|
-$282.6M
-520.66%
YoY
|
$98.69M
489.39%
YoY
|
$14.76M
-84.05%
YoY
|
$20.01M
-110.2%
YoY
|
$67.17M
-120.26%
YoY
|
$16.74M
-94.8%
YoY
|
$92.55M
-82.75%
YoY
|
-$196.2M
-3.34%
YoY
|
-$331.6M
42.12%
YoY
|
$321.7M
-153.69%
YoY
|
$536.7M
10361.01%
YoY
|
-$203.0M
-11587.32%
YoY
|
-$233.3M
-9022.75%
YoY
|
-$599.2M
11983800.0%
YoY
|
$5.130M
3846.15%
YoY
|
$1.767M
-99.49%
YoY
|
$2.615M
N/A
|
| Cash From Investing Activities |
-$259.8M
1554.43%
YoY
|
$73.03M
-437.46%
YoY
|
-$333.1M
-1706.85%
YoY
|
$69.68M
-334.27%
YoY
|
-$15.70M
-138.57%
YoY
|
-$21.64M
-91.96%
YoY
|
$20.73M
-105.31%
YoY
|
-$29.74M
-111.19%
YoY
|
$40.71M
-91.19%
YoY
|
-$269.1M
-14.64%
YoY
|
-$390.3M
20.06%
YoY
|
$265.9M
-139.87%
YoY
|
$462.2M
-1028.05%
YoY
|
-$315.2M
783.46%
YoY
|
-$325.1M
731.1%
YoY
|
-$666.8M
2525.8%
YoY
|
-$49.80M
159.75%
YoY
|
-$35.68M
-111.06%
YoY
|
-$39.11M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$24.30M
N/A
|
N/A
N/A
|
$191.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.55M
270.7%
YoY
|
-$7.305M
-32.54%
YoY
|
$1.261B
-5076.9%
YoY
|
-$2.731M
75.74%
YoY
|
-$5.003M
-115.2%
YoY
|
-$10.83M
722.17%
YoY
|
-$25.33M
2432.9%
YoY
|
-$1.554M
94.25%
YoY
|
$32.92M
-582.56%
YoY
|
-$1.317M
-72.31%
YoY
|
-$1.000M
53.61%
YoY
|
-$800.0K
-8.36%
YoY
|
-$6.822M
-61.91%
YoY
|
-$4.756M
35.85%
YoY
|
-$651.0K
-26.02%
YoY
|
-$873.0K
-32.85%
YoY
|
-$17.91M
-102.67%
YoY
|
-$3.501M
-102.0%
YoY
|
-$880.0K
2100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.909M
-96.98%
YoY
|
-$46.85M
-253.74%
YoY
|
-$42.05M
514.38%
YoY
|
-$3.655M
-111.85%
YoY
|
-$63.20M
53.67%
YoY
|
$30.48M
-320.83%
YoY
|
-$6.844M
-162.22%
YoY
|
$30.84M
208.42%
YoY
|
-$41.13M
-174.11%
YoY
|
-$13.80M
-147.43%
YoY
|
$11.00M
-88.37%
YoY
|
$10.00M
-89.89%
YoY
|
$55.49M
-54.13%
YoY
|
$29.10M
-7.66%
YoY
|
$94.56M
320.35%
YoY
|
$98.89M
156.0%
YoY
|
$121.0M
1195.89%
YoY
|
$31.51M
659.2%
YoY
|
$22.49M
-4786.46%
YoY
|
| Cash From Investing Activities |
-$259.8M
1554.43%
YoY
|
$73.03M
-437.46%
YoY
|
-$333.1M
-1706.85%
YoY
|
$69.68M
-334.27%
YoY
|
-$15.70M
-138.57%
YoY
|
-$21.64M
-91.96%
YoY
|
$20.73M
-105.31%
YoY
|
-$29.74M
-111.19%
YoY
|
$40.71M
-91.19%
YoY
|
-$269.1M
-14.64%
YoY
|
-$390.3M
20.06%
YoY
|
$265.9M
-139.87%
YoY
|
$462.2M
-1028.05%
YoY
|
-$315.2M
783.46%
YoY
|
-$325.1M
731.1%
YoY
|
-$666.8M
2525.8%
YoY
|
-$49.80M
159.75%
YoY
|
-$35.68M
-111.06%
YoY
|
-$39.11M
N/A
|
| Cash From Financing Activities |
-$18.55M
270.7%
YoY
|
-$7.305M
-32.54%
YoY
|
$1.261B
-5076.9%
YoY
|
-$2.731M
75.74%
YoY
|
-$5.003M
-115.2%
YoY
|
-$10.83M
722.17%
YoY
|
-$25.33M
2432.9%
YoY
|
-$1.554M
94.25%
YoY
|
$32.92M
-582.56%
YoY
|
-$1.317M
-72.31%
YoY
|
-$1.000M
53.61%
YoY
|
-$800.0K
-8.36%
YoY
|
-$6.822M
-61.91%
YoY
|
-$4.756M
35.85%
YoY
|
-$651.0K
-26.02%
YoY
|
-$873.0K
-32.85%
YoY
|
-$17.91M
-102.67%
YoY
|
-$3.501M
-102.0%
YoY
|
-$880.0K
2100.0%
YoY
|
| Net Change In Cash |
-$1.909M
-97.72%
YoY
|
$18.87M
-1047.61%
YoY
|
$885.5M
-7836.32%
YoY
|
$63.30M
-13980.48%
YoY
|
-$83.91M
-358.11%
YoY
|
-$1.991M
-99.3%
YoY
|
-$11.45M
-96.99%
YoY
|
-$456.0K
-100.17%
YoY
|
$32.51M
-93.64%
YoY
|
-$284.2M
-2.3%
YoY
|
-$380.3M
64.51%
YoY
|
$275.1M
-148.36%
YoY
|
$510.9M
859.21%
YoY
|
-$290.9M
3689.31%
YoY
|
-$231.2M
1221.06%
YoY
|
-$568.8M
-4866.86%
YoY
|
$53.26M
-91.95%
YoY
|
-$7.677M
-101.53%
YoY
|
-$17.50M
3265.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.909M
-96.98%
YoY
|
-$46.85M
-253.74%
YoY
|
-$42.05M
514.38%
YoY
|
-$3.655M
-111.85%
YoY
|
-$63.20M
53.67%
YoY
|
$30.48M
-320.83%
YoY
|
-$6.844M
-162.22%
YoY
|
$30.84M
208.42%
YoY
|
-$41.13M
-174.11%
YoY
|
-$13.80M
-147.43%
YoY
|
$11.00M
-88.37%
YoY
|
$10.00M
-89.89%
YoY
|
$55.49M
-54.13%
YoY
|
$29.10M
-7.66%
YoY
|
$94.56M
320.35%
YoY
|
$98.89M
156.0%
YoY
|
$121.0M
1195.89%
YoY
|
$31.51M
659.2%
YoY
|
$22.49M
-4786.46%
YoY
|
| Capital Expenditures |
$77.38M
153.97%
YoY
|
$62.41M
49.83%
YoY
|
$50.50M
8.73%
YoY
|
$29.01M
-37.61%
YoY
|
$30.47M
-41.23%
YoY
|
$41.65M
-42.94%
YoY
|
$46.44M
-20.88%
YoY
|
$46.49M
-16.54%
YoY
|
$51.84M
-30.38%
YoY
|
$73.00M
-34.98%
YoY
|
$58.70M
-163.98%
YoY
|
$55.70M
-182.33%
YoY
|
$74.46M
35.55%
YoY
|
$112.3M
-399.77%
YoY
|
-$91.75M
119.87%
YoY
|
-$67.65M
166.44%
YoY
|
$54.93M
184.65%
YoY
|
-$37.45M
67.41%
YoY
|
-$41.73M
N/A
|
| Free Cash Flow |
-$79.29M
-15.35%
YoY
|
-$109.3M
877.89%
YoY
|
-$92.54M
73.67%
YoY
|
-$32.66M
108.75%
YoY
|
-$93.67M
0.75%
YoY
|
-$11.17M
-87.13%
YoY
|
-$53.29M
11.71%
YoY
|
-$15.65M
-65.76%
YoY
|
-$92.96M
390.03%
YoY
|
-$86.80M
4.36%
YoY
|
-$47.70M
-125.6%
YoY
|
-$45.70M
-127.44%
YoY
|
-$18.97M
-128.73%
YoY
|
-$83.17M
-220.61%
YoY
|
$186.3M
190.09%
YoY
|
$166.5M
160.14%
YoY
|
$66.04M
-762.84%
YoY
|
$68.96M
160.02%
YoY
|
$64.22M
N/A
|
Loading...