2023 Q2 Form 10-Q Financial Statement

#000179322923000083 Filed on May 10, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $238.0M $236.6M $298.0M
YoY Change -17.97% -20.62% 16.94%
Cost Of Revenue $59.01M $54.85M $47.07M
YoY Change 18.07% 16.52% 18.57%
Gross Profit $179.0M $181.7M $251.0M
YoY Change -25.47% -27.58% 16.68%
Gross Profit Margin 75.21% 76.82% 84.21%
Selling, General & Admin $39.75M $30.45M $30.03M
YoY Change 2.9% 1.39% -6.15%
% of Gross Profit 22.21% 16.75% 11.97%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $104.5M $18.21M $16.60M
YoY Change 508.74% 9.7% 2.67%
% of Gross Profit 58.4% 10.02% 6.61%
Operating Expenses $144.3M $133.8M $131.8M
YoY Change 2.38% 1.52% -0.84%
Operating Profit $34.71M $46.94M $116.6M
YoY Change -64.5% -59.75% 41.78%
Interest Expense -$80.87M $83.43M $71.45M
YoY Change -211.25% 16.77% 12.13%
% of Operating Profit -233.01% 177.72% 61.25%
Other Income/Expense, Net
YoY Change
Pretax Income -$46.17M $1.902M $58.23M
YoY Change -331.18% -96.73% -1.18%
Income Tax -$9.795M $1.693M $14.26M
% Of Pretax Income 89.01% 24.48%
Net Earnings -$36.37M $209.0K $43.98M
YoY Change -369.17% -99.52% -4.14%
Net Earnings / Revenue -15.28% 0.09% 14.76%
Basic Earnings Per Share -$0.06 $0.00 $0.07
Diluted Earnings Per Share -$0.06 $0.00 $0.07
COMMON SHARES
Basic Shares Outstanding 632.6M shares 639.2M shares 638.5M shares
Diluted Shares Outstanding 643.3M shares 640.9M shares 639.0M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $89.76M $265.7M $350.8M
YoY Change -74.67% -24.26% 159.87%
Cash & Equivalents $89.76M $265.7M $350.8M
Short-Term Investments
Other Short-Term Assets $49.37M $4.823M $909.0K
YoY Change 4234.24% 430.58% -60.44%
Inventory
Prepaid Expenses
Receivables $69.90M $67.03M $78.21M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $209.0M $371.5M $454.8M
YoY Change -55.46% -18.32% 114.81%
LONG-TERM ASSETS
Property, Plant & Equipment $271.4M $261.8M $248.8M
YoY Change 10.25% 5.25% 8.77%
Goodwill $3.829B $3.705B $4.363B
YoY Change -12.23% -15.08% -0.07%
Intangibles $2.805B $2.855B $3.200B
YoY Change -9.94% -10.78% -9.62%
Long-Term Investments
YoY Change
Other Assets $21.51M $21.69M $9.227M
YoY Change -4.43% 135.09% 11.53%
Total Long-Term Assets $6.927B $6.844B $7.821B
YoY Change -10.57% -12.49% -3.96%
TOTAL ASSETS
Total Short-Term Assets $209.0M $371.5M $454.8M
Total Long-Term Assets $6.927B $6.844B $7.821B
Total Assets $7.136B $7.215B $8.276B
YoY Change -13.14% -12.81% -0.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.49M $14.14M $10.94M
YoY Change 27.62% 29.23% -5.64%
Accrued Expenses $118.7M $128.4M $135.8M
YoY Change -0.74% -5.46% -0.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.25M $13.25M $13.25M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $147.4M $155.8M $202.0M
YoY Change -0.4% -22.87% -6.54%
LONG-TERM LIABILITIES
Long-Term Debt $4.604B $4.604B $4.878B
YoY Change -5.62% -5.62% -0.02%
Other Long-Term Liabilities $24.55M $0.00 $109.0K
YoY Change 29480.72% -100.0% -79.4%
Total Long-Term Liabilities $4.628B $0.00 $109.0K
YoY Change 5575966.27% -100.0% -79.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $147.4M $155.8M $202.0M
Total Long-Term Liabilities $4.628B $0.00 $109.0K
Total Liabilities $5.368B $5.427B $5.884B
YoY Change -7.56% -7.77% -1.58%
SHAREHOLDERS EQUITY
Retained Earnings -$443.8M -$347.6M $269.1M
YoY Change -257.03% -229.17% 59.31%
Common Stock $67.00K
YoY Change 1.52%
Preferred Stock
YoY Change
Treasury Stock (at cost) $126.3M $197.9M $192.2M
YoY Change -34.28% 2.98% 113.82%
Treasury Stock Shares 32.37M shares 27.12M shares
Shareholders Equity $1.769B $1.788B $2.391B
YoY Change
Total Liabilities & Shareholders Equity $7.136B $7.215B $8.276B
YoY Change -13.14% -12.81% -0.95%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$36.37M $209.0K $43.98M
YoY Change -369.17% -99.52% -4.14%
Depreciation, Depletion And Amortization $104.5M $18.21M $16.60M
YoY Change 508.74% 9.7% 2.67%
Cash From Operating Activities $7.685M $64.22M $194.9M
YoY Change -81.12% -67.06% 14.06%
INVESTING ACTIVITIES
Capital Expenditures $31.99M $23.10M $24.45M
YoY Change -268.88% -5.53% 35.01%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities -$141.3M $0.00 $289.0K
YoY Change 841.96% -100.0% -100.2%
Cash From Investing Activities -$173.3M -$23.10M -$24.17M
YoY Change 410.5% -4.4% -85.12%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.74M -$109.4M -$5.270M
YoY Change 202.42% 1976.6% 2171.55%
NET CHANGE
Cash From Operating Activities 7.685M $64.22M $194.9M
Cash From Investing Activities -173.3M -$23.10M -$24.17M
Cash From Financing Activities -10.74M -$109.4M -$5.270M
Net Change In Cash -176.3M -$68.32M $165.5M
YoY Change -5600.37% -141.28% 1899.54%
FREE CASH FLOW
Cash From Operating Activities $7.685M $64.22M $194.9M
Capital Expenditures $31.99M $23.10M $24.45M
Free Cash Flow -$24.31M $41.11M $170.5M
YoY Change -140.75% -75.88% 11.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001793229
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
632638275 shares
CY2022Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#LongTermDebtAndCapitalLeaseObligations
CY2023Q1 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#LongTermDebtAndCapitalLeaseObligations
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-39228
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
MULTIPLAN CORPORATION
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-3536151
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
115 Fifth Avenue
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
New York
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10003
CY2023Q1 dei City Area Code
CityAreaCode
212
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
780-2000
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
632638275 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
265728000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
334046000 usd
CY2023Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
6508000 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
6513000 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
67032000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
78907000 usd
CY2023Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
21444000 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
22244000 usd
CY2023Q1 us-gaap Prepaid Taxes
PrepaidTaxes
5917000 usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
1351000 usd
CY2023Q1 us-gaap Other Assets Current
OtherAssetsCurrent
4823000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3676000 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
371452000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
446737000 usd
CY2023Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
238879000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
232835000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
22953000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
24237000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
3705199000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
3705199000 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2855074000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2940201000 usd
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21692000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21895000 usd
CY2023Q1 us-gaap Assets
Assets
7215249000 usd
CY2022Q4 us-gaap Assets
Assets
7371104000 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
14137000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13295000 usd
CY2023Q1 us-gaap Interest Payable Current
InterestPayableCurrent
76877000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
57982000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5850000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6363000 usd
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2023Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
17448000 usd
CY2022Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
34568000 usd
CY2023Q1 us-gaap Litigation Reserve Current
LitigationReserveCurrent
11623000 usd
CY2022Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
33923000 usd
CY2023Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
16588000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
16463000 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
155773000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
175844000 usd
CY2023Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4604402000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4741856000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
19789000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
20894000 usd
CY2023Q1 mpln Warrants And Rights Liability Noncurrent
WarrantsAndRightsLiabilityNoncurrent
4073000 usd
CY2022Q4 mpln Warrants And Rights Liability Noncurrent
WarrantsAndRightsLiabilityNoncurrent
2442000 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
642936000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
639498000 usd
CY2023Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28000 usd
CY2023Q1 us-gaap Liabilities
Liabilities
5426973000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
5580562000 usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
667242169 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
666290344 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
634876516 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
639172938 shares
CY2023Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
67000 usd
CY2022Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
67000 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2333687000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2330444000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-347591000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-347800000 usd
CY2023Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
32365653 shares
CY2022Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
27117406 shares
CY2023Q1 us-gaap Treasury Stock Value
TreasuryStockValue
197887000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
192169000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1788276000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1790542000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7215249000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7371104000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
236594000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
298046000 usd
CY2023Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
54850000 usd
CY2022Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
47072000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31467000 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
32588000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
18206000 usd
CY2022Q1 us-gaap Depreciation
Depreciation
16596000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85127000 usd
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85154000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
189650000 usd
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
181410000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
46944000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
116636000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
83428000 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
71445000 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
3239000 usd
CY2022Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
12000 usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
36778000 usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
289000 usd
CY2023Q1 mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
-1631000 usd
CY2022Q1 mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
12741000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1902000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
58233000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1693000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14255000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
209000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
43978000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
638721991 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
638497587 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
640901289 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
639015094 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
209000 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
43978000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1790542000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3695000 usd
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
452000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
5718000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
209000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1788276000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2344670000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4785000 usd
CY2022Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1957000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
43978000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2391476000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
209000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
43978000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
18206000 usd
CY2022Q1 us-gaap Depreciation
Depreciation
16596000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85127000 usd
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85154000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
1403000 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
1683000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3695000 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3130000 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3438000 usd
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-35343000 usd
CY2023Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
2603000 usd
CY2022Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
2577000 usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
36778000 usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q1 mpln Gain Loss On Investments Excluding Additional Gain Loss On Sale Of Investments In Prior Year
GainLossOnInvestmentsExcludingAdditionalGainLossOnSaleOfInvestmentsInPriorYear
0 usd
CY2022Q1 mpln Gain Loss On Investments Excluding Additional Gain Loss On Sale Of Investments In Prior Year
GainLossOnInvestmentsExcludingAdditionalGainLossOnSaleOfInvestmentsInPriorYear
289000 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-172000 usd
CY2022Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-49000 usd
CY2023Q1 mpln Gain Loss On Rights
GainLossOnRights
-1631000 usd
CY2022Q1 mpln Gain Loss On Rights
GainLossOnRights
12741000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11875000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-21699000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
144000 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3602000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
4566000 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-5064000 usd
CY2023Q1 mpln Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-1737000 usd
CY2022Q1 mpln Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-1646000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-20919000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
61331000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
64215000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
194844000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23101000 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24454000 usd
CY2023Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
0 usd
CY2022Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
289000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23101000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24165000 usd
CY2023Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
3313000 usd
CY2022Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
3313000 usd
CY2023Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
452000 usd
CY2022Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1957000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
5718000 usd
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-109437000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5270000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-68323000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
165409000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
340559000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
188379000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
272236000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
353788000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
265728000 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
350830000 usd
CY2023Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
6508000 usd
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
2958000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
272236000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
353788000 usd
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6105000 usd
CY2022Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4918000 usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
40000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
61717000 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
46197000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3133000 usd
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2833000 usd
CY2023Q1 mpln Long Term Debt And Finance Lease Obligations Gross
LongTermDebtAndFinanceLeaseObligationsGross
4681116000 usd
CY2022Q4 mpln Long Term Debt And Finance Lease Obligations Gross
LongTermDebtAndFinanceLeaseObligationsGross
4822276000 usd
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
Use of EstimatesThe preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting periods. Actual results could differ from the Company's estimates. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Significant estimates and assumptions reflected in these unaudited condensed consolidated financial statements include, but are not limited to, revenue recognition, recoverability of long-lived assets, goodwill, valuation of Private Placement Warrants and Unvested Founder Shares, valuation of stock-based compensation awards and income taxes.
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
236594000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
298046000 usd
CY2023Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
33000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
45000 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
33214000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
34729000 usd
CY2023Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
30250000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
32441000 usd
CY2023Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4604402000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4741856000 usd
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1631000 usd
CY2022Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
12741000 usd
CY2023Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 usd
CY2023Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
662200000 usd
CY2023Q1 mpln Number Of Offices
NumberOfOffices
3 office
CY2023Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1800000 usd
CY2022Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1800000 usd
CY2021Q2 mpln Number Of Putative Class Action Lawsuits
NumberOfPutativeClassActionLawsuits
2 lawsuit
CY2022Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
33750000 usd
CY2022Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 usd
CY2023Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 usd
CY2022Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
209000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
43978000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
638721991 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
638497587 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2179298 shares
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
517507 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
640901289 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
639015094 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2023Q1 mpln Related Party Transaction Costs Of Services From Transactions With Related Party
RelatedPartyTransactionCostsOfServicesFromTransactionsWithRelatedParty
0 usd
CY2022Q1 mpln Related Party Transaction Costs Of Services From Transactions With Related Party
RelatedPartyTransactionCostsOfServicesFromTransactionsWithRelatedParty
0 usd
CY2023Q1 mpln Related Party Transaction Selling General And Administrative Expenses Reversals From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesReversalsFromTransactionsWithRelatedParty
-63000 usd
CY2022Q1 mpln Related Party Transaction Selling General And Administrative Expenses Reversals From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesReversalsFromTransactionsWithRelatedParty
0 usd
CY2023Q1 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
63000 usd
CY2022Q1 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
0 usd
CY2023Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
187000 usd
CY2022Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 usd
CY2023Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
187000 usd
CY2022Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 usd

Files In Submission

Name View Source Status
0001793229-23-000083-index-headers.html Edgar Link pending
0001793229-23-000083-index.html Edgar Link pending
0001793229-23-000083.txt Edgar Link pending
0001793229-23-000083-xbrl.zip Edgar Link pending
exhibit311q12023.htm Edgar Link pending
exhibit312q12023.htm Edgar Link pending
exhibit321q12023.htm Edgar Link pending
exhibit322q12023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mpln-20230331.htm Edgar Link pending
mpln-20230331.xsd Edgar Link pending
mpln-20230331_g1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
mpln-20230331_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
mpln-20230331_def.xml Edgar Link unprocessable
mpln-20230331_pre.xml Edgar Link unprocessable
mpln-20230331_lab.xml Edgar Link unprocessable
mpln-20230331_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending