|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Amortization of deferred financing costs and debt discount | |||||
| Depreciation and amortization | |||||
| Pension and other postretirement benefits, net | |||||
| Deferred income taxes | |||||
| Net gain on disposal of assets | |||||
| Income from equity method investments | |||||
| Distributions from equity method investments | |||||
| Income from discontinued operations | |||||
| Changes in income tax receivable | |||||
| Changes in the fair value of derivative instruments | |||||
| Changes in: | |||||
| Current receivables | |||||
| Inventories | |||||
| Current liabilities and other current assets | |||||
| Right of use assets and operating lease liabilities, net | |||||
| All other, net | |||||
| Cash provided by operating activities - continuing operations | |||||
| Cash provided by operating activities - discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Additions to property, plant and equipment | |||||
| Acquisitions, net of cash acquired | |||||
| Disposal of assets | |||||
| Investments – acquisitions and contributions | |||||
| Investments – redemptions, repayments, return of capital and sales proceeds | |||||
| Purchases of short-term investments | |||||
| Sales of short-term investments | |||||
| Maturities of short-term investments | |||||
| All other, net | |||||
| Cash provided by (used in) investing activities - continuing operations | |||||
| Cash provided by investing activities - discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities: | |||||
| Commercial paper – issued | |||||
| Commercial paper– repayments | |||||
| Long-term debt – borrowings | |||||
| Long-term debt – repayments | |||||
| Debt issuance costs | |||||
| Issuance of common stock | |||||
| Common stock repurchased | |||||
| Dividends paid | |||||
| Distributions to noncontrolling interests | |||||
| Repurchases of noncontrolling interests | |||||
| Redemption of noncontrolling interests - preferred units | |||||
| All other, net | |||||
| Net cash used in financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, ending balance | |||||
| Total cash, cash equivalents, restricted cash and restricted cash equivalents, ending balance | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, discontinued operations, beginning balance | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, discontinued operations, ending balance | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning balance | |||||
| Total cash, cash equivalents, restricted cash and restricted cash equivalents, beginning balance | |||||
Loading...