2023 Q4 Form 10-Q Financial Statement

#000179322923000122 Filed on November 08, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $244.1M $242.8M
YoY Change 1.26% -3.05%
Cost Of Revenue $60.66M $60.90M
YoY Change 12.26% 14.88%
Gross Profit $183.5M $181.9M
YoY Change -1.91% -7.87%
Gross Profit Margin 75.15% 74.92%
Selling, General & Admin $36.10M $36.50M
YoY Change 11.23% 17.64%
% of Gross Profit 19.68% 20.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $106.6M $19.59M
YoY Change 3.86% 12.04%
% of Gross Profit 58.1% 10.77%
Operating Expenses $142.7M $142.2M
YoY Change 5.63% 6.41%
Operating Profit $40.77M $39.52M
YoY Change -21.53% 8.57%
Interest Expense -$79.65M $84.30M
YoY Change 15.42% 9.36%
% of Operating Profit -195.36% 213.32%
Other Income/Expense, Net
YoY Change
Pretax Income -$31.78M -$31.02M
YoY Change -95.1% -442.8%
Income Tax -$386.0K -$6.875M
% Of Pretax Income
Net Earnings -$31.39M -$24.15M
YoY Change -95.17% -222.34%
Net Earnings / Revenue -12.86% -9.94%
Basic Earnings Per Share -$0.04
Diluted Earnings Per Share -$0.05 -$0.04
COMMON SHARES
Basic Shares Outstanding 649.5M shares 649.5M shares
Diluted Shares Outstanding 646.4M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $71.55M $101.3M
YoY Change -78.58% -76.93%
Cash & Equivalents $71.55M $101.3M
Short-Term Investments
Other Short-Term Assets $10.75M $11.87M
YoY Change 192.3% 528.22%
Inventory
Prepaid Expenses
Receivables $76.56M $69.34M
Other Receivables $0.00 $0.00
Total Short-Term Assets $193.6M $211.7M
YoY Change -56.67% -59.98%
LONG-TERM ASSETS
Property, Plant & Equipment $287.1M $276.9M
YoY Change 11.68% 11.34%
Goodwill $3.829B $3.829B
YoY Change 3.34% -12.24%
Intangibles $2.633B $2.719B
YoY Change -10.44% -10.25%
Long-Term Investments
YoY Change
Other Assets $21.78M $21.07M
YoY Change -0.54% -4.78%
Total Long-Term Assets $6.771B $6.846B
YoY Change -2.21% -10.67%
TOTAL ASSETS
Total Short-Term Assets $193.6M $211.7M
Total Long-Term Assets $6.771B $6.846B
Total Assets $6.965B $7.058B
YoY Change -5.51% -13.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.59M $14.40M
YoY Change 47.35% 6.22%
Accrued Expenses $133.9M $144.0M
YoY Change -10.31% -11.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.25M $13.25M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $166.7M $171.7M
YoY Change -5.18% -25.34%
LONG-TERM LIABILITIES
Long-Term Debt $4.533B $4.558B
YoY Change -4.41% -6.54%
Other Long-Term Liabilities $16.78M $5.096M
YoY Change 59839.29% 9165.45%
Total Long-Term Liabilities $16.78M $5.096M
YoY Change 59839.29% 9165.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $166.7M $171.7M
Total Long-Term Liabilities $16.78M $5.096M
Total Liabilities $5.256B $5.308B
YoY Change -5.82% -7.77%
SHAREHOLDERS EQUITY
Retained Earnings -$499.3M -$467.9M
YoY Change 43.56% -254.77%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $128.4M $126.3M
YoY Change -33.2% -34.28%
Treasury Stock Shares
Shareholders Equity $1.709B $1.750B
YoY Change
Total Liabilities & Shareholders Equity $6.965B $7.058B
YoY Change -5.51% -13.85%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$31.39M -$24.15M
YoY Change -95.17% -222.34%
Depreciation, Depletion And Amortization $106.6M $19.59M
YoY Change 3.86% 12.04%
Cash From Operating Activities $27.70M $72.10M
YoY Change 0.05% -33.88%
INVESTING ACTIVITIES
Capital Expenditures $31.34M $22.40M
YoY Change 22.79% -207.64%
Acquisitions
YoY Change
Other Investing Activities -$40.00K $400.0K
YoY Change
Cash From Investing Activities -$31.34M -$22.00M
YoY Change 22.79% 5.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -22.48M -38.30M
YoY Change -78.27% 996.48%
NET CHANGE
Cash From Operating Activities 27.70M 72.10M
Cash From Investing Activities -31.34M -22.00M
Cash From Financing Activities -22.48M -38.30M
Net Change In Cash -26.12M 11.80M
YoY Change -74.21% -86.07%
FREE CASH FLOW
Cash From Operating Activities $27.70M $72.10M
Capital Expenditures $31.34M $22.40M
Free Cash Flow -$3.641M $49.70M
YoY Change -268.33% -61.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
CY2023Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
16270000 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
22244000 usd
CY2023Q3 us-gaap Prepaid Taxes
PrepaidTaxes
6575000 usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
1351000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
11867000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3676000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
211665000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
446737000 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
255786000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
232835000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
21120000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
24237000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
3829002000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
3705199000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2719177000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2940201000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21069000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
203285000 usd
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
214054000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
39519000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
36399000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
84300000 usd
CY2022Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001793229
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
649486255 shares
CY2022Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligations
CY2023Q3 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligations
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
649486255 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
101320000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
334046000 usd
CY2023Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
6294000 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
6513000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
69339000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
78907000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21895000 usd
CY2023Q3 us-gaap Assets
Assets
7057819000 usd
CY2022Q4 us-gaap Assets
Assets
7371104000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
14402000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13295000 usd
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
76488000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
57982000 usd
CY2023Q3 us-gaap Treasury Stock Value
TreasuryStockValue
126285000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
192169000 usd
us-gaap Costs And Expenses
CostsAndExpenses
596219000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
944000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
46907000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
289000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-24145000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1749588000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
4508000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
19736000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
2436982000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
13357000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
461000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
19214000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
936000 usd
us-gaap Net Income Loss
NetIncomeLoss
-60306000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1749588000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2344670000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
12954000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2376000 usd
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
4508000 usd
us-gaap Net Income Loss
NetIncomeLoss
77226000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
2436982000 usd
us-gaap Net Income Loss
NetIncomeLoss
-60306000 usd
us-gaap Net Income Loss
NetIncomeLoss
77226000 usd
us-gaap Depreciation
Depreciation
56693000 usd
us-gaap Depreciation
Depreciation
51248000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
256724000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
255408000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
4329000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
4924000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
13357000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
11298000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-87278000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-138873000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7967000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7841000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
46907000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
mpln Gain Loss On Investments Excluding Additional Gain Loss On Sale Of Investments In Prior Year
GainLossOnInvestmentsExcludingAdditionalGainLossOnSaleOfInvestmentsInPriorYear
0 usd
mpln Gain Loss On Investments Excluding Additional Gain Loss On Sale Of Investments In Prior Year
GainLossOnInvestmentsExcludingAdditionalGainLossOnSaleOfInvestmentsInPriorYear
289000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-452000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1110000 usd
mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
-267000 usd
mpln Gain Loss On Warrants And Rights
GainLossOnWarrantsAndRights
56443000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11621000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-27588000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
759000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-13764000 usd
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
5224000 usd
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-5064000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-5041000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-4844000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1877000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
89653000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
144018000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
344675000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
77509000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64209000 usd
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
0 usd
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
289000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
15000000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
140940000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-218449000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-78920000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
9938000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
9938000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-158514000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12314000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-232945000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
253441000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
340559000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
188379000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
107614000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
441820000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
101320000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
439123000 usd
CY2023Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
6294000 usd
CY2022Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
2697000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
107614000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7319000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6315000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2258000 usd
us-gaap Interest Paid Net
InterestPaidNet
223640000 usd
us-gaap Interest Paid Net
InterestPaidNet
187834000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
78582000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
104693000 usd
us-gaap Use Of Estimates
UseOfEstimates
Use of EstimatesThe preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting periods. Actual results could differ from the Company's estimates. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Significant estimates and assumptions reflected in these unaudited condensed consolidated financial statements include, but are not limited to, revenue recognition, recoverability of long-lived assets, goodwill, valuation of Private Placement Warrants and Unvested Founder Shares, valuation of stock-based compensation awards and income taxes.
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
242804000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
250453000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
717389000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
838627000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Derivatives Methods Of Accounting Hedging Derivatives
DerivativesMethodsOfAccountingHedgingDerivatives
<div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Derivatives</span></div><div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%"> Interest Rate Swap Agreements</span></div><div style="margin-top:10pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company is exposed to interest rate risk on its floating-rate debt. In September 2023, the Company entered into interest rate swap agreements to effectively convert some of its floating-rate debt to a fixed-rate basis. The principal objective of these contracts is to reduce the variability of the cash flows in interest payments associated with the Company’s floating-rate debt, thus reducing the impact of interest rate changes on future interest payment cash flows. </span></div>The Company has elected to apply the hedge accounting rules in accordance with authoritative guidance for the contracts entered into during the three months ended September 30, 2023. Changes in the fair value of interest rate swap agreements designated as cash flow hedges are recorded as a component of accumulated other comprehensive income within stockholders’ equity and are subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects "Earnings".
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
662200000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
19000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
45000 usd
CY2023Q3 mpln Long Term Debt And Finance Lease Obligations Gross
LongTermDebtAndFinanceLeaseObligationsGross
4628346000 usd
CY2022Q4 mpln Long Term Debt And Finance Lease Obligations Gross
LongTermDebtAndFinanceLeaseObligationsGross
4822276000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
13250000 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
30123000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
34729000 usd
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
26995000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
32441000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4557978000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4741856000 usd
CY2023Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2127000 usd
CY2022Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-48851000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
267000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-56443000 usd
CY2022Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
mpln Number Of Offices
NumberOfOffices
3 office
CY2021Q2 mpln Number Of Putative Class Action Lawsuits
NumberOfPutativeClassActionLawsuits
2 lawsuit
CY2022Q4 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
33750000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-24145000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
19736000 usd
us-gaap Net Income Loss
NetIncomeLoss
-60306000 usd
us-gaap Net Income Loss
NetIncomeLoss
77226000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
646443806 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
639073949 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
643855782 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
638859792 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
776506 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
730392 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
646443806 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
639850455 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
643855782 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
639590184 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2022Q3 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
0 usd
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
0 usd
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001793229-23-000122-index-headers.html Edgar Link pending
0001793229-23-000122-index.html Edgar Link pending
0001793229-23-000122.txt Edgar Link pending
0001793229-23-000122-xbrl.zip Edgar Link pending
exhibit311q32023.htm Edgar Link pending
exhibit312q32023.htm Edgar Link pending
exhibit321q32023.htm Edgar Link pending
exhibit322q32023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mpln-20230930.htm Edgar Link pending
mpln-20230930.xsd Edgar Link pending
mpln-20230930_g1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
mpln-20230930_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
mpln-20230930_lab.xml Edgar Link unprocessable
mpln-20230930_def.xml Edgar Link unprocessable
mpln-20230930_pre.xml Edgar Link unprocessable
mpln-20230930_htm.xml Edgar Link completed
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending