|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.047B
17.47%
YoY
|
$3.445B
-64.41%
YoY
|
$9.681B
-33.31%
YoY
|
$14.52B
49.07%
YoY
|
$9.738B
-199.1%
YoY
|
| Depreciation, Depletion And Amortization |
$3.251B
-2.58%
YoY
|
$3.337B
0.91%
YoY
|
$3.307B
2.86%
YoY
|
$3.215B
-4.43%
YoY
|
$3.364B
-0.33%
YoY
|
| Cash From Operating Activities |
$8.253B
-4.75%
YoY
|
$8.665B
-38.62%
YoY
|
$14.12B
-13.72%
YoY
|
$16.36B
275.25%
YoY
|
$4.360B
80.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.486B
37.62%
YoY
|
$2.533B
34.02%
YoY
|
$1.890B
-21.9%
YoY
|
$2.420B
65.3%
YoY
|
$1.464B
-47.47%
YoY
|
| Acquisitions |
$3.316B
381.98%
YoY
|
$688.0M
179.67%
YoY
|
$246.0M
-40.44%
YoY
|
$413.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$273.0M
39.29%
YoY
|
-$196.0M
-72.08%
YoY
|
-$702.0M
-14.81%
YoY
|
-$824.0M
60.62%
YoY
|
-$513.0M
714.29%
YoY
|
| Cash From Investing Activities |
-$5.867B
-482.46%
YoY
|
$1.534B
-149.56%
YoY
|
-$3.095B
-596.79%
YoY
|
$623.0M
-95.79%
YoY
|
$14.80B
-554.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.464B
-137.8%
YoY
|
$9.164B
-20.38%
YoY
|
$11.51B
-1.45%
YoY
|
$11.68B
156.79%
YoY
|
$4.548B
-41445.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.924B
-84.53%
YoY
|
-$12.43B
-12.48%
YoY
|
-$14.21B
4.1%
YoY
|
-$13.65B
-5.35%
YoY
|
-$14.42B
10580.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.253B
-4.75%
YoY
|
$8.665B
-38.62%
YoY
|
$14.12B
-13.72%
YoY
|
$16.36B
275.25%
YoY
|
$4.360B
80.24%
YoY
|
| Cash From Investing Activities |
-$5.867B
-482.46%
YoY
|
$1.534B
-149.56%
YoY
|
-$3.095B
-596.79%
YoY
|
$623.0M
-95.79%
YoY
|
$14.80B
-554.31%
YoY
|
| Cash From Financing Activities |
-$1.924B
-84.53%
YoY
|
-$12.43B
-12.48%
YoY
|
-$14.21B
4.1%
YoY
|
-$13.65B
-5.35%
YoY
|
-$14.42B
10580.74%
YoY
|
| Net Change In Cash |
$462.0M
-120.67%
YoY
|
-$2.235B
-29.83%
YoY
|
-$3.185B
-195.45%
YoY
|
$3.337B
-29.57%
YoY
|
$4.738B
-586.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.253B
-4.75%
YoY
|
$8.665B
-38.62%
YoY
|
$14.12B
-13.72%
YoY
|
$16.36B
275.25%
YoY
|
$4.360B
80.24%
YoY
|
| Capital Expenditures |
$3.486B
37.62%
YoY
|
$2.533B
34.02%
YoY
|
$1.890B
-21.9%
YoY
|
$2.420B
65.3%
YoY
|
$1.464B
-47.47%
YoY
|
| Free Cash Flow |
$4.767B
-22.26%
YoY
|
$6.132B
-49.85%
YoY
|
$12.23B
-12.29%
YoY
|
$13.94B
381.39%
YoY
|
$2.896B
-886.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$511.0M
-790.54%
YoY
|
$1.534B
314.59%
YoY
|
$1.370B
120.26%
YoY
|
$1.216B
-19.74%
YoY
|
-$74.00M
-107.91%
YoY
|
$370.0M
-74.47%
YoY
|
$622.0M
-81.04%
YoY
|
$1.515B
-31.94%
YoY
|
$936.0M
-65.64%
YoY
|
$1.449B
-56.34%
YoY
|
$3.280B
-26.74%
YoY
|
$2.226B
-62.1%
YoY
|
$2.724B
222.37%
YoY
|
$3.319B
328.81%
YoY
|
$4.477B
545.1%
YoY
|
$5.873B
-31.0%
YoY
|
$845.0M
-449.17%
YoY
|
$774.0M
171.58%
YoY
|
$694.0M
-178.33%
YoY
|
| Depreciation, Depletion And Amortization |
$809.0M
2.02%
YoY
|
$828.0M
0.24%
YoY
|
$841.0M
-0.59%
YoY
|
$789.0M
-5.85%
YoY
|
$793.0M
-4.11%
YoY
|
$826.0M
-0.24%
YoY
|
$846.0M
0.12%
YoY
|
$838.0M
0.48%
YoY
|
$827.0M
3.38%
YoY
|
$828.0M
3.89%
YoY
|
$845.0M
6.42%
YoY
|
$834.0M
1.83%
YoY
|
$800.0M
-0.62%
YoY
|
$797.0M
-1.97%
YoY
|
$794.0M
-5.02%
YoY
|
$819.0M
-5.97%
YoY
|
$805.0M
-4.62%
YoY
|
$813.0M
-4.24%
YoY
|
$836.0M
0.72%
YoY
|
| Cash From Operating Activities |
$1.121B
-1851.56%
YoY
|
$3.069B
39.06%
YoY
|
$2.609B
54.93%
YoY
|
$2.639B
-18.6%
YoY
|
-$64.00M
-104.18%
YoY
|
$2.207B
96.53%
YoY
|
$1.684B
-66.0%
YoY
|
$3.242B
-18.62%
YoY
|
$1.532B
-62.24%
YoY
|
$1.123B
-74.37%
YoY
|
$4.953B
97.02%
YoY
|
$3.984B
-42.69%
YoY
|
$4.057B
61.44%
YoY
|
$4.382B
19.27%
YoY
|
$2.514B
-318.99%
YoY
|
$6.952B
403.77%
YoY
|
$2.513B
453.52%
YoY
|
$3.674B
176.66%
YoY
|
-$1.148B
-186.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$913.0M
37.71%
YoY
|
$1.181B
45.8%
YoY
|
$947.0M
45.47%
YoY
|
$695.0M
42.71%
YoY
|
$663.0M
13.33%
YoY
|
$810.0M
52.26%
YoY
|
$651.0M
55.0%
YoY
|
$487.0M
1.25%
YoY
|
$585.0M
28.01%
YoY
|
$532.0M
-26.72%
YoY
|
$420.0M
-159.91%
YoY
|
$481.0M
-196.59%
YoY
|
$457.0M
-7.68%
YoY
|
$726.0M
-250.94%
YoY
|
-$701.0M
85.94%
YoY
|
-$498.0M
64.9%
YoY
|
$495.0M
62.83%
YoY
|
-$481.0M
5.25%
YoY
|
-$377.0M
-10.24%
YoY
|
| Acquisitions |
-$14.00M
-105.91%
YoY
|
N/A
|
N/A
|
N/A
|
$237.0M
-61.9%
YoY
|
N/A
|
N/A
|
N/A
|
$622.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$149.0M
71.26%
YoY
|
$967.0M
-13.43%
YoY
|
-$2.809B
-204.62%
YoY
|
-$279.0M
-155.36%
YoY
|
-$87.00M
-63.6%
YoY
|
$1.117B
-358.56%
YoY
|
$2.685B
-18000.0%
YoY
|
$504.0M
-226.32%
YoY
|
-$239.0M
45.73%
YoY
|
-$432.0M
-289.47%
YoY
|
-$15.00M
-101.25%
YoY
|
-$399.0M
-32.37%
YoY
|
-$164.0M
-23.72%
YoY
|
$228.0M
-88.18%
YoY
|
$1.202B
-171.68%
YoY
|
-$590.0M
-103.69%
YoY
|
-$215.0M
119.39%
YoY
|
$1.929B
7937.5%
YoY
|
-$1.677B
412.84%
YoY
|
| Cash From Investing Activities |
-$1.047B
13.43%
YoY
|
-$214.0M
-169.71%
YoY
|
-$3.756B
-284.66%
YoY
|
-$974.0M
-5829.41%
YoY
|
-$923.0M
12.01%
YoY
|
$307.0M
-131.85%
YoY
|
$2.034B
-567.59%
YoY
|
$17.00M
-101.93%
YoY
|
-$824.0M
0.98%
YoY
|
-$964.0M
93.57%
YoY
|
-$435.0M
-186.83%
YoY
|
-$880.0M
-19.12%
YoY
|
-$816.0M
-147.78%
YoY
|
-$498.0M
-134.39%
YoY
|
$501.0M
-124.39%
YoY
|
-$1.088B
-106.94%
YoY
|
$1.708B
-739.7%
YoY
|
$1.448B
-434.41%
YoY
|
-$2.054B
174.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$749.0M
-27.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.034B
-53.15%
YoY
|
N/A
N/A
|
$2.701B
-4.19%
YoY
|
$2.896B
-5.61%
YoY
|
-$2.207B
-30.22%
YoY
|
N/A
N/A
|
$2.819B
-27.87%
YoY
|
$3.068B
-7.9%
YoY
|
-$3.163B
-215.02%
YoY
|
N/A
N/A
|
$3.908B
321.12%
YoY
|
$3.331B
238.52%
YoY
|
$2.750B
-12056.52%
YoY
|
N/A
N/A
|
$928.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.596B
-200.44%
YoY
|
-$1.836B
-44.48%
YoY
|
$2.127B
-151.17%
YoY
|
-$3.804B
90.87%
YoY
|
$1.589B
-153.38%
YoY
|
-$3.307B
4.35%
YoY
|
-$4.157B
21.87%
YoY
|
-$1.993B
-46.42%
YoY
|
-$2.977B
-23.8%
YoY
|
-$3.169B
20.22%
YoY
|
-$3.411B
-27.66%
YoY
|
-$3.720B
-5.39%
YoY
|
-$3.907B
65.27%
YoY
|
-$2.636B
-53.78%
YoY
|
-$4.715B
70.71%
YoY
|
-$3.932B
-34.14%
YoY
|
-$2.364B
-14875.0%
YoY
|
-$5.703B
439.55%
YoY
|
-$2.762B
191.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.121B
-1851.56%
YoY
|
$3.069B
39.06%
YoY
|
$2.609B
54.93%
YoY
|
$2.639B
-18.6%
YoY
|
-$64.00M
-104.18%
YoY
|
$2.207B
96.53%
YoY
|
$1.684B
-66.0%
YoY
|
$3.242B
-18.62%
YoY
|
$1.532B
-62.24%
YoY
|
$1.123B
-74.37%
YoY
|
$4.953B
97.02%
YoY
|
$3.984B
-42.69%
YoY
|
$4.057B
61.44%
YoY
|
$4.382B
19.27%
YoY
|
$2.514B
-318.99%
YoY
|
$6.952B
403.77%
YoY
|
$2.513B
453.52%
YoY
|
$3.674B
176.66%
YoY
|
-$1.148B
-186.9%
YoY
|
| Cash From Investing Activities |
-$1.047B
13.43%
YoY
|
-$214.0M
-169.71%
YoY
|
-$3.756B
-284.66%
YoY
|
-$974.0M
-5829.41%
YoY
|
-$923.0M
12.01%
YoY
|
$307.0M
-131.85%
YoY
|
$2.034B
-567.59%
YoY
|
$17.00M
-101.93%
YoY
|
-$824.0M
0.98%
YoY
|
-$964.0M
93.57%
YoY
|
-$435.0M
-186.83%
YoY
|
-$880.0M
-19.12%
YoY
|
-$816.0M
-147.78%
YoY
|
-$498.0M
-134.39%
YoY
|
$501.0M
-124.39%
YoY
|
-$1.088B
-106.94%
YoY
|
$1.708B
-739.7%
YoY
|
$1.448B
-434.41%
YoY
|
-$2.054B
174.97%
YoY
|
| Cash From Financing Activities |
-$1.596B
-200.44%
YoY
|
-$1.836B
-44.48%
YoY
|
$2.127B
-151.17%
YoY
|
-$3.804B
90.87%
YoY
|
$1.589B
-153.38%
YoY
|
-$3.307B
4.35%
YoY
|
-$4.157B
21.87%
YoY
|
-$1.993B
-46.42%
YoY
|
-$2.977B
-23.8%
YoY
|
-$3.169B
20.22%
YoY
|
-$3.411B
-27.66%
YoY
|
-$3.720B
-5.39%
YoY
|
-$3.907B
65.27%
YoY
|
-$2.636B
-53.78%
YoY
|
-$4.715B
70.71%
YoY
|
-$3.932B
-34.14%
YoY
|
-$2.364B
-14875.0%
YoY
|
-$5.703B
439.55%
YoY
|
-$2.762B
191.04%
YoY
|
| Net Change In Cash |
-$1.522B
-352.82%
YoY
|
$1.019B
-228.5%
YoY
|
$980.0M
-323.23%
YoY
|
-$2.139B
-268.96%
YoY
|
$602.0M
-126.53%
YoY
|
-$793.0M
-73.65%
YoY
|
-$439.0M
-139.66%
YoY
|
$1.266B
-305.52%
YoY
|
-$2.269B
240.69%
YoY
|
-$3.010B
-341.19%
YoY
|
$1.107B
-165.12%
YoY
|
-$616.0M
-131.88%
YoY
|
-$666.0M
-135.86%
YoY
|
$1.248B
-314.8%
YoY
|
-$1.700B
-71.5%
YoY
|
$1.932B
-82.56%
YoY
|
$1.857B
814.78%
YoY
|
-$581.0M
258.64%
YoY
|
-$5.964B
1490.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.121B
-1851.56%
YoY
|
$3.069B
39.06%
YoY
|
$2.609B
54.93%
YoY
|
$2.639B
-18.6%
YoY
|
-$64.00M
-104.18%
YoY
|
$2.207B
96.53%
YoY
|
$1.684B
-66.0%
YoY
|
$3.242B
-18.62%
YoY
|
$1.532B
-62.24%
YoY
|
$1.123B
-74.37%
YoY
|
$4.953B
97.02%
YoY
|
$3.984B
-42.69%
YoY
|
$4.057B
61.44%
YoY
|
$4.382B
19.27%
YoY
|
$2.514B
-318.99%
YoY
|
$6.952B
403.77%
YoY
|
$2.513B
453.52%
YoY
|
$3.674B
176.66%
YoY
|
-$1.148B
-186.9%
YoY
|
| Capital Expenditures |
$913.0M
37.71%
YoY
|
$1.181B
45.8%
YoY
|
$947.0M
45.47%
YoY
|
$695.0M
42.71%
YoY
|
$663.0M
13.33%
YoY
|
$810.0M
52.26%
YoY
|
$651.0M
55.0%
YoY
|
$487.0M
1.25%
YoY
|
$585.0M
28.01%
YoY
|
$532.0M
-26.72%
YoY
|
$420.0M
-159.91%
YoY
|
$481.0M
-196.59%
YoY
|
$457.0M
-7.68%
YoY
|
$726.0M
-250.94%
YoY
|
-$701.0M
85.94%
YoY
|
-$498.0M
64.9%
YoY
|
$495.0M
62.83%
YoY
|
-$481.0M
5.25%
YoY
|
-$377.0M
-10.24%
YoY
|
| Free Cash Flow |
$208.0M
-128.61%
YoY
|
$1.888B
35.15%
YoY
|
$1.662B
60.89%
YoY
|
$1.944B
-29.44%
YoY
|
-$727.0M
-176.77%
YoY
|
$1.397B
136.38%
YoY
|
$1.033B
-77.21%
YoY
|
$2.755B
-21.35%
YoY
|
$947.0M
-73.69%
YoY
|
$591.0M
-83.83%
YoY
|
$4.533B
41.0%
YoY
|
$3.503B
-52.98%
YoY
|
$3.600B
78.39%
YoY
|
$3.656B
-12.01%
YoY
|
$3.215B
-516.99%
YoY
|
$7.450B
342.93%
YoY
|
$2.018B
1245.33%
YoY
|
$4.155B
132.77%
YoY
|
-$771.0M
-144.28%
YoY
|
Loading...