|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$56.25M
13.78%
YoY
|
$49.44M
32.2%
YoY
|
$37.40M
-31.76%
YoY
|
$54.81M
86.93%
YoY
|
$29.32M
11.87%
YoY
|
| Depreciation, Depletion And Amortization |
$4.900M
0.0%
YoY
|
$4.900M
0.0%
YoY
|
$4.900M
13.95%
YoY
|
$4.300M
29.67%
YoY
|
$3.316M
3.5%
YoY
|
| Cash From Operating Activities |
$80.04M
55.75%
YoY
|
$51.39M
-1.06%
YoY
|
$51.94M
-13.43%
YoY
|
$59.99M
-8.97%
YoY
|
$65.90M
368.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.234M
19.06%
YoY
|
$6.916M
149.68%
YoY
|
$2.770M
-34.81%
YoY
|
$4.249M
21.5%
YoY
|
$3.497M
-5.1%
YoY
|
| Acquisitions |
-$218.1M
-8250.67%
YoY
|
$2.676M
-350.56%
YoY
|
-$1.068M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$91.40M
-145.29%
YoY
|
-$201.8M
-50.26%
YoY
|
-$405.8M
-42.07%
YoY
|
-$700.5M
-505.2%
YoY
|
$172.9M
-129.54%
YoY
|
| Cash From Investing Activities |
$83.17M
-139.84%
YoY
|
-$208.7M
-48.9%
YoY
|
-$408.5M
-42.03%
YoY
|
-$704.7M
-516.08%
YoY
|
$169.4M
-128.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.250M
-97.03%
YoY
|
-$75.63M
1451.13%
YoY
|
-$4.876M
64.9%
YoY
|
-$2.957M
-2410.16%
YoY
|
$128.0K
-92.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$134.9M
-202.82%
YoY
|
$131.2M
-66.58%
YoY
|
$392.5M
-288.55%
YoY
|
-$208.2M
-155.54%
YoY
|
$374.8M
-49.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$80.04M
55.75%
YoY
|
$51.39M
-1.06%
YoY
|
$51.94M
-13.43%
YoY
|
$59.99M
-8.97%
YoY
|
$65.90M
368.4%
YoY
|
| Cash From Investing Activities |
$83.17M
-139.84%
YoY
|
-$208.7M
-48.9%
YoY
|
-$408.5M
-42.03%
YoY
|
-$704.7M
-516.08%
YoY
|
$169.4M
-128.76%
YoY
|
| Cash From Financing Activities |
-$134.9M
-202.82%
YoY
|
$131.2M
-66.58%
YoY
|
$392.5M
-288.55%
YoY
|
-$208.2M
-155.54%
YoY
|
$374.8M
-49.33%
YoY
|
| Net Change In Cash |
$28.35M
-208.23%
YoY
|
-$26.20M
-173.01%
YoY
|
$35.88M
-104.21%
YoY
|
-$852.9M
-239.81%
YoY
|
$610.0M
270.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.04M
55.75%
YoY
|
$51.39M
-1.06%
YoY
|
$51.94M
-13.43%
YoY
|
$59.99M
-8.97%
YoY
|
$65.90M
368.4%
YoY
|
| Capital Expenditures |
$8.234M
19.06%
YoY
|
$6.916M
149.68%
YoY
|
$2.770M
-34.81%
YoY
|
$4.249M
21.5%
YoY
|
$3.497M
-5.1%
YoY
|
| Free Cash Flow |
$71.80M
61.45%
YoY
|
$44.47M
-9.55%
YoY
|
$49.17M
-11.8%
YoY
|
$55.74M
-10.67%
YoY
|
$62.40M
500.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.706M
-36.65%
YoY
|
$19.45M
46.97%
YoY
|
$18.30M
48.74%
YoY
|
$4.762M
-59.54%
YoY
|
$13.74M
13.26%
YoY
|
$13.23M
9.37%
YoY
|
$12.30M
33.19%
YoY
|
$11.77M
143.4%
YoY
|
$12.13M
8.07%
YoY
|
$12.10M
-23.04%
YoY
|
$9.236M
-40.34%
YoY
|
$4.836M
-60.53%
YoY
|
$11.23M
-1.12%
YoY
|
$15.72M
2489.62%
YoY
|
$15.48M
58.18%
YoY
|
$12.25M
27.45%
YoY
|
$11.35M
21.93%
YoY
|
$607.0K
-93.26%
YoY
|
$9.787M
49.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.493M
31.77%
YoY
|
$2.338M
36.33%
YoY
|
$2.176M
25.13%
YoY
|
$2.204M
28.81%
YoY
|
$1.133M
-4.95%
YoY
|
$1.715M
-4.19%
YoY
|
$1.739M
-2.3%
YoY
|
$1.711M
0.82%
YoY
|
$1.192M
-0.83%
YoY
|
$1.790M
1.24%
YoY
|
$1.780M
9.74%
YoY
|
$1.697M
6.53%
YoY
|
$1.202M
24.43%
YoY
|
$1.768M
40.32%
YoY
|
$1.622M
43.54%
YoY
|
$1.593M
39.74%
YoY
|
$966.0K
16.67%
YoY
|
$1.260M
-1.56%
YoY
|
$1.130M
-4.24%
YoY
|
| Cash From Operating Activities |
$14.46M
25.38%
YoY
|
$13.26M
223.68%
YoY
|
$26.28M
55.93%
YoY
|
$28.97M
60.67%
YoY
|
$11.53M
-7.09%
YoY
|
$4.096M
-73.64%
YoY
|
$16.85M
34.48%
YoY
|
$18.03M
65.11%
YoY
|
$12.41M
-4.17%
YoY
|
$15.54M
-15.5%
YoY
|
$12.53M
-43.46%
YoY
|
$10.92M
-14.43%
YoY
|
$12.95M
93.93%
YoY
|
$18.39M
-24.46%
YoY
|
$22.16M
63.44%
YoY
|
$12.76M
-13.35%
YoY
|
$6.677M
-49.68%
YoY
|
$24.34M
60.45%
YoY
|
$13.56M
-45300.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.425M
-47.61%
YoY
|
$1.805M
-71.13%
YoY
|
$1.946M
10711.11%
YoY
|
$1.763M
497.63%
YoY
|
$2.720M
674.93%
YoY
|
$6.252M
10320.0%
YoY
|
$18.00K
-97.93%
YoY
|
$295.0K
-67.76%
YoY
|
$351.0K
-61.93%
YoY
|
$60.00K
-88.35%
YoY
|
$870.0K
-173.42%
YoY
|
$915.0K
-177.74%
YoY
|
$922.0K
-32.8%
YoY
|
$515.0K
-247.14%
YoY
|
-$1.185M
-27.3%
YoY
|
-$1.177M
35.29%
YoY
|
$1.372M
110.43%
YoY
|
-$350.0K
-53.33%
YoY
|
-$1.630M
552.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.34M
-205.27%
YoY
|
-$20.37M
37.27%
YoY
|
$4.492M
-104.55%
YoY
|
$140.9M
-716.26%
YoY
|
-$33.57M
-48.66%
YoY
|
-$14.84M
-85.44%
YoY
|
-$98.73M
-6.65%
YoY
|
-$22.86M
-78.31%
YoY
|
-$65.39M
-29.43%
YoY
|
-$101.9M
-51.85%
YoY
|
-$105.8M
-41.05%
YoY
|
-$105.4M
-38.29%
YoY
|
-$92.67M
-33.13%
YoY
|
-$211.7M
-214.26%
YoY
|
-$179.4M
-242.31%
YoY
|
-$170.8M
-239.15%
YoY
|
-$138.6M
-46.94%
YoY
|
$185.3M
21.18%
YoY
|
$126.1M
-290.17%
YoY
|
| Cash From Investing Activities |
$33.92M
-193.46%
YoY
|
-$22.18M
5.14%
YoY
|
$2.546M
-102.58%
YoY
|
$139.1M
-700.79%
YoY
|
-$36.29M
-44.8%
YoY
|
-$21.09M
-79.32%
YoY
|
-$98.75M
-7.4%
YoY
|
-$23.15M
-78.22%
YoY
|
-$65.75M
-29.75%
YoY
|
-$102.0M
-51.94%
YoY
|
-$106.6M
-40.96%
YoY
|
-$106.3M
-38.18%
YoY
|
-$93.59M
-33.13%
YoY
|
-$212.2M
-214.75%
YoY
|
-$180.6M
-245.13%
YoY
|
-$172.0M
-241.11%
YoY
|
-$140.0M
-46.55%
YoY
|
$184.9M
21.54%
YoY
|
$124.5M
-287.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$323.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.101M
-109.93%
YoY
|
-$149.3M
162.75%
YoY
|
-$108.5M
-189.99%
YoY
|
$61.52M
43.88%
YoY
|
$61.45M
149.22%
YoY
|
-$56.83M
-187.29%
YoY
|
$120.6M
1.89%
YoY
|
$42.76M
-66.36%
YoY
|
$24.66M
-69.9%
YoY
|
$65.11M
-59.31%
YoY
|
$118.3M
624.13%
YoY
|
$127.1M
-135.06%
YoY
|
$81.93M
-471.73%
YoY
|
$160.0M
-417.22%
YoY
|
$16.34M
-184.19%
YoY
|
-$362.5M
-600.77%
YoY
|
-$22.04M
-105.92%
YoY
|
-$50.44M
-14.42%
YoY
|
-$19.41M
-116.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.46M
25.38%
YoY
|
$13.26M
223.68%
YoY
|
$26.28M
55.93%
YoY
|
$28.97M
60.67%
YoY
|
$11.53M
-7.09%
YoY
|
$4.096M
-73.64%
YoY
|
$16.85M
34.48%
YoY
|
$18.03M
65.11%
YoY
|
$12.41M
-4.17%
YoY
|
$15.54M
-15.5%
YoY
|
$12.53M
-43.46%
YoY
|
$10.92M
-14.43%
YoY
|
$12.95M
93.93%
YoY
|
$18.39M
-24.46%
YoY
|
$22.16M
63.44%
YoY
|
$12.76M
-13.35%
YoY
|
$6.677M
-49.68%
YoY
|
$24.34M
60.45%
YoY
|
$13.56M
-45300.0%
YoY
|
| Cash From Investing Activities |
$33.92M
-193.46%
YoY
|
-$22.18M
5.14%
YoY
|
$2.546M
-102.58%
YoY
|
$139.1M
-700.79%
YoY
|
-$36.29M
-44.8%
YoY
|
-$21.09M
-79.32%
YoY
|
-$98.75M
-7.4%
YoY
|
-$23.15M
-78.22%
YoY
|
-$65.75M
-29.75%
YoY
|
-$102.0M
-51.94%
YoY
|
-$106.6M
-40.96%
YoY
|
-$106.3M
-38.18%
YoY
|
-$93.59M
-33.13%
YoY
|
-$212.2M
-214.75%
YoY
|
-$180.6M
-245.13%
YoY
|
-$172.0M
-241.11%
YoY
|
-$140.0M
-46.55%
YoY
|
$184.9M
21.54%
YoY
|
$124.5M
-287.0%
YoY
|
| Cash From Financing Activities |
-$6.101M
-109.93%
YoY
|
-$149.3M
162.75%
YoY
|
-$108.5M
-189.99%
YoY
|
$61.52M
43.88%
YoY
|
$61.45M
149.22%
YoY
|
-$56.83M
-187.29%
YoY
|
$120.6M
1.89%
YoY
|
$42.76M
-66.36%
YoY
|
$24.66M
-69.9%
YoY
|
$65.11M
-59.31%
YoY
|
$118.3M
624.13%
YoY
|
$127.1M
-135.06%
YoY
|
$81.93M
-471.73%
YoY
|
$160.0M
-417.22%
YoY
|
$16.34M
-184.19%
YoY
|
-$362.5M
-600.77%
YoY
|
-$22.04M
-105.92%
YoY
|
-$50.44M
-14.42%
YoY
|
-$19.41M
-116.42%
YoY
|
| Net Change In Cash |
$42.27M
15.21%
YoY
|
-$158.3M
114.34%
YoY
|
-$79.68M
-306.05%
YoY
|
$229.6M
509.95%
YoY
|
$36.69M
-227.94%
YoY
|
-$73.83M
246.01%
YoY
|
$38.67M
59.66%
YoY
|
$37.64M
18.73%
YoY
|
-$28.68M
-2323.1%
YoY
|
-$21.34M
-36.86%
YoY
|
$24.22M
-117.04%
YoY
|
$31.70M
-106.08%
YoY
|
$1.290M
-100.83%
YoY
|
-$33.80M
-121.28%
YoY
|
-$142.1M
-219.82%
YoY
|
-$521.6M
-349.63%
YoY
|
-$155.3M
-225.62%
YoY
|
$158.8M
46.54%
YoY
|
$118.6M
129.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.46M
25.38%
YoY
|
$13.26M
223.68%
YoY
|
$26.28M
55.93%
YoY
|
$28.97M
60.67%
YoY
|
$11.53M
-7.09%
YoY
|
$4.096M
-73.64%
YoY
|
$16.85M
34.48%
YoY
|
$18.03M
65.11%
YoY
|
$12.41M
-4.17%
YoY
|
$15.54M
-15.5%
YoY
|
$12.53M
-43.46%
YoY
|
$10.92M
-14.43%
YoY
|
$12.95M
93.93%
YoY
|
$18.39M
-24.46%
YoY
|
$22.16M
63.44%
YoY
|
$12.76M
-13.35%
YoY
|
$6.677M
-49.68%
YoY
|
$24.34M
60.45%
YoY
|
$13.56M
-45300.0%
YoY
|
| Capital Expenditures |
$1.425M
-47.61%
YoY
|
$1.805M
-71.13%
YoY
|
$1.946M
10711.11%
YoY
|
$1.763M
497.63%
YoY
|
$2.720M
674.93%
YoY
|
$6.252M
10320.0%
YoY
|
$18.00K
-97.93%
YoY
|
$295.0K
-67.76%
YoY
|
$351.0K
-61.93%
YoY
|
$60.00K
-88.35%
YoY
|
$870.0K
-173.42%
YoY
|
$915.0K
-177.74%
YoY
|
$922.0K
-32.8%
YoY
|
$515.0K
-247.14%
YoY
|
-$1.185M
-27.3%
YoY
|
-$1.177M
35.29%
YoY
|
$1.372M
110.43%
YoY
|
-$350.0K
-53.33%
YoY
|
-$1.630M
552.0%
YoY
|
| Free Cash Flow |
$13.03M
47.92%
YoY
|
$11.45M
-631.22%
YoY
|
$24.33M
44.54%
YoY
|
$27.21M
53.4%
YoY
|
$8.809M
-26.94%
YoY
|
-$2.156M
-113.93%
YoY
|
$16.83M
44.36%
YoY
|
$17.74M
77.26%
YoY
|
$12.06M
0.26%
YoY
|
$15.48M
-13.4%
YoY
|
$11.66M
-50.06%
YoY
|
$10.01M
-28.22%
YoY
|
$12.03M
126.71%
YoY
|
$17.87M
-27.61%
YoY
|
$23.35M
53.71%
YoY
|
$13.94M
-10.63%
YoY
|
$5.305M
-57.96%
YoY
|
$24.69M
55.09%
YoY
|
$15.19M
6804.55%
YoY
|
Loading...