2024 Q3 Form 10-Q Financial Statement

#000121465924012133 Filed on July 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q2
Revenue $12.63M $8.063M $7.443M
YoY Change 95.62% 8.33% 3.55%
Cost Of Revenue $5.542M $4.972M $4.583M
YoY Change 21.11% 8.49% 7.96%
Gross Profit $7.091M $3.091M $2.860M
YoY Change 276.78% 8.08% -2.82%
Gross Profit Margin 56.13% 38.34% 38.43%
Selling, General & Admin $2.792M $2.219M $2.010M
YoY Change 38.42% 10.4% 8.65%
% of Gross Profit 39.37% 71.79% 70.28%
Research & Development $716.0K $549.0K $625.0K
YoY Change 57.71% -12.16% 24.5%
% of Gross Profit 10.1% 17.76% 21.85%
Depreciation & Amortization $266.0K $273.0K
YoY Change -2.56% 175.76%
% of Gross Profit 8.61% 9.55%
Operating Expenses $3.508M $2.768M $2.635M
YoY Change 41.97% 5.05% 12.03%
Operating Profit $3.583M $323.0K $225.0K
YoY Change -708.32% 43.56% -61.93%
Interest Expense $10.00K $3.000K
YoY Change 233.33%
% of Operating Profit 3.1% 1.33%
Other Income/Expense, Net $706.0K $33.00K
YoY Change 2039.39% 3200.0%
Pretax Income $3.668M $1.019M $258.0K
YoY Change -773.03% 294.96% -56.42%
Income Tax $697.0K $173.0K $44.00K
% Of Pretax Income 19.0% 16.98% 17.05%
Net Earnings $2.971M $846.0K $214.0K
YoY Change -660.57% 295.33% -56.42%
Net Earnings / Revenue 23.52% 10.49% 2.88%
Basic Earnings Per Share $1.15 $0.33 $0.08
Diluted Earnings Per Share $1.12 $0.32 $0.08
COMMON SHARES
Basic Shares Outstanding 2.578M shares 2.578M shares 2.578M shares
Diluted Shares Outstanding 2.652M shares 2.610M shares 2.614M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.02M $11.66M
YoY Change -5.52% -27.21%
Cash & Equivalents $11.22M $11.02M $11.66M
Short-Term Investments
Other Short-Term Assets $366.0K $367.0K
YoY Change -0.27% -12.83%
Inventory $12.24M $13.21M $11.95M
Prepaid Expenses
Receivables $5.182M $4.120M
Other Receivables $121.0K $920.0K
Total Short-Term Assets $34.18M $29.90M $29.01M
YoY Change 18.27% 3.04% -1.85%
LONG-TERM ASSETS
Property, Plant & Equipment $23.67M $23.64M $24.48M
YoY Change -2.77% -3.42% 27.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $475.0K $86.00K
YoY Change 452.33%
Total Long-Term Assets $24.14M $24.12M $24.56M
YoY Change -1.23% -1.82% 28.05%
TOTAL ASSETS
Total Short-Term Assets $34.18M $29.90M $29.01M
Total Long-Term Assets $24.14M $24.12M $24.56M
Total Assets $58.32M $54.01M $53.58M
YoY Change 9.33% 0.81% 9.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.101M $696.0K $838.0K
YoY Change -10.12% -16.95% -47.72%
Accrued Expenses $1.336M $1.221M
YoY Change 9.42% -4.61%
Deferred Revenue
YoY Change
Short-Term Debt $443.0K $439.0K $0.00
YoY Change 3.26%
Long-Term Debt Due $439.0K $282.0K
YoY Change 55.67%
Total Short-Term Liabilities $4.081M $2.796M $3.110M
YoY Change 10.39% -10.1% -25.1%
LONG-TERM LIABILITIES
Long-Term Debt $15.00M $15.11M $15.73M
YoY Change -2.69% -3.98% 35.47%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $15.00M $15.11M $15.73M
YoY Change -2.69% -3.98% 35.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.081M $2.796M $3.110M
Total Long-Term Liabilities $15.00M $15.11M $15.73M
Total Liabilities $19.08M $17.90M $18.84M
YoY Change -0.16% -4.99% 19.4%
SHAREHOLDERS EQUITY
Retained Earnings $38.96M $35.99M $34.75M
YoY Change 13.85% 3.57%
Common Stock $308.0K $308.0K $308.0K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.250M $1.250M $1.250M
YoY Change 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $39.24M $36.11M $34.74M
YoY Change
Total Liabilities & Shareholders Equity $58.32M $54.01M $53.58M
YoY Change 9.33% 0.81% 9.91%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q2
OPERATING ACTIVITIES
Net Income $2.971M $846.0K $214.0K
YoY Change -660.57% 295.33% -56.42%
Depreciation, Depletion And Amortization $266.0K $273.0K
YoY Change -2.56% 175.76%
Cash From Operating Activities $583.0K -$837.0K
YoY Change -169.65% -286.0%
INVESTING ACTIVITIES
Capital Expenditures $33.00K $1.901M
YoY Change -98.26% -153.34%
Acquisitions
YoY Change
Other Investing Activities $706.0K
YoY Change
Cash From Investing Activities $673.0K -$1.901M
YoY Change -135.4% -46.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -108.0K 1.155M
YoY Change -109.35% -64.24%
NET CHANGE
Cash From Operating Activities 583.0K -837.0K
Cash From Investing Activities 673.0K -1.901M
Cash From Financing Activities -108.0K 1.155M
Net Change In Cash 1.148M -1.583M
YoY Change -172.52% -1464.66%
FREE CASH FLOW
Cash From Operating Activities $583.0K -$837.0K
Capital Expenditures $33.00K $1.901M
Free Cash Flow $550.0K -$2.738M
YoY Change -120.09% -168.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
usd
us-gaap Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
usd
MPAD Accrued Additions Property Plant Equipment
AccruedAdditionsPropertyPlantEquipment
usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
10000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
3000 usd
us-gaap Interest Expense
InterestExpense
10000 usd
us-gaap Interest Expense
InterestExpense
-136000 usd
CY2024Q2 us-gaap Other Income
OtherIncome
706000 usd
CY2023Q2 us-gaap Other Income
OtherIncome
36000 usd
us-gaap Other Income
OtherIncome
711000 usd
us-gaap Other Income
OtherIncome
37000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1019000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
258000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1232000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
190000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
173000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
209000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
846000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
214000 usd
us-gaap Net Income Loss
NetIncomeLoss
1023000 usd
us-gaap Net Income Loss
NetIncomeLoss
158000 usd
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2578315 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2578315 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2578315 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2578315 shares
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2609509 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2613965 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2609509 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2613965 shares
us-gaap Net Income Loss
NetIncomeLoss
1023000 usd
us-gaap Net Income Loss
NetIncomeLoss
158000 usd
us-gaap Depreciation
Depreciation
531000 usd
us-gaap Depreciation
Depreciation
376000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
78000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
39000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
14000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
8000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
33000 usd
us-gaap Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
706000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3437000 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
273000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1730000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-120000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-310000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-463000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-796000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-346000 usd
MPAD Accrued Compensation
AccruedCompensation
-33000 usd
MPAD Accrued Compensation
AccruedCompensation
215000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-427000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-111000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-14000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-427000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-234000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-7000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-5000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
554000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2297000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
73000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2381000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
706000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
633000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2381000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
258000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
258000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1222000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
211000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-469000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
964000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
718000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3714000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10299000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15375000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11017000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
637000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
143000 usd
MPAD Accrued Additions Property Plant Equipment
AccruedAdditionsPropertyPlantEquipment
10000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
34796000 usd
CY2023Q1 us-gaap Dividends
Dividends
258000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-56000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
34482000 usd
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
39000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
214000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
34735000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
35268000 usd
CY2024Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
39000 usd
CY2024Q1 us-gaap Dividends
Dividends
258000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
177000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
35226000 usd
CY2024Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
39000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
846000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
36111000 usd
CY2024Q2 us-gaap Revenues
Revenues
8063000 usd
CY2023Q2 us-gaap Revenues
Revenues
7443000 usd
us-gaap Revenues
Revenues
14181000 usd
us-gaap Revenues
Revenues
13632000 usd
CY2024Q2 us-gaap Revenues
Revenues
8063000 usd
CY2023Q2 us-gaap Revenues
Revenues
7443000 usd
us-gaap Revenues
Revenues
14181000 usd
us-gaap Revenues
Revenues
13632000 usd
CY2024Q2 MPAD Domestic Direct
DomesticDirect
5009000 usd
CY2024Q2 MPAD Domestic Distrbution
DomesticDistrbution
2502000 usd
CY2024Q2 MPAD International Distribution
InternationalDistribution
552000 usd
CY2023Q2 MPAD Domestic Direct
DomesticDirect
5268000 usd
CY2023Q2 MPAD Domestic Distrbution
DomesticDistrbution
1654000 usd
CY2023Q2 MPAD International Distribution
InternationalDistribution
521000 usd
CY2023Q2 us-gaap Revenues
Revenues
7443000 usd
MPAD Domestic Direct
DomesticDirect
9014000 usd
MPAD Domestic Distrbution
DomesticDistrbution
4251000 usd
MPAD International Distribution
InternationalDistribution
916000 usd
us-gaap Revenues
Revenues
14181000 usd
MPAD Domestic Direct
DomesticDirect
8737000 usd
MPAD Domestic Distrbution
DomesticDistrbution
4098000 usd
MPAD International Distribution
InternationalDistribution
797000 usd
us-gaap Revenues
Revenues
13632000 usd
CY2024Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
4602000 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
8021000 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
3644000 usd
CY2024Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
580000 usd
CY2023Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
307000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
408000 usd
CY2024Q2 us-gaap Deferred Revenue
DeferredRevenue
308000 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
618000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
1192000 usd
MPAD Deferred Revenue Recognized
DeferredRevenueRecognized
398331000 usd
CY2020Q1 us-gaap Lessee Finance Lease Remaining Lease Term
LesseeFinanceLeaseRemainingLeaseTerm
P3Y
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
165000 usd
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
165000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
14000 usd
CY2020Q1 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.0325 pure
CY2024Q2 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
0 usd
CY2023Q4 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
0 usd
CY2024Q2 MPAD Gain On Sale Of Manufacturing Facility
GainOnSaleOfManufacturingFacility
706000 usd
CY2024Q2 MPAD Sale Of Manufacturing Facility
SaleOfManufacturingFacility
444000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_844_eus-gaap--UseOfEstimates_zyNzjl6Q9wZ4" style="font: italic bold 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span id="xdx_869_zHLaV78ZTsL3">Use of Estimates</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
CY2024Q2 MPAD Fair Value Financial Assets Liabilities Recurring Basis
FairValueFinancialAssetsLiabilitiesRecurringBasis
0 usd
CY2023Q4 MPAD Fair Value Financial Assets Liabilities Recurring Basis
FairValueFinancialAssetsLiabilitiesRecurringBasis
0 usd
CY2024Q2 MPAD Fair Value Non Financial Assets Non Recurring Basis
FairValueNonFinancialAssetsNonRecurringBasis
0 usd
CY2023Q4 MPAD Fair Value Non Financial Assets Non Recurring Basis
FairValueNonFinancialAssetsNonRecurringBasis
0 usd
CY2023Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
0 usd
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2025-04-23
CY2024Q2 us-gaap Notes Payable
NotesPayable
15673000 usd
CY2024Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
128000 usd
CY2024Q2 MPAD Net Debt
NetDebt
15545000 usd
CY2024Q2 us-gaap Debt Current
DebtCurrent
439000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15106000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
218000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
463000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
463000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
479000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
495000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
13555000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
15673000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2578315 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2578315 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2578315 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2578315 shares
CY2024Q2 MPAD Restricted Stock Units
RestrictedStockUnits
31194 shares
CY2023Q2 MPAD Restricted Stock Units
RestrictedStockUnits
35650 shares
MPAD Restricted Stock Units
RestrictedStockUnits
31194 shares
MPAD Restricted Stock Units
RestrictedStockUnits
35650 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2609509 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2613965 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2609509 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2613965 shares
us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2023-12-05
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2024-01-10
us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2024-02-09
us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2022-12-07
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2023-01-11
us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2023-02-10
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
39000.00 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
39000.0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
78000.00 usd
us-gaap Share Based Compensation
ShareBasedCompensation
39000.0 usd
CY2024Q2 MPAD Stockbased Unvested Compensation Expense For Second Year
StockbasedUnvestedCompensationExpenseForSecondYear
156000 usd
CY2024Q2 MPAD Stockbased Unvested Compensation Expense For Third Year
StockbasedUnvestedCompensationExpenseForThirdYear
156000 usd
CY2024Q2 MPAD Stockbased Unvested Compensation Expense
StockbasedUnvestedCompensationExpense
312000 usd

Files In Submission

Name View Source Status
0001214659-24-012133-index-headers.html Edgar Link pending
0001214659-24-012133-index.html Edgar Link pending
0001214659-24-012133.txt Edgar Link pending
0001214659-24-012133-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mpad-20240525.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
mpad-20240525_def.xml Edgar Link unprocessable
mpad-20240525_cal.xml Edgar Link unprocessable
mpad-20240525_lab.xml Edgar Link unprocessable
mpad-20240525_pre.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
x7824210q.htm Edgar Link pending
x7824210q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable