2024 Q3 Form 10-Q Financial Statement
#000121465924012133 Filed on July 09, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
Revenue | $12.63M | $8.063M | $7.443M |
YoY Change | 95.62% | 8.33% | 3.55% |
Cost Of Revenue | $5.542M | $4.972M | $4.583M |
YoY Change | 21.11% | 8.49% | 7.96% |
Gross Profit | $7.091M | $3.091M | $2.860M |
YoY Change | 276.78% | 8.08% | -2.82% |
Gross Profit Margin | 56.13% | 38.34% | 38.43% |
Selling, General & Admin | $2.792M | $2.219M | $2.010M |
YoY Change | 38.42% | 10.4% | 8.65% |
% of Gross Profit | 39.37% | 71.79% | 70.28% |
Research & Development | $716.0K | $549.0K | $625.0K |
YoY Change | 57.71% | -12.16% | 24.5% |
% of Gross Profit | 10.1% | 17.76% | 21.85% |
Depreciation & Amortization | $266.0K | $273.0K | |
YoY Change | -2.56% | 175.76% | |
% of Gross Profit | 8.61% | 9.55% | |
Operating Expenses | $3.508M | $2.768M | $2.635M |
YoY Change | 41.97% | 5.05% | 12.03% |
Operating Profit | $3.583M | $323.0K | $225.0K |
YoY Change | -708.32% | 43.56% | -61.93% |
Interest Expense | $10.00K | $3.000K | |
YoY Change | 233.33% | ||
% of Operating Profit | 3.1% | 1.33% | |
Other Income/Expense, Net | $706.0K | $33.00K | |
YoY Change | 2039.39% | 3200.0% | |
Pretax Income | $3.668M | $1.019M | $258.0K |
YoY Change | -773.03% | 294.96% | -56.42% |
Income Tax | $697.0K | $173.0K | $44.00K |
% Of Pretax Income | 19.0% | 16.98% | 17.05% |
Net Earnings | $2.971M | $846.0K | $214.0K |
YoY Change | -660.57% | 295.33% | -56.42% |
Net Earnings / Revenue | 23.52% | 10.49% | 2.88% |
Basic Earnings Per Share | $1.15 | $0.33 | $0.08 |
Diluted Earnings Per Share | $1.12 | $0.32 | $0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.578M shares | 2.578M shares | 2.578M shares |
Diluted Shares Outstanding | 2.652M shares | 2.610M shares | 2.614M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.02M | $11.66M | |
YoY Change | -5.52% | -27.21% | |
Cash & Equivalents | $11.22M | $11.02M | $11.66M |
Short-Term Investments | |||
Other Short-Term Assets | $366.0K | $367.0K | |
YoY Change | -0.27% | -12.83% | |
Inventory | $12.24M | $13.21M | $11.95M |
Prepaid Expenses | |||
Receivables | $5.182M | $4.120M | |
Other Receivables | $121.0K | $920.0K | |
Total Short-Term Assets | $34.18M | $29.90M | $29.01M |
YoY Change | 18.27% | 3.04% | -1.85% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $23.67M | $23.64M | $24.48M |
YoY Change | -2.77% | -3.42% | 27.6% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $475.0K | $86.00K | |
YoY Change | 452.33% | ||
Total Long-Term Assets | $24.14M | $24.12M | $24.56M |
YoY Change | -1.23% | -1.82% | 28.05% |
TOTAL ASSETS | |||
Total Short-Term Assets | $34.18M | $29.90M | $29.01M |
Total Long-Term Assets | $24.14M | $24.12M | $24.56M |
Total Assets | $58.32M | $54.01M | $53.58M |
YoY Change | 9.33% | 0.81% | 9.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.101M | $696.0K | $838.0K |
YoY Change | -10.12% | -16.95% | -47.72% |
Accrued Expenses | $1.336M | $1.221M | |
YoY Change | 9.42% | -4.61% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $443.0K | $439.0K | $0.00 |
YoY Change | 3.26% | ||
Long-Term Debt Due | $439.0K | $282.0K | |
YoY Change | 55.67% | ||
Total Short-Term Liabilities | $4.081M | $2.796M | $3.110M |
YoY Change | 10.39% | -10.1% | -25.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $15.00M | $15.11M | $15.73M |
YoY Change | -2.69% | -3.98% | 35.47% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $15.00M | $15.11M | $15.73M |
YoY Change | -2.69% | -3.98% | 35.47% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.081M | $2.796M | $3.110M |
Total Long-Term Liabilities | $15.00M | $15.11M | $15.73M |
Total Liabilities | $19.08M | $17.90M | $18.84M |
YoY Change | -0.16% | -4.99% | 19.4% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $38.96M | $35.99M | $34.75M |
YoY Change | 13.85% | 3.57% | |
Common Stock | $308.0K | $308.0K | $308.0K |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.250M | $1.250M | $1.250M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | |||
Shareholders Equity | $39.24M | $36.11M | $34.74M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $58.32M | $54.01M | $53.58M |
YoY Change | 9.33% | 0.81% | 9.91% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.971M | $846.0K | $214.0K |
YoY Change | -660.57% | 295.33% | -56.42% |
Depreciation, Depletion And Amortization | $266.0K | $273.0K | |
YoY Change | -2.56% | 175.76% | |
Cash From Operating Activities | $583.0K | -$837.0K | |
YoY Change | -169.65% | -286.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $33.00K | $1.901M | |
YoY Change | -98.26% | -153.34% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $706.0K | ||
YoY Change | |||
Cash From Investing Activities | $673.0K | -$1.901M | |
YoY Change | -135.4% | -46.66% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -108.0K | 1.155M | |
YoY Change | -109.35% | -64.24% | |
NET CHANGE | |||
Cash From Operating Activities | 583.0K | -837.0K | |
Cash From Investing Activities | 673.0K | -1.901M | |
Cash From Financing Activities | -108.0K | 1.155M | |
Net Change In Cash | 1.148M | -1.583M | |
YoY Change | -172.52% | -1464.66% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $583.0K | -$837.0K | |
Capital Expenditures | $33.00K | $1.901M | |
Free Cash Flow | $550.0K | -$2.738M | |
YoY Change | -120.09% | -168.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
||
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
usd | ||
us-gaap |
Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
|
usd | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
usd | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
usd | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
usd | ||
MPAD |
Accrued Additions Property Plant Equipment
AccruedAdditionsPropertyPlantEquipment
|
usd | ||
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
10000 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
3000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
10000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
-136000 | usd | |
CY2024Q2 | us-gaap |
Other Income
OtherIncome
|
706000 | usd |
CY2023Q2 | us-gaap |
Other Income
OtherIncome
|
36000 | usd |
us-gaap |
Other Income
OtherIncome
|
711000 | usd | |
us-gaap |
Other Income
OtherIncome
|
37000 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1019000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
258000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1232000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
190000 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
173000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
44000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
209000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
32000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
846000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
214000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1023000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
158000 | usd | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.10 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.10 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2578315 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2578315 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2578315 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2578315 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.39 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2609509 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2613965 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2609509 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2613965 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1023000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
158000 | usd | |
us-gaap |
Depreciation
Depreciation
|
531000 | usd | |
us-gaap |
Depreciation
Depreciation
|
376000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
78000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
39000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
14000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
8000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
33000 | usd | |
us-gaap |
Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
|
706000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3437000 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
273000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1730000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-120000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-310000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-463000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-796000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-346000 | usd | |
MPAD |
Accrued Compensation
AccruedCompensation
|
-33000 | usd | |
MPAD |
Accrued Compensation
AccruedCompensation
|
215000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-427000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-111000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-14000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-427000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-234000 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-7000 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-5000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
554000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2297000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
73000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2381000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
706000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
633000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2381000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
258000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
258000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1222000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
211000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-469000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
964000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
718000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3714000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10299000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15375000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11017000 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
637000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
143000 | usd | |
MPAD |
Accrued Additions Property Plant Equipment
AccruedAdditionsPropertyPlantEquipment
|
10000 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34796000 | usd |
CY2023Q1 | us-gaap |
Dividends
Dividends
|
258000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-56000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34482000 | usd |
CY2023Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
39000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
214000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34735000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35268000 | usd |
CY2024Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
39000 | usd |
CY2024Q1 | us-gaap |
Dividends
Dividends
|
258000 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
177000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35226000 | usd |
CY2024Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
39000 | usd |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
846000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36111000 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
8063000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
7443000 | usd |
us-gaap |
Revenues
Revenues
|
14181000 | usd | |
us-gaap |
Revenues
Revenues
|
13632000 | usd | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
8063000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
7443000 | usd |
us-gaap |
Revenues
Revenues
|
14181000 | usd | |
us-gaap |
Revenues
Revenues
|
13632000 | usd | |
CY2024Q2 | MPAD |
Domestic Direct
DomesticDirect
|
5009000 | usd |
CY2024Q2 | MPAD |
Domestic Distrbution
DomesticDistrbution
|
2502000 | usd |
CY2024Q2 | MPAD |
International Distribution
InternationalDistribution
|
552000 | usd |
CY2023Q2 | MPAD |
Domestic Direct
DomesticDirect
|
5268000 | usd |
CY2023Q2 | MPAD |
Domestic Distrbution
DomesticDistrbution
|
1654000 | usd |
CY2023Q2 | MPAD |
International Distribution
InternationalDistribution
|
521000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
7443000 | usd |
MPAD |
Domestic Direct
DomesticDirect
|
9014000 | usd | |
MPAD |
Domestic Distrbution
DomesticDistrbution
|
4251000 | usd | |
MPAD |
International Distribution
InternationalDistribution
|
916000 | usd | |
us-gaap |
Revenues
Revenues
|
14181000 | usd | |
MPAD |
Domestic Direct
DomesticDirect
|
8737000 | usd | |
MPAD |
Domestic Distrbution
DomesticDistrbution
|
4098000 | usd | |
MPAD |
International Distribution
InternationalDistribution
|
797000 | usd | |
us-gaap |
Revenues
Revenues
|
13632000 | usd | |
CY2024Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4602000 | usd |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
8021000 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3644000 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
580000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
307000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
408000 | usd |
CY2024Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
308000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
618000 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1192000 | usd |
MPAD |
Deferred Revenue Recognized
DeferredRevenueRecognized
|
398331000 | usd | |
CY2020Q1 | us-gaap |
Lessee Finance Lease Remaining Lease Term
LesseeFinanceLeaseRemainingLeaseTerm
|
P3Y | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
165000 | usd |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
165000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
14000 | usd | |
CY2020Q1 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0325 | pure |
CY2024Q2 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | usd |
CY2024Q2 | MPAD |
Gain On Sale Of Manufacturing Facility
GainOnSaleOfManufacturingFacility
|
706000 | usd |
CY2024Q2 | MPAD |
Sale Of Manufacturing Facility
SaleOfManufacturingFacility
|
444000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_844_eus-gaap--UseOfEstimates_zyNzjl6Q9wZ4" style="font: italic bold 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span id="xdx_869_zHLaV78ZTsL3">Use of Estimates</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | ||
CY2024Q2 | MPAD |
Fair Value Financial Assets Liabilities Recurring Basis
FairValueFinancialAssetsLiabilitiesRecurringBasis
|
0 | usd |
CY2023Q4 | MPAD |
Fair Value Financial Assets Liabilities Recurring Basis
FairValueFinancialAssetsLiabilitiesRecurringBasis
|
0 | usd |
CY2024Q2 | MPAD |
Fair Value Non Financial Assets Non Recurring Basis
FairValueNonFinancialAssetsNonRecurringBasis
|
0 | usd |
CY2023Q4 | MPAD |
Fair Value Non Financial Assets Non Recurring Basis
FairValueNonFinancialAssetsNonRecurringBasis
|
0 | usd |
CY2023Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
0 | usd |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2025-04-23 | ||
CY2024Q2 | us-gaap |
Notes Payable
NotesPayable
|
15673000 | usd |
CY2024Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
128000 | usd |
CY2024Q2 | MPAD |
Net Debt
NetDebt
|
15545000 | usd |
CY2024Q2 | us-gaap |
Debt Current
DebtCurrent
|
439000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
15106000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
218000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
463000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
463000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
479000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
495000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
13555000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
15673000 | usd |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2578315 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2578315 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2578315 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2578315 | shares | |
CY2024Q2 | MPAD |
Restricted Stock Units
RestrictedStockUnits
|
31194 | shares |
CY2023Q2 | MPAD |
Restricted Stock Units
RestrictedStockUnits
|
35650 | shares |
MPAD |
Restricted Stock Units
RestrictedStockUnits
|
31194 | shares | |
MPAD |
Restricted Stock Units
RestrictedStockUnits
|
35650 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2609509 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2613965 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2609509 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2613965 | shares | |
us-gaap |
Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
|
2023-12-05 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.10 | ||
us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2024-01-10 | ||
us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2024-02-09 | ||
us-gaap |
Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
|
2022-12-07 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.10 | ||
us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2023-01-11 | ||
us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2023-02-10 | ||
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
39000.00 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
39000.0 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
78000.00 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
39000.0 | usd | |
CY2024Q2 | MPAD |
Stockbased Unvested Compensation Expense For Second Year
StockbasedUnvestedCompensationExpenseForSecondYear
|
156000 | usd |
CY2024Q2 | MPAD |
Stockbased Unvested Compensation Expense For Third Year
StockbasedUnvestedCompensationExpenseForThirdYear
|
156000 | usd |
CY2024Q2 | MPAD |
Stockbased Unvested Compensation Expense
StockbasedUnvestedCompensationExpense
|
312000 | usd |